(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -12.24%2.66B | -39.02%3.78B | -40.87%3.28B | 123.81%3.59B | 65.16%3.03B | 294.31%6.2B | -2.64%5.55B | 3.68%1.6B | 25.86%1.83B | 70.52%1.57B |
Notes receivable and accounts receivable | -12.46%1.35B | -2.19%1.49B | -3.20%1.4B | 8.57%984.85M | 50.30%1.55B | 23.49%1.53B | -2.68%1.45B | -34.27%907.12M | -31.48%1.03B | -2.33%1.24B |
-Notes receivable | ---- | ---- | ---- | -73.33%400K | ---- | 938.20%53M | 227.33%4M | -98.49%1.5M | -28.45%7.71M | -76.86%5.11M |
-Accounts receivable | -12.46%1.35B | 1.33%1.49B | -2.93%1.4B | 8.70%984.45M | 51.44%1.55B | 19.70%1.47B | -2.87%1.45B | -29.27%905.62M | -31.51%1.02B | -1.01%1.23B |
Other receivables (including interest and dividends) | -17.47%6.66M | -69.05%8.67M | -86.84%11.89M | 58.41%12.4M | 43.36%8.07M | 159.68%28M | 668.91%90.4M | -40.77%7.83M | -64.49%5.63M | -25.19%10.78M |
-Dividend receivable | ---- | 0.00%2.73M | 0.00%2.73M | ---- | ---- | --2.73M | 0.00%2.73M | ---- | ---- | ---- |
-Other receivable | -17.47%6.66M | ---- | -89.55%9.16M | ---- | 43.36%8.07M | ---- | 871.20%87.67M | ---- | -64.49%5.63M | ---- |
Contractual assets | 202.87%12.56M | 74.95%13.22M | 43.68%14.57M | -40.96%4.52M | -40.70%4.15M | -38.77%7.56M | -29.54%10.14M | -42.05%7.65M | 1.59%6.99M | -52.15%12.35M |
Advance payment | 80.26%733.13M | 21.55%533.4M | 48.07%493.76M | 43.86%485.9M | 662.93%406.72M | 442.44%438.83M | 79.39%333.47M | 455.79%337.75M | 7.36%53.31M | 37.11%80.9M |
Inventories | -2.52%890.47M | -16.71%613.2M | -15.82%726.74M | 29.45%1.07B | 5.89%913.49M | -30.65%736.19M | -35.09%863.31M | 62.54%829.17M | 94.87%862.71M | 76.50%1.06B |
Receivable financing | -71.86%37.56M | -82.88%45.92M | -95.19%18.4M | -71.09%132.71M | -59.60%133.47M | -59.31%268.25M | 31.06%382.81M | 38.96%459.01M | 71.95%330.41M | 0.78%659.25M |
Other current assets | 25.18%38.19M | -55.43%15.63M | -62.25%41.5M | 141.65%45.36M | -31.00%30.51M | -82.55%35.07M | -57.51%109.95M | -81.59%18.77M | -41.57%44.21M | 91.93%200.95M |
Total current assets | -5.62%5.73B | -29.61%6.5B | -31.83%5.99B | 51.73%6.33B | 45.74%6.07B | 91.13%9.24B | -5.31%8.79B | 5.42%4.17B | 11.36%4.17B | 32.54%4.83B |
Non Current assets | ||||||||||
Other non-current financial assets | -1.44%82.83M | -1.44%82.83M | -1.44%82.83M | 72.43%84.04M | 72.43%84.04M | 72.43%84.04M | 0.23%84.04M | 3.44%48.74M | 3.44%48.74M | 3.44%48.74M |
Investment real estate | -8.14%7.24M | -7.98%7.4M | -7.83%7.57M | -7.68%7.73M | -7.53%7.89M | -7.39%8.05M | -7.26%8.21M | -7.13%8.37M | -7.00%8.53M | -6.88%8.69M |
Long-term equity investment | 3.87%831.39M | 1.55%782.1M | -2.66%762.26M | -20.31%788.8M | -30.11%800.44M | -33.03%770.17M | -50.92%783.11M | -35.71%989.82M | -24.44%1.15B | -26.59%1.15B |
Long term receivable account | -76.40%3.09M | -76.40%3.09M | -76.40%3.09M | --13.09M | --13.09M | --13.09M | 0.00%13.09M | ---- | ---- | ---- |
Fixed assets | -6.21%15.68B | ---- | -6.53%16.42B | ---- | 18.72%16.72B | ---- | 1.70%17.57B | ---- | -5.28%14.08B | ---- |
Constru in process | 34.11%642.74M | ---- | -2.11%475.68M | ---- | -56.30%479.24M | ---- | -64.41%485.93M | ---- | 121.26%1.1B | ---- |
Construction materials | -22.20%9.06M | ---- | 0.00%11.64M | ---- | -7.29%11.64M | ---- | -13.66%11.64M | ---- | 1,280.99%12.55M | ---- |
Intangible assets | 1.16%4.5B | 0.30%4.49B | -1.61%4.42B | 673.37%4.43B | 674.76%4.45B | 676.64%4.47B | 1.88%4.49B | -0.26%572.8M | -0.30%574.2M | -1.40%575.9M |
Goodwill | 0.00%270.95M | 0.00%270.95M | 0.00%270.95M | 22.60%270.95M | 22.60%270.95M | 22.60%270.95M | -10.22%270.95M | 0.00%221.01M | 0.00%221.01M | 0.00%221.01M |
Long deferred expense | 23.96%446.57M | 23.77%434.79M | 28.95%418.11M | 15,497.45%401.79M | 12,664.94%360.24M | 11,330.39%351.28M | 1.98%324.25M | 138.07%2.58M | 138.84%2.82M | 82.71%3.07M |
Deferred tax assets | 62.74%183.2M | 56.82%178.14M | 53.47%175.85M | 35.69%106.46M | 41.71%112.57M | 41.82%113.59M | -0.10%114.58M | 0.49%78.46M | 1.43%79.44M | 0.35%80.1M |
Usufruct assets | -11.96%12.53M | -16.85%13.35M | 18.42%14.2M | 215.79%14.13M | 164.06%14.23M | 155.05%16.06M | -17.96%11.99M | 81.73%4.48M | 83.77%5.39M | 83.98%6.3M |
Other non current assets | 205.95%52.83M | -2.08%52.52M | 18.14%58.71M | -85.14%18.15M | -85.36%17.27M | -64.73%53.63M | -68.31%49.69M | 521.57%122.17M | 500.12%117.95M | 673.67%152.07M |
Total non current assets | -2.64%22.72B | -3.71%22.86B | -4.52%23.12B | 35.15%23.13B | 34.18%23.34B | 35.72%23.74B | -6.11%24.22B | -3.72%17.12B | -2.46%17.39B | -3.81%17.49B |
Total assets | -3.26%28.45B | -10.97%29.36B | -11.80%29.11B | 38.40%29.46B | 36.41%29.41B | 47.72%32.98B | -5.90%33.01B | -2.06%21.29B | -0.07%21.56B | 2.26%22.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 42.09%6.19B | 42.91%6.59B | 28.82%5.12B | 8.03%5.33B | -30.39%4.35B | -28.33%4.61B | -40.90%3.98B | -19.61%4.94B | 15.07%6.25B | 13.55%6.44B |
Notes payable and accounts payable | -21.44%1.54B | -27.37%1.76B | -11.29%2.28B | 19.56%1.76B | 47.04%1.96B | -4.51%2.42B | 0.43%2.57B | 15.78%1.47B | 4.25%1.33B | 54.54%2.54B |
-Notes payable | -52.20%88.29M | -67.99%80.15M | -38.91%106.56M | -27.71%166.01M | -29.77%184.72M | 13.70%250.42M | -21.73%174.42M | 22.96%229.65M | -13.78%263M | -52.33%220.24M |
-Accounts payable | -18.24%1.45B | -22.69%1.68B | -9.28%2.17B | 28.30%1.59B | 65.91%1.78B | -6.24%2.17B | 2.54%2.4B | 14.54%1.24B | 9.89%1.07B | 96.42%2.32B |
Contract liabilities | -15.05%207.56M | -51.49%205.17M | -20.78%1.06B | 166.67%664.01M | 227.02%244.34M | 196.32%422.97M | 23.74%1.34B | -5.11%249M | -10.94%74.72M | -8.16%142.74M |
Advance receipts | -95.96%2.85M | -91.57%2.85M | 5.75%3.22M | -95.71%40.12M | 1,312.23%70.53M | 1,094.30%33.82M | 7.05%3.05M | --936.26M | --4.99M | --2.83M |
Salaries payable | 13.05%117.57M | 14.09%108.03M | 12.08%98.14M | 64.55%105.82M | 53.02%104M | 44.76%94.69M | -27.67%87.56M | 14.22%64.31M | 43.09%67.97M | 47.17%65.41M |
Taxs payable | -6.63%389.02M | -30.45%308.34M | -30.18%478.54M | 828.02%292.37M | 863.01%416.66M | 1,742.28%443.37M | -43.55%685.4M | 375.01%31.5M | 26.86%43.27M | -58.30%24.07M |
Other payable (including interest and dividends) | -17.24%312.17M | -28.11%309.14M | -17.24%349.4M | 245.87%359.33M | 166.81%377.19M | 229.76%430.03M | 21.69%422.16M | -25.89%103.89M | -7.29%141.37M | -19.47%130.41M |
-Dividend payable | -0.17%8.14M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | 79.24%8.15M | 0.00%8.15M | -46.81%8.15M | -40.51%8.15M | -66.81%4.55M |
-Other payable | -17.62%304.03M | ---- | -17.58%341.24M | ---- | 177.02%369.04M | ---- | 22.21%414.01M | ---- | 11.74%133.22M | ---- |
Non current liabilities due within one year | 40.64%3.61B | -57.84%1.69B | -43.79%2.07B | -64.56%1.77B | -53.15%2.57B | 34.24%4B | -8.59%3.68B | 54.59%5B | 82.00%5.48B | 25.88%2.98B |
Other current liabilities | 57.96%21.35M | -46.58%19.3M | -46.01%77.7M | 433.31%44.29M | 309.15%13.52M | 955.93%36.13M | 63.44%143.93M | 17.33%8.3M | -3.17%3.3M | -55.33%3.42M |
Total current liabilities | 22.55%12.39B | -12.06%10.99B | -10.61%11.54B | -18.98%10.37B | -24.59%10.11B | 1.42%12.5B | -20.15%12.91B | 15.13%12.8B | 33.42%13.41B | 21.94%12.32B |
Current liabilities | ||||||||||
Long term loan | -47.39%3.95B | -17.96%5.88B | -21.76%5.44B | -16.29%7.27B | -1.71%7.5B | -28.02%7.17B | -20.24%6.95B | 5.92%8.69B | -10.70%7.63B | 6.74%9.96B |
Long term account payable | -0.23%4.93B | ---- | -9.77%4.96B | ---- | 34.39%4.94B | ---- | 35.34%5.5B | ---- | 74.91%3.68B | ---- |
Specific account payable | -40.84%81.13M | ---- | -40.84%81.13M | ---- | -3.50%137.13M | ---- | -3.50%137.13M | ---- | 16.51%142.1M | ---- |
Estimate liabilities | 22.53%350.19M | 26.97%334.71M | 32.63%319.58M | 20.70%301.28M | --285.79M | --263.62M | 71.82%240.96M | --249.61M | ---- | ---- |
Deferred tax liabilities | 1.97%176.64M | 3.08%175.76M | 2.26%174.28M | --172.73M | 3,370.07%173.23M | 3,315.42%170.5M | 3.16%170.42M | ---- | 5.71%4.99M | 5.71%4.99M |
Long term deferred income | -3.98%225.73M | 1.41%248.67M | 17.15%287.52M | 4,514.25%230.35M | -3.35%235.09M | -3.40%245.21M | -4.53%245.43M | -97.76%4.99M | 7.64%243.23M | 9.13%253.83M |
Lease liabilities | -50.14%2.75M | -53.41%2.65M | 3.32%2.57M | 70.16%6.18M | 44.38%5.51M | 50.41%5.68M | -34.24%2.49M | --3.63M | --3.82M | 241.79%3.78M |
Other non current liabilities | -27.56%79.21M | -29.13%77.63M | -30.03%78.44M | -39.02%106.93M | -30.06%109.35M | -29.78%109.54M | -30.26%112.11M | -22.25%175.37M | -29.40%156.35M | -31.96%156M |
Total non current liabilities | -26.86%9.79B | -14.14%11.33B | -15.09%11.34B | 1.52%13.1B | 12.91%13.39B | 1.25%13.2B | -2.12%13.36B | 15.32%12.9B | 5.68%11.86B | 20.06%13.03B |
Total liabilities | -5.60%22.18B | -13.13%22.32B | -12.89%22.88B | -8.69%23.47B | -6.99%23.5B | 1.33%25.7B | -11.90%26.27B | 15.22%25.7B | 18.79%25.27B | 20.97%25.36B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%7.91B | 0.00%7.91B | 0.00%7.91B | 302.07%7.91B | 302.07%7.91B | 302.07%7.91B | 302.07%7.91B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B |
Capital reserve funds | 55.95%336.98M | 55.37%337.21M | 55.66%337.27M | -87.38%217.49M | -87.46%216.07M | -87.39%217.04M | -93.79%216.67M | 0.52%1.72B | 0.58%1.72B | 0.48%1.72B |
Surplus reserve funds | 0.00%125.46M | 0.00%125.46M | 0.00%125.46M | 0.00%125.46M | 0.00%125.46M | 0.00%125.46M | 0.00%125.46M | 0.00%125.46M | 0.00%125.46M | 0.00%125.46M |
Retained profit | 7.80%-4.95B | 3.15%-5.16B | -1.66%-5.58B | 33.35%-5.56B | 30.49%-5.37B | 24.48%-5.33B | -20.40%-5.49B | -73.34%-8.34B | -100.08%-7.73B | -111.73%-7.06B |
Other composite income | 31.44%175.61M | 17.51%132.79M | -4.86%116.8M | 27.88%131.57M | -11.38%133.61M | 13.37%113.01M | -42.24%122.77M | -45.40%102.89M | 281.55%150.77M | 212.23%99.68M |
Specific reserves | 0.97%632.3M | 11.12%640.55M | 7.78%585.24M | 353.94%668.34M | 304.45%626.24M | 272.28%576.44M | 19.82%542.98M | 1.05%147.23M | 6.51%154.84M | 14.41%154.84M |
Shareholders equity without minority interests | 16.18%4.22B | 10.31%3.98B | 1.93%3.49B | 181.80%3.49B | 200.69%3.64B | 220.76%3.61B | 103.10%3.42B | -538.43%-4.27B | -2,970.41%-3.61B | -567.54%-2.99B |
Minority interests | -10.09%2.04B | -16.78%3.06B | -17.32%2.74B | 1,917.29%2.5B | 2,475.41%2.27B | 8,621.97%3.67B | -7.22%3.32B | -234.41%-137.81M | -153.61%-95.75M | -118.71%-43.11M |
Total shareholder equity | 6.07%6.27B | -3.35%7.04B | -7.55%6.23B | 236.05%6B | 259.45%5.91B | 340.19%7.28B | 28.11%6.74B | -678.32%-4.41B | -1,317.67%-3.71B | -448.65%-3.03B |
Total liabilityies and equity | -3.26%28.45B | -10.97%29.36B | -11.80%29.11B | 38.40%29.46B | 36.41%29.41B | 47.72%32.98B | -5.90%33.01B | -2.06%21.29B | -0.07%21.56B | 2.26%22.33B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data