(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 16.28%354.6B | 705.28%304.95B | 27.95%-50.38B | -122.92%-69.93B | -14.94%305.1B | 6.26%358.68B | 7.84%337.54B | -2.63%313B | 7.39%321.47B | -4.75%299.36B |
Net profit before non-cash adjustment | 99.23%145.18B | 169.03%72.87B | 61.57%-105.57B | -295.29%-274.7B | -10.50%140.66B | -7.91%157.17B | 23.90%170.68B | -5.10%137.75B | 18.29%145.16B | 9.87%122.71B |
Total adjustment of non-cash items | -11.31%187.82B | 34.20%211.77B | -24.65%157.8B | 6.83%209.42B | 5.91%196.03B | -5.11%185.1B | -4.12%195.07B | 9.98%203.45B | 7.19%184.99B | -6.24%172.59B |
-Depreciation and amortization | 2.30%163.32B | -0.75%159.66B | -7.26%160.87B | 1.77%173.47B | 4.45%170.45B | -0.23%163.19B | 0.51%163.56B | 3.90%162.73B | 4.70%156.62B | -2.80%149.59B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 51,040.00%5.11B | --10M | ---- |
-Share of associates | -25.48%-1.38B | -7.53%-1.1B | 46.46%-1.02B | -6.83%-1.91B | 1.38%-1.79B | 26.94%-1.81B | -57.56%-2.48B | -22.20%-1.57B | 32.25%-1.29B | -31.56%-1.9B |
-Disposal profit | 202.61%2.01B | 92.89%-1.96B | -785.51%-27.5B | -122.61%-3.11B | 70.53%13.74B | 46.31%8.06B | -24.94%5.51B | 3.11%7.34B | 16.60%7.11B | 17.73%6.1B |
-Other non-cash items | -56.74%23.87B | 116.74%55.17B | -37.87%25.46B | 200.52%40.97B | -12.98%13.63B | -45.00%15.67B | -4.56%28.48B | 32.47%29.84B | 19.87%22.53B | -28.91%18.8B |
Changes in working capital | 6.37%21.6B | 119.79%20.31B | -2,106.56%-102.61B | 85.28%-4.65B | -292.59%-31.6B | 158.15%16.41B | -0.03%-28.21B | -225.07%-28.2B | -313.38%-8.68B | -78.03%4.07B |
-Change in receivables | 75.56%-9.12B | 5.50%-37.31B | -457.36%-39.48B | -28.85%11.05B | 325.42%15.53B | 43.92%-6.89B | -669.93%-12.28B | 171.05%2.16B | -289.35%-3.03B | 95.88%-779M |
-Change in inventory | -92.98%-6.49B | 85.17%-3.36B | -685.44%-22.68B | 142.18%3.87B | -239.02%-9.18B | 82.78%-2.71B | -1,291.34%-15.74B | 30.70%-1.13B | 63.77%-1.63B | 28.35%-4.5B |
-Change in payables | -55.38%24.69B | 232.59%55.34B | -236.91%-41.73B | 284.89%30.48B | -145.81%-16.49B | 55.99%35.99B | 203.05%23.07B | -178.70%-22.39B | -245.36%-8.03B | -82.71%5.53B |
-Provision for loans, leases and other losses | 213.30%10.69B | -5.87%-9.43B | 77.07%-8.91B | -60.62%-38.86B | -142.19%-24.19B | 57.07%-9.99B | -240.37%-23.27B | -269.92%-6.84B | 5.26%4.02B | -67.39%3.82B |
-Changes in other current assets | -87.81%1.84B | 47.86%15.07B | 191.04%10.19B | -508.80%-11.2B | --2.74B | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.36%-19.94B | 2.74%-20.63B | -5.07%-21.22B | -5.07%-20.19B | 2.71%-19.22B | 4.40%-19.75B | 8.46%-20.66B | 6.52%-22.57B | 7.26%-24.15B | 7.74%-26.04B |
Interest received (cash flow from operating activities) | -9.58%934M | -68.25%1.03B | 246.54%3.25B | -21.82%939M | 3.62%1.2B | 65.57%1.16B | 12.00%700M | -16.33%625M | -8.79%747M | 58.72%819M |
Tax refund paid | -51.77%-17.28B | 37.17%-11.39B | -28.42%-18.12B | 69.93%-14.11B | 6.81%-46.93B | -18.56%-50.36B | 25.36%-42.48B | -49.01%-56.91B | 24.41%-38.19B | -3.46%-50.53B |
Other operating cash inflow (outflow) | -1M | 0 | -1M | 0 | -1M | 0 | 50.00%-1M | -2M | 0 | 0.00%-1M |
Operating cash flow | 16.19%318.31B | 416.84%273.96B | 16.29%-86.47B | -143.01%-103.3B | -17.11%240.15B | 5.32%289.73B | 17.49%275.1B | -9.90%234.14B | 16.22%259.88B | -5.94%223.61B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---93.71B | ---- | ---- |
Net investment product transactions | -1,148.06%-20.91B | -578.14%-1.68B | 88.81%-247M | 90.64%-2.21B | -54.81%-23.58B | -283.44%-15.23B | 55.95%-3.97B | 7.06%-9.02B | -782.27%-9.71B | 52.95%-1.1B |
Repayment of advance payments to other parties and cash income from loans | 373.08%3.56B | 58.52%-1.3B | -239.16%-3.14B | -2,626.47%-927M | -106.79%-34M | -83.75%501M | 153.47%3.08B | -50.20%-5.77B | -18,380.95%-3.84B | -95.13%21M |
Net changes in other investments | -6.79%-226.31B | -14.36%-211.92B | 11.14%-185.32B | 14.89%-208.56B | -5.31%-245.04B | -40.63%-232.69B | 11.66%-165.46B | 14.73%-187.31B | -3.70%-219.68B | -29.84%-211.83B |
Investing cash flow | -13.38%-243.65B | -13.88%-214.9B | 10.86%-188.71B | 21.20%-211.69B | -8.58%-268.66B | -48.73%-247.42B | 43.76%-166.35B | -26.84%-295.81B | -9.54%-233.22B | -28.76%-212.91B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -47.62%-98.54B | -141.32%-66.76B | -66.11%161.54B | 2,333.60%476.65B | -47.94%19.59B | 1,232.17%37.62B | -104.95%-3.32B | 125.89%67.15B | -51.87%29.73B | 58.63%61.77B |
Net common stock issuance | 99.90%-1M | -100.38%-963M | --250.86B | --0 | 0.00%-10B | ---10B | --0 | --0 | --0 | ---- |
Cash dividends paid | -32.34%-32.29B | -5.11%-24.4B | 6.66%-23.21B | 28.94%-24.87B | -8.26%-35B | -11.29%-32.33B | -7.12%-29.05B | -7.62%-27.12B | -8.38%-25.2B | -9.15%-23.25B |
Cash dividends for minorities | -27.66%-300M | 22.95%-235M | 1.93%-305M | 6.61%-311M | -192.11%-333M | 6.56%-114M | 0.00%-122M | 0.81%-122M | 13.99%-123M | -24.35%-143M |
Net other fund-raising expenses | -113.57%-487M | 185.49%3.59B | 10.99%-4.2B | -37.78%-4.72B | -45.37%-3.42B | 93.95%-2.35B | -984.93%-38.93B | 112.32%4.4B | 2.63%-35.72B | 43.85%-36.68B |
Financing cash flow | -48.28%-131.62B | -123.07%-88.77B | -13.89%384.69B | 1,631.69%446.75B | -306.57%-29.17B | 89.96%-7.17B | -261.21%-71.42B | 241.48%44.3B | -1,954.06%-31.32B | 103.53%1.69B |
Net cash flow | ||||||||||
Beginning cash position | -9.29%289.89B | 52.16%319.6B | 168.31%210.05B | -42.68%78.28B | 34.63%136.58B | 60.18%101.45B | -21.51%63.33B | -5.45%80.69B | 16.98%85.35B | 50.77%72.96B |
Current changes in cash | -91.76%-56.96B | -127.12%-29.7B | -16.89%109.51B | 328.47%131.76B | -264.15%-57.67B | -5.88%35.13B | 315.02%37.33B | -273.01%-17.36B | -137.56%-4.65B | -49.56%12.39B |
Cash adjustments other than cash changes | --282M | ---- | --45M | ---- | -62,500.00%-626M | -100.13%-1M | 78,800.00%789M | 200.00%1M | ---1M | ---- |
End cash Position | -19.55%233.22B | -9.29%289.89B | 52.16%319.6B | 168.31%210.05B | -42.68%78.28B | 34.63%136.58B | 60.18%101.45B | -21.51%63.33B | -5.45%80.69B | 16.98%85.35B |
Free cash flow | 16.19%318.31B | 416.84%273.96B | 16.29%-86.47B | -143.01%-103.3B | -17.11%240.15B | 5.32%289.73B | 17.49%275.1B | -9.90%234.14B | 16.22%259.88B | -5.94%223.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data