Hamee
3134
Ridge-i
5572
River Eletec
6666
GFA
8783
Beaglee
3981
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -5.99%4.09B | 20.94%4.59B | 20.94%4.59B | 15.29%4.44B | --4.35B | --4.07B | --3.79B | --3.79B | --3.85B |
-Cash and cash equivalents | -5.99%4.09B | 20.94%4.59B | 20.94%4.59B | 15.29%4.44B | --4.35B | --4.07B | --3.79B | --3.79B | --3.85B |
Receivables | -23.01%1.23B | -6.25%1.27B | -6.25%1.27B | -1.98%1.43B | --1.6B | --1.51B | --1.36B | --1.36B | --1.46B |
-Accounts receivable | -23.01%1.23B | -6.25%1.27B | -6.25%1.27B | -1.98%1.43B | --1.6B | --1.51B | --1.36B | --1.36B | --1.46B |
-Gross accounts receivable | -23.01%1.23B | -6.25%1.27B | -6.25%1.27B | -1.98%1.43B | --1.6B | --1.51B | --1.36B | --1.36B | --1.46B |
Inventory | -11.16%26.47M | 9.85%27.92M | 9.85%27.92M | 0.11%27.87M | --29.79M | --26.52M | --25.42M | --25.42M | --27.84M |
Prepaid assets | ---- | -14.22%94.02M | -14.22%94.02M | ---- | ---- | ---- | --109.61M | --109.61M | ---- |
Other current assets | 12.96%305.6M | 23.15%167.38M | 23.15%167.38M | -4.42%252.42M | --270.55M | --211.68M | --135.92M | --135.92M | --264.09M |
Total current assets | -9.55%5.65B | 13.42%6.15B | 13.42%6.15B | 9.79%6.15B | --6.25B | --5.81B | --5.42B | --5.42B | --5.6B |
Non current assets | |||||||||
Net PPE | -4.12%14.11B | -2.62%14.29B | -2.62%14.29B | 0.67%14.68B | --14.72B | --14.62B | --14.67B | --14.67B | --14.58B |
-Gross PP&E | -4.12%14.11B | 0.44%25.34B | 0.44%25.34B | 0.67%14.68B | --14.72B | --14.62B | --25.23B | --25.23B | --14.58B |
-Accumulated depreciation | ---- | -4.71%-11.05B | -4.71%-11.05B | ---- | ---- | ---- | ---10.55B | ---10.55B | ---- |
Prepaid assets-non current | 0.15%1.38B | -0.08%1.38B | -0.08%1.38B | -1.70%1.38B | --1.38B | --1.38B | --1.38B | --1.38B | --1.4B |
Total investment | 21.99%2.19B | 45.80%2.12B | 45.80%2.12B | 28.39%1.79B | --1.8B | --1.69B | --1.45B | --1.45B | --1.39B |
-Financial asset investment | 21.99%2.19B | 45.80%2.12B | 45.80%2.12B | 28.39%1.79B | --1.8B | --1.69B | --1.45B | --1.45B | --1.39B |
-Including:Available-for-sale securities | 21.99%2.19B | 45.80%2.12B | 45.80%2.12B | 28.39%1.79B | --1.8B | --1.69B | --1.45B | --1.45B | --1.39B |
Goodwill and other intangible assets | 152.79%670.74M | 17.11%324.59M | 17.11%324.59M | 20.70%340.82M | --265.33M | --275.43M | --277.18M | --277.18M | --282.36M |
-Goodwill | 181.78%614.38M | 19.97%282.5M | 19.97%282.5M | 21.11%295.77M | --218.04M | --226.76M | --235.48M | --235.48M | --244.2M |
-Other intangible assets | 19.15%56.35M | 0.96%42.1M | 0.96%42.1M | 18.08%45.06M | --47.3M | --48.67M | --41.7M | --41.7M | --38.16M |
Deferred tax assets-non current | --117.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 208.72%379.46M | -5.44%240.56M | -5.44%240.56M | -39.70%140.97M | --122.91M | --116.64M | --254.41M | --254.41M | --233.77M |
Total non current assets | 3.12%18.85B | 1.74%18.35B | 1.74%18.35B | 2.43%18.33B | --18.28B | --18.09B | --18.04B | --18.04B | --17.89B |
Total assets | -0.11%24.51B | 4.44%24.5B | 4.44%24.5B | 4.19%24.48B | --24.53B | --23.89B | --23.46B | --23.46B | --23.5B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -38.57%107.43M | -30.71%118.43M | -30.71%118.43M | 13.48%115.35M | --174.86M | --171.38M | --170.92M | --170.92M | --101.65M |
-Current debt and capital lease obligation | -38.57%107.43M | -30.71%118.43M | -30.71%118.43M | 13.48%115.35M | --174.86M | --171.38M | --170.92M | --170.92M | --101.65M |
-Including:Current debt | -69.11%33.48M | -58.57%44.79M | -58.57%44.79M | 16.88%45.71M | --108.37M | --107.53M | --108.12M | --108.12M | --39.11M |
-Including:Current capital Lease obligation | 11.21%73.95M | 17.27%73.64M | 17.27%73.64M | 11.35%69.64M | --66.5M | --63.85M | --62.79M | --62.79M | --62.54M |
Payables | -36.97%967.73M | -1.24%1.07B | -1.24%1.07B | 4.88%1.17B | --1.54B | --1.14B | --1.09B | --1.09B | --1.12B |
-accounts payable | -31.17%793.45M | 7.26%880.1M | 7.26%880.1M | 4.97%1.02B | --1.15B | --960.84M | --820.55M | --820.55M | --972.82M |
-Total tax payable | -37.51%101.15M | 25.98%131.63M | 25.98%131.63M | 76.05%93.2M | --161.86M | --79.01M | --104.48M | --104.48M | --52.94M |
-Other payable | -66.86%73.14M | -62.59%59.87M | -62.59%59.87M | -37.70%56.38M | --220.7M | --96.77M | --160.06M | --160.06M | --90.51M |
Pension and other retirement benefit plans | 11.51%111.26M | 2.20%92.63M | 2.20%92.63M | 4.77%47.64M | --99.77M | --51.19M | --90.64M | --90.64M | --45.47M |
Accrued and deferred income | -11.17%203.16M | -2.04%212.51M | -2.04%212.51M | -7.69%222.74M | --228.71M | --245.35M | --216.93M | --216.93M | --241.29M |
Other current liabilities | 10.32%216.16M | -12.61%182.83M | -12.61%182.83M | -29.73%194.17M | --195.95M | --237.97M | --209.21M | --209.21M | --276.34M |
Current liabilities | -28.14%1.61B | -5.35%1.68B | -5.35%1.68B | -1.71%1.75B | --2.23B | --1.84B | --1.77B | --1.77B | --1.78B |
Non current liabilities | |||||||||
Non current financial liabilities | 2.43%678.42M | 15.01%696.48M | 15.01%696.48M | -2.17%693.09M | --662.32M | --586.9M | --605.59M | --605.59M | --708.47M |
-Long term debt and capital lease obligation | 2.43%678.42M | 15.01%696.48M | 15.01%696.48M | -2.17%693.09M | --662.32M | --586.9M | --605.59M | --605.59M | --708.47M |
-Including:Long term debt | 25.68%285.89M | 76.44%268.35M | 76.44%268.35M | 9.58%262.05M | --227.48M | --145.6M | --152.1M | --152.1M | --239.13M |
-Including:Long term capital lease obligation | -9.73%392.53M | -5.59%428.13M | -5.59%428.13M | -8.16%431.04M | --434.84M | --441.3M | --453.5M | --453.5M | --469.35M |
Long term accounts payable and other payables | 0.00%31.1M | 0.00%31.1M | 0.00%31.1M | -15.49%31.1M | --31.1M | --31.1M | --31.1M | --31.1M | --36.8M |
Long term provisions | -5.37%19.45M | 1.26%20.68M | 1.26%20.68M | 8.32%20.61M | --20.55M | --20.48M | --20.42M | --20.42M | --19.03M |
Long term pension and other post-retirement benefit plans | 327.22%272.47M | 0.05%66.35M | 0.05%66.35M | 4.61%67.1M | --63.78M | --58.86M | --66.31M | --66.31M | --64.14M |
Non current deferred liabilities | 8.95%1.36B | 14.46%1.34B | 14.46%1.34B | 6.65%1.25B | --1.25B | --1.26B | --1.17B | --1.17B | --1.18B |
Non current accrued and deferred income | -19.18%8.29M | -17.50%9.27M | -17.50%9.27M | -16.77%9.76M | --10.26M | --10.75M | --11.24M | --11.24M | --11.73M |
Other non current liabilities | -1.42%395.65M | -5.28%392.33M | -5.28%392.33M | -5.23%395.28M | --401.34M | --411.3M | --414.21M | --414.21M | --417.11M |
Total non current liabilities | 13.45%2.76B | 10.20%2.56B | 10.20%2.56B | 1.55%2.47B | --2.43B | --2.38B | --2.32B | --2.32B | --2.43B |
Total liabilities | -6.45%4.37B | 3.47%4.23B | 3.47%4.23B | 0.18%4.22B | --4.67B | --4.22B | --4.09B | --4.09B | --4.21B |
Shareholders'equity | |||||||||
Share capital | 0.00%553.03M | 0.00%553.03M | 0.00%553.03M | 0.00%553.03M | --553.03M | --553.03M | --553.03M | --553.03M | --553.03M |
-common stock | 0.00%553.03M | 0.00%553.03M | 0.00%553.03M | 0.00%553.03M | --553.03M | --553.03M | --553.03M | --553.03M | --553.03M |
Additional paid-in capital | 13.49%608.92M | 13.49%608.92M | 13.49%608.92M | 13.49%608.92M | --536.56M | --536.56M | --536.56M | --536.56M | --536.56M |
Retained earnings | -2.34%18.24B | -0.46%18.36B | -0.46%18.36B | 1.44%18.67B | --18.68B | --18.58B | --18.45B | --18.45B | --18.41B |
Less: Treasury stock | -73.31%100.67M | -90.34%36.44M | -90.34%36.44M | -90.34%36.44M | --377.23M | --377.23M | --377.23M | --377.23M | --377.23M |
Fixed asset revaluation reserve | 18.87%-360.77M | 18.87%-360.77M | 18.87%-360.77M | 0.00%-444.66M | ---444.66M | ---444.66M | ---444.66M | ---444.66M | ---444.66M |
Other reserves | 32.34%1.11B | 84.16%1.06B | 84.16%1.06B | 55.45%824.53M | --836.69M | --741.18M | --574.02M | --574.02M | --530.4M |
Total stockholders'equity | 1.35%20.05B | 4.64%20.18B | 4.64%20.18B | 5.06%20.18B | --19.78B | --19.59B | --19.29B | --19.29B | --19.21B |
Noncontrolling interests | 10.56%87.24M | 5.22%82.9M | 5.22%82.9M | 4.64%79.42M | --78.91M | --79.14M | --78.79M | --78.79M | --75.9M |
Total equity | 1.38%20.14B | 4.65%20.27B | 4.65%20.27B | 5.06%20.26B | --19.86B | --19.67B | --19.37B | --19.37B | --19.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |