(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 170.28%596M | -126.86%-848M | -22.70%3.16B | 53.82%4.08B | -41.22%2.66B | -25.43%4.52B | -15.23%6.06B | 85.25%7.15B | 117.91%3.86B | -75.01%1.77B |
Net profit before non-cash adjustment | 189.43%1.1B | 54.63%-1.23B | -351.02%-2.71B | 2.18%1.08B | -28.63%1.06B | -27.04%1.48B | -32.91%2.03B | 60.70%3.03B | -9.51%1.88B | -16.59%2.08B |
Total adjustment of non-cash items | -3.92%2.4B | -27.65%2.5B | -0.66%3.46B | 136.32%3.48B | -41.52%1.47B | 82.27%2.52B | -36.61%1.38B | -10.66%2.18B | 117.08%2.44B | -44.52%1.12B |
-Depreciation and amortization | -10.63%2.57B | -3.94%2.88B | -3.10%3B | -5.67%3.09B | -0.33%3.28B | 7.87%3.29B | -2.18%3.05B | 4.95%3.12B | 1.89%2.97B | 2.24%2.92B |
-Reversal of impairment losses recognized in profit and loss | -84.98%35M | -72.23%233M | --839M | --0 | --0 | -76.00%54M | -43.18%225M | 39,500.00%396M | -95.24%1M | -83.33%21M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 150.00%60M | 177.42%24M | 83.33%-31M |
-Disposal profit | 611.75%3.09B | -58.94%434M | -0.19%1.06B | -6.94%1.06B | 80.63%1.14B | 17.98%630M | -41.32%534M | 57.71%910M | -33.83%577M | -15.83%872M |
-Pension and employee benefit expenses | ---271M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---681M | ---- |
-Other non-cash items | -189.65%-3.02B | 27.27%-1.04B | -114.03%-1.43B | 77.23%-670M | -102.41%-2.94B | 40.07%-1.45B | -5.34%-2.43B | -410.64%-2.3B | 83.00%-451M | -47.31%-2.65B |
Changes in working capital | -37.01%-2.91B | -187.97%-2.12B | 601.25%2.41B | -491.06%-481M | -76.25%123M | -80.39%518M | 36.26%2.64B | 516.09%1.94B | 67.53%-466M | -155.99%-1.44B |
-Change in receivables | -761.05%-2.45B | -181.66%-285M | 169.52%349M | -311.48%-502M | -2.52%-122M | -160.10%-119M | -48.97%198M | 164.99%388M | -197.01%-597M | -24.84%-201M |
-Change in inventory | -96.29%58M | 2,945.45%1.57B | -22.22%-55M | 49.44%-45M | -109.25%-89M | -47.69%962M | -23.31%1.84B | 165.85%2.4B | 201.35%902M | -485.28%-890M |
-Change in payables | 782.86%239M | 84.44%-35M | -159.52%-225M | 150.47%378M | -741.57%-749M | -130.90%-89M | 298.62%288M | -935.71%-145M | -108.64%-14M | 214.08%162M |
-Provision for loans, leases and other losses | -87.01%10M | 135.98%77M | -892.59%-214M | 285.71%27M | -65.00%7M | 600.00%20M | ---4M | ---- | ---- | ---- |
-Changes in other current assets | -323.91%-206M | 100.00%92M | -63.78%46M | 273.53%127M | 6.25%34M | -76.64%32M | 171.73%137M | 15.86%-191M | -3.18%-227M | -1,733.33%-220M |
-Changes in other current liabilities | 84.36%-553M | -240.84%-3.54B | 638.63%2.51B | -144.72%-466M | 461.81%1.04B | -256.52%-288M | 136.01%184M | 3.58%-511M | -85.31%-530M | -110.80%-286M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.61%-226M | -14.44%-214M | -7.47%-187M | 5.95%-174M | 2.12%-185M | 8.25%-189M | 32.68%-206M | 11.05%-306M | 5.23%-344M | 11.03%-363M |
Interest received (cash flow from operating activities) | 57.14%198M | -2.33%126M | 7.50%129M | -0.83%120M | 4.31%121M | -46.05%116M | 91.96%215M | 13.13%112M | 12.50%99M | 14.29%88M |
Tax refund paid | 35.33%-119M | 11.96%-184M | -226.56%-209M | 88.59%-64M | -26.35%-561M | 60.67%-444M | -28.15%-1.13B | -92.78%-881M | 56.43%-457M | -186.61%-1.05B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | 0 | 0.00%-1M | -1M | 0 | 0 | -1M |
Operating cash flow | 140.05%449M | -138.80%-1.12B | -27.16%2.89B | 95.37%3.97B | -49.24%2.03B | -18.98%4B | -18.68%4.94B | 92.39%6.07B | 608.99%3.16B | -93.03%445M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 19.16%-3.02B | 26.77%-3.74B | 0.91%-5.1B | -18.86%-5.15B | 21.70%-4.33B | -15.92%-5.53B | -14.81%-4.77B | -44.83%-4.16B | 26.02%-2.87B | 45.94%-3.88B |
Net intangibles purchase and sale | -353.57%-635M | 50.88%-140M | 3.06%-285M | -1,178.26%-294M | 80.00%-23M | -9.52%-115M | 34.78%-105M | 73.17%-161M | ---600M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | --221M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 105.66%29M | -1,048.15%-512M | 237.50%54M | -86.44%16M | 6.31%118M | 544.00%111M | -150.00%-25M | ---10M | ---- | -80.75%98M |
Net changes in other investments | 77.95%1.48B | -65.34%830M | 119.72%2.4B | -58.19%1.09B | 57.81%2.61B | -27.70%1.65B | -5.54%2.29B | 10.10%2.42B | -13.02%2.2B | 22.56%2.53B |
Investing cash flow | 39.59%-2.15B | -21.10%-3.56B | 32.25%-2.94B | -207.66%-4.34B | 63.72%-1.41B | -48.38%-3.89B | -37.12%-2.62B | -49.92%-1.91B | -1.35%-1.27B | 72.73%-1.26B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -79.14%1B | 189.61%4.79B | 252.13%1.66B | 370.00%470M | 130.96%100M | 83.38%-323M | 37.02%-1.94B | -34.31%-3.09B | -337.29%-2.3B | 272.86%968M |
Net common stock issuance | -72.00%7M | -13.79%25M | 70.59%29M | --17M | --0 | 0.00%-1M | ---1M | --0 | --0 | --0 |
Cash dividends paid | ---- | ---- | 0.00%-243M | 0.00%-243M | 0.00%-243M | 19.80%-243M | -24.69%-303M | -14.62%-243M | 0.00%-212M | 0.00%-212M |
Cash dividends for minorities | --0 | --0 | -28.57%-9M | 30.00%-7M | 23.08%-10M | -18.18%-13M | -37.50%-11M | 0.00%-8M | 0.00%-8M | -33.33%-8M |
Net other fund-raising expenses | 26.62%-113M | 17.20%-154M | -10.71%-186M | 46.50%-168M | -56.22%-314M | 3.83%-201M | 5.86%-209M | -5.21%-222M | -1.44%-211M | -39.60%-208M |
Financing cash flow | -80.83%894M | 274.32%4.66B | 1,705.80%1.25B | 114.78%69M | 40.20%-467M | 68.34%-781M | 30.66%-2.47B | -30.43%-3.56B | -605.19%-2.73B | 158.25%540M |
Net cash flow | ||||||||||
Beginning cash position | -0.31%5.19B | 29.83%5.21B | -7.02%4.01B | 3.68%4.32B | -13.83%4.16B | -3.01%4.83B | 13.75%4.98B | -16.24%4.38B | -4.93%5.23B | 18.28%5.5B |
Current changes in cash | -4,943.75%-807M | -101.34%-16M | 494.72%1.2B | -298.04%-303M | 122.90%153M | -345.33%-668M | -124.92%-150M | 171.07%602M | -211.40%-847M | -131.96%-272M |
Cash adjustments other than cash changes | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- | -300.00%-2M | 200.00%1M |
End cash Position | -15.54%4.39B | -0.31%5.19B | 29.83%5.21B | -7.02%4.01B | 3.68%4.32B | -13.83%4.16B | -3.01%4.83B | 13.75%4.98B | -16.24%4.38B | -4.93%5.23B |
Free cash flow | 8.52%-4.58B | -88.17%-5.01B | -65.71%-2.66B | 31.76%-1.61B | -41.19%-2.36B | -5,480.65%-1.67B | -98.19%31M | 244.57%1.72B | 65.45%-1.19B | -333.84%-3.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data