CN Stock MarketDetailed Quotes

900934 Shanghai Jin Jiang International Hotels

Watchlist
  • 1.399
  • +0.004+0.29%
Market Closed Jul 12 15:00 CST
1.50BMarket Cap10.21P/E (TTM)

Shanghai Jin Jiang International Hotels Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
6.77%3.21B
29.53%14.65B
32.71%10.96B
32.15%6.81B
28.68%3B
-0.79%11.31B
-1.07%8.26B
-2.13%5.15B
1.48%2.33B
15.18%11.4B
Operating revenue
6.77%3.21B
29.53%14.65B
32.71%10.96B
32.15%6.81B
28.68%3B
-0.79%11.31B
-1.07%8.26B
-2.13%5.15B
1.48%2.33B
15.18%11.4B
Other operating revenue
----
-23.50%1.05K
----
154.52%1.05K
----
-99.58%1.38K
----
-99.80%414.29
----
184.69%327.52K
Total operating cost
8.42%3.17B
16.46%13.28B
18.22%9.78B
15.43%6.22B
9.19%2.92B
-0.12%11.4B
-1.77%8.27B
-1.59%5.39B
1.39%2.68B
5.51%11.42B
Operating cost
8.83%2.07B
12.60%8.5B
16.23%6.29B
11.38%3.95B
6.32%1.9B
0.80%7.55B
-3.32%5.41B
-2.74%3.55B
25.00%1.79B
1.86%7.49B
Operating tax surcharges
-1.74%37.54M
23.63%162.68M
23.86%123.91M
24.47%80.24M
211.03%38.2M
5.74%131.59M
-12.54%100.04M
2.65%64.47M
4.38%12.28M
8.52%124.45M
Operating expense
8.69%240.41M
42.44%1.16B
7.26%747.5M
24.40%513.92M
39.19%221.19M
-9.14%814.38M
17.47%696.9M
19.76%413.1M
-67.62%158.92M
32.76%896.32M
Administration expense
-1.26%600.32M
12.79%2.74B
20.29%2.07B
17.83%1.34B
2.74%607.99M
3.48%2.43B
3.37%1.72B
2.23%1.14B
13.23%591.76M
2.42%2.35B
Financial expense
43.84%214.21M
50.05%689.84M
57.34%519.62M
50.64%322.68M
30.52%148.92M
-14.84%459.75M
-22.15%330.25M
-28.03%214.2M
-32.85%114.1M
50.29%539.87M
-Interest expense (Financial expense)
64.32%161.98M
85.38%473.96M
84.65%343.19M
77.09%213.85M
59.83%98.58M
-13.61%255.67M
-34.18%185.86M
-24.73%120.75M
-25.69%61.67M
-13.34%295.94M
-Interest Income (Financial expense)
-1.73%-49.91M
1.37%-208.58M
4.24%-150.61M
4.49%-100.03M
4.33%-49.06M
-13.75%-211.48M
-26.75%-157.28M
-38.98%-104.73M
-138.50%-51.28M
-204.99%-185.92M
Research and development
38.32%6.45M
46.96%24.39M
174.60%24.24M
0.10%14.03M
-57.54%4.66M
-7.62%16.6M
-62.17%8.83M
14.50%14.02M
-23.52%10.98M
-30.65%17.97M
Credit Impairment Loss
61.35%-671.27K
-41.64%-54.67M
63.81%-8.3M
136.46%5M
23.31%-1.74M
-311.63%-38.6M
-378.73%-22.93M
-1,376.15%-13.73M
-163.34%-2.26M
79.55%-9.38M
Asset Impairment Loss
---9.54M
-230.44%-13.23M
----
----
----
-83.04%-4.01M
----
----
---2.74M
96.89%-2.19M
Other net revenue
63.95%296.59M
-24.72%431.57M
45.52%408.23M
31.43%303.88M
-10.40%180.91M
-3.11%573.29M
-41.47%280.53M
-45.75%231.21M
29.77%201.91M
-50.75%591.7M
Fair value change income
51.30%50.06M
-19.79%160.96M
444.94%109.32M
938.91%109.36M
1,327.25%33.09M
451.05%200.67M
-23.46%-31.69M
-319.20%-13.04M
-52.14%-2.7M
-182.18%-57.16M
Invest income
2.80%130.5M
17.62%206.24M
43.52%186.75M
70.51%144.4M
21.59%126.94M
-22.81%175.35M
-38.47%130.13M
-50.34%84.68M
-21.28%104.41M
-72.09%227.17M
-Including: Investment income associates
-14.86%25.25M
90.15%90.44M
202.21%75.18M
790.48%48.32M
130.29%29.65M
-56.01%47.56M
-74.19%24.88M
-109.72%-7M
-63.21%12.88M
5.18%108.13M
Asset deal income
1,697.74%120.68M
-44.86%63.48M
-35.40%60.02M
-93.92%5.61M
-91.56%6.71M
455.79%115.12M
1,119.70%92.91M
1,416.14%92.31M
7,562.50%79.58M
199.05%20.71M
Other revenue
-64.93%5.58M
-44.86%68.79M
-46.09%60.44M
-51.21%39.51M
-37.94%15.9M
-69.76%124.76M
-61.42%112.12M
-68.07%80.98M
-3.85%25.62M
-9.34%412.54M
Operating profit
28.08%331.98M
275.10%1.8B
492.44%1.59B
8,996.51%886.83M
281.30%259.19M
-16.35%480.05M
-34.12%268.48M
-104.74%-9.97M
23.38%-142.96M
106.69%573.92M
Add:Non operating Income
-54.20%4.94M
-51.65%35.76M
-66.29%20.18M
-10.37%17.82M
-28.84%10.78M
26.37%73.97M
38.58%59.87M
-32.52%19.88M
59.79%15.14M
-19.34%58.54M
Less:Non operating expense
-5.75%8.32M
7.11%43.12M
-28.22%20.1M
-30.06%14.47M
247.69%8.82M
30.18%40.26M
55.52%28M
46.46%20.69M
-68.66%2.54M
-33.70%30.93M
Total profit
25.83%328.6M
249.06%1.79B
429.59%1.59B
8,360.29%890.18M
300.34%261.14M
-14.59%513.77M
-30.59%300.36M
-104.78%-10.78M
29.62%-130.35M
98.14%601.53M
Less:Income tax cost
28.50%74.02M
111.10%516.15M
192.80%391.18M
434.72%221.05M
253.38%57.6M
-20.91%244.5M
-23.06%133.6M
-63.78%41.34M
8.81%-37.55M
385.38%309.17M
Net profit
25.07%254.57M
374.33%1.28B
619.31%1.2B
FLtoP669.13M
FLtoP203.54M
-7.90%269.26M
-35.64%166.76M
SL-52.12M
FPtoL-92.8M
21.87%292.36M
Net profit from continuing operation
25.07%254.57M
374.33%1.28B
619.31%1.2B
1,383.91%669.13M
--203.54M
-7.90%269.26M
-35.64%166.76M
-146.78%-52.12M
----
21.87%292.36M
Less:Minority Profit
3.62%64.69M
93.10%275.44M
95.21%224.48M
128.36%146M
115.83%62.43M
-27.49%142.64M
-29.17%115M
-40.11%63.94M
-25.20%28.92M
51.70%196.73M
Net profit of parent company owners
34.56%189.89M
691.14%1B
1,783.69%975.02M
550.76%523.12M
215.93%141.11M
32.41%126.62M
-46.51%51.76M
-2,596.60%-116.05M
33.38%-121.72M
-13.23%95.63M
Earning per share
Basic earning per share
34.57%0.1775
691.38%0.9362
1,782.64%0.9112
550.60%0.4889
215.91%0.1319
28.87%0.1183
-48.35%0.0484
-2,458.70%-0.1085
38.02%-0.1138
-20.24%0.0918
Other composite income
1,554.04%17.75M
150.15%10.59M
469.97%20.7M
3,482.64%12.38M
250.08%1.07M
-81.73%-21.11M
48.90%-5.6M
77.13%-366.12K
91.76%-714.84K
67.97%-11.62M
Other composite income of parent company owners
5,558.69%20.67M
116.01%3.66M
286.65%17.25M
41.94%3.82M
-81.40%365.26K
-1,304.50%-22.89M
-244.35%-9.24M
-42.20%2.69M
303.64%1.96M
105.45%1.9M
Other composite income of minority owners
-513.15%-2.92M
289.78%6.92M
-5.47%3.45M
380.16%8.56M
126.42%707.6K
113.14%1.78M
144.14%3.65M
51.14%-3.06M
65.28%-2.68M
-848.77%-13.52M
Total composite income
33.09%272.32M
418.94%1.29B
657.12%1.22B
1,398.55%681.51M
318.81%204.61M
-11.61%248.15M
-35.06%161.16M
-147.80%-52.48M
38.77%-93.51M
37.86%280.74M
Total composite income of parent company owners
48.82%210.55M
869.20%1.01B
2,233.77%992.27M
564.83%526.94M
218.14%141.48M
6.36%103.74M
-54.81%42.52M
-1,318.43%-113.36M
34.80%-119.76M
29.39%97.53M
Total composite income of minority owners
-2.17%61.77M
95.52%282.36M
92.11%227.93M
153.90%154.57M
140.55%63.13M
-21.18%144.42M
-23.00%118.64M
-39.42%60.88M
-15.21%26.25M
42.84%183.21M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 6.77%3.21B29.53%14.65B32.71%10.96B32.15%6.81B28.68%3B-0.79%11.31B-1.07%8.26B-2.13%5.15B1.48%2.33B15.18%11.4B
Operating revenue 6.77%3.21B29.53%14.65B32.71%10.96B32.15%6.81B28.68%3B-0.79%11.31B-1.07%8.26B-2.13%5.15B1.48%2.33B15.18%11.4B
Other operating revenue -----23.50%1.05K----154.52%1.05K-----99.58%1.38K-----99.80%414.29----184.69%327.52K
Total operating cost 8.42%3.17B16.46%13.28B18.22%9.78B15.43%6.22B9.19%2.92B-0.12%11.4B-1.77%8.27B-1.59%5.39B1.39%2.68B5.51%11.42B
Operating cost 8.83%2.07B12.60%8.5B16.23%6.29B11.38%3.95B6.32%1.9B0.80%7.55B-3.32%5.41B-2.74%3.55B25.00%1.79B1.86%7.49B
Operating tax surcharges -1.74%37.54M23.63%162.68M23.86%123.91M24.47%80.24M211.03%38.2M5.74%131.59M-12.54%100.04M2.65%64.47M4.38%12.28M8.52%124.45M
Operating expense 8.69%240.41M42.44%1.16B7.26%747.5M24.40%513.92M39.19%221.19M-9.14%814.38M17.47%696.9M19.76%413.1M-67.62%158.92M32.76%896.32M
Administration expense -1.26%600.32M12.79%2.74B20.29%2.07B17.83%1.34B2.74%607.99M3.48%2.43B3.37%1.72B2.23%1.14B13.23%591.76M2.42%2.35B
Financial expense 43.84%214.21M50.05%689.84M57.34%519.62M50.64%322.68M30.52%148.92M-14.84%459.75M-22.15%330.25M-28.03%214.2M-32.85%114.1M50.29%539.87M
-Interest expense (Financial expense) 64.32%161.98M85.38%473.96M84.65%343.19M77.09%213.85M59.83%98.58M-13.61%255.67M-34.18%185.86M-24.73%120.75M-25.69%61.67M-13.34%295.94M
-Interest Income (Financial expense) -1.73%-49.91M1.37%-208.58M4.24%-150.61M4.49%-100.03M4.33%-49.06M-13.75%-211.48M-26.75%-157.28M-38.98%-104.73M-138.50%-51.28M-204.99%-185.92M
Research and development 38.32%6.45M46.96%24.39M174.60%24.24M0.10%14.03M-57.54%4.66M-7.62%16.6M-62.17%8.83M14.50%14.02M-23.52%10.98M-30.65%17.97M
Credit Impairment Loss 61.35%-671.27K-41.64%-54.67M63.81%-8.3M136.46%5M23.31%-1.74M-311.63%-38.6M-378.73%-22.93M-1,376.15%-13.73M-163.34%-2.26M79.55%-9.38M
Asset Impairment Loss ---9.54M-230.44%-13.23M-------------83.04%-4.01M-----------2.74M96.89%-2.19M
Other net revenue 63.95%296.59M-24.72%431.57M45.52%408.23M31.43%303.88M-10.40%180.91M-3.11%573.29M-41.47%280.53M-45.75%231.21M29.77%201.91M-50.75%591.7M
Fair value change income 51.30%50.06M-19.79%160.96M444.94%109.32M938.91%109.36M1,327.25%33.09M451.05%200.67M-23.46%-31.69M-319.20%-13.04M-52.14%-2.7M-182.18%-57.16M
Invest income 2.80%130.5M17.62%206.24M43.52%186.75M70.51%144.4M21.59%126.94M-22.81%175.35M-38.47%130.13M-50.34%84.68M-21.28%104.41M-72.09%227.17M
-Including: Investment income associates -14.86%25.25M90.15%90.44M202.21%75.18M790.48%48.32M130.29%29.65M-56.01%47.56M-74.19%24.88M-109.72%-7M-63.21%12.88M5.18%108.13M
Asset deal income 1,697.74%120.68M-44.86%63.48M-35.40%60.02M-93.92%5.61M-91.56%6.71M455.79%115.12M1,119.70%92.91M1,416.14%92.31M7,562.50%79.58M199.05%20.71M
Other revenue -64.93%5.58M-44.86%68.79M-46.09%60.44M-51.21%39.51M-37.94%15.9M-69.76%124.76M-61.42%112.12M-68.07%80.98M-3.85%25.62M-9.34%412.54M
Operating profit 28.08%331.98M275.10%1.8B492.44%1.59B8,996.51%886.83M281.30%259.19M-16.35%480.05M-34.12%268.48M-104.74%-9.97M23.38%-142.96M106.69%573.92M
Add:Non operating Income -54.20%4.94M-51.65%35.76M-66.29%20.18M-10.37%17.82M-28.84%10.78M26.37%73.97M38.58%59.87M-32.52%19.88M59.79%15.14M-19.34%58.54M
Less:Non operating expense -5.75%8.32M7.11%43.12M-28.22%20.1M-30.06%14.47M247.69%8.82M30.18%40.26M55.52%28M46.46%20.69M-68.66%2.54M-33.70%30.93M
Total profit 25.83%328.6M249.06%1.79B429.59%1.59B8,360.29%890.18M300.34%261.14M-14.59%513.77M-30.59%300.36M-104.78%-10.78M29.62%-130.35M98.14%601.53M
Less:Income tax cost 28.50%74.02M111.10%516.15M192.80%391.18M434.72%221.05M253.38%57.6M-20.91%244.5M-23.06%133.6M-63.78%41.34M8.81%-37.55M385.38%309.17M
Net profit 25.07%254.57M374.33%1.28B619.31%1.2BFLtoP669.13MFLtoP203.54M-7.90%269.26M-35.64%166.76MSL-52.12MFPtoL-92.8M21.87%292.36M
Net profit from continuing operation 25.07%254.57M374.33%1.28B619.31%1.2B1,383.91%669.13M--203.54M-7.90%269.26M-35.64%166.76M-146.78%-52.12M----21.87%292.36M
Less:Minority Profit 3.62%64.69M93.10%275.44M95.21%224.48M128.36%146M115.83%62.43M-27.49%142.64M-29.17%115M-40.11%63.94M-25.20%28.92M51.70%196.73M
Net profit of parent company owners 34.56%189.89M691.14%1B1,783.69%975.02M550.76%523.12M215.93%141.11M32.41%126.62M-46.51%51.76M-2,596.60%-116.05M33.38%-121.72M-13.23%95.63M
Earning per share
Basic earning per share 34.57%0.1775691.38%0.93621,782.64%0.9112550.60%0.4889215.91%0.131928.87%0.1183-48.35%0.0484-2,458.70%-0.108538.02%-0.1138-20.24%0.0918
Other composite income 1,554.04%17.75M150.15%10.59M469.97%20.7M3,482.64%12.38M250.08%1.07M-81.73%-21.11M48.90%-5.6M77.13%-366.12K91.76%-714.84K67.97%-11.62M
Other composite income of parent company owners 5,558.69%20.67M116.01%3.66M286.65%17.25M41.94%3.82M-81.40%365.26K-1,304.50%-22.89M-244.35%-9.24M-42.20%2.69M303.64%1.96M105.45%1.9M
Other composite income of minority owners -513.15%-2.92M289.78%6.92M-5.47%3.45M380.16%8.56M126.42%707.6K113.14%1.78M144.14%3.65M51.14%-3.06M65.28%-2.68M-848.77%-13.52M
Total composite income 33.09%272.32M418.94%1.29B657.12%1.22B1,398.55%681.51M318.81%204.61M-11.61%248.15M-35.06%161.16M-147.80%-52.48M38.77%-93.51M37.86%280.74M
Total composite income of parent company owners 48.82%210.55M869.20%1.01B2,233.77%992.27M564.83%526.94M218.14%141.48M6.36%103.74M-54.81%42.52M-1,318.43%-113.36M34.80%-119.76M29.39%97.53M
Total composite income of minority owners -2.17%61.77M95.52%282.36M92.11%227.93M153.90%154.57M140.55%63.13M-21.18%144.42M-23.00%118.64M-39.42%60.88M-15.21%26.25M42.84%183.21M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg