Hamee
3134
Ridge-i
5572
River Eletec
6666
GFA
8783
Wintest
6721
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 17.42%20.14B | -3.30%17.15B | 19.55%17.74B | -7.79%14.84B | 0.24%16.09B | 13.93%16.05B | -6.12%14.09B | 36.41%15.01B | -8.03%11B | 34.92%11.96B |
Net profit before non-cash adjustment | 9.88%13.45B | 3.66%12.24B | 8.21%11.81B | 0.82%10.91B | 6.17%10.82B | 9.85%10.19B | 11.88%9.28B | 0.78%8.29B | 17.76%8.23B | 22.36%6.99B |
Total adjustment of non-cash items | 6.29%6.08B | 1.69%5.72B | 8.10%5.63B | 6.18%5.21B | -1.96%4.9B | -2.21%5B | 5.68%5.12B | 22.47%4.84B | 12.98%3.95B | -0.29%3.5B |
-Depreciation and amortization | 6.54%5.98B | 3.03%5.61B | 3.49%5.45B | 1.45%5.27B | 3.76%5.19B | 1.17%5B | 4.83%4.94B | 23.46%4.72B | 10.98%3.82B | 4.02%3.44B |
-Disposal profit | -11.93%-122M | -60.29%-109M | -119.35%-68M | 93.13%-31M | -604.69%-451M | -175.29%-64M | 11.84%85M | 123.53%76M | -22.73%34M | -42.86%44M |
-Other non-cash items | 2.74%225M | -11.69%219M | 1,018.52%248M | -116.36%-27M | 157.81%165M | -25.58%64M | 79.17%86M | -51.02%48M | 716.67%98M | -90.16%12M |
Changes in working capital | 173.92%601M | -374.66%-813M | 123.09%296M | -455.12%-1.28B | -57.63%361M | 377.52%852M | -116.37%-307M | 258.50%1.88B | -180.31%-1.18B | 518.47%1.47B |
-Change in receivables | -209.09%-646M | -340.23%-209M | 138.67%87M | -117.61%-225M | 702.83%1.28B | 84.81%-212M | -273.85%-1.4B | 186.25%803M | -136.90%-931M | -235.90%-393M |
-Change in payables | 163.10%984M | 102.16%374M | 207.56%185M | 69.23%-172M | -215.98%-559M | 160.54%482M | -83.67%185M | 201.25%1.13B | -189.59%-1.12B | 1,981.67%1.25B |
-Provision for loans, leases and other losses | -15.70%102M | 231.52%121M | -136.51%-92M | 486.05%252M | -89.76%43M | 75.73%420M | 802.94%239M | 90.12%-34M | -218.62%-344M | 2,130.77%290M |
-Changes in other current assets | 114.65%161M | -1,047.41%-1.1B | 110.20%116M | -183.54%-1.14B | -347.53%-401M | -75.64%162M | 2,562.96%665M | -102.23%-27M | 270.34%1.21B | 206.17%327M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.49%-150M | 3.52%-137M | 0.00%-142M | 11.25%-142M | 3.61%-160M | 12.63%-166M | 12.84%-190M | 13.15%-218M | 6.69%-251M | 12.66%-269M |
Interest received (cash flow from operating activities) | 29.00%129M | 31.58%100M | 28.81%76M | -1.67%59M | 27.66%60M | 42.42%47M | 10.00%33M | -9.09%30M | 17.86%33M | -3.45%28M |
Tax refund paid | -22.45%-4.23B | 13.38%-3.46B | -20.61%-3.99B | 10.83%-3.31B | -10.38%-3.71B | -48.89%-3.36B | 24.78%-2.26B | -0.94%-3B | -89.55%-2.97B | 34.41%-1.57B |
Other operating cash inflow (outflow) | 0 | 98.72%-1M | -439.13%-78M | 2,400.00%23M | -1M | 0 | 101.96%1M | -200.00%-51M | 32.00%-17M | 50.98%-25M |
Operating cash flow | 16.32%15.88B | 0.40%13.66B | 18.61%13.6B | -6.60%11.47B | -2.32%12.28B | 7.67%12.57B | -0.77%11.67B | 50.99%11.76B | -23.06%7.79B | 64.84%10.13B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -261.82%-6.81B | 62.90%-1.88B | 25.55%-5.08B | -67.37%-6.82B | -152.35%-4.07B | 56.58%-1.61B | -100.27%-3.72B | 85.63%-1.86B | -206.40%-12.92B | -181.25%-4.22B |
Net intangibles purchase and sale | 2.87%-169M | -43.80%-174M | 45.74%-121M | 42.97%-223M | -9.22%-391M | -15.11%-358M | 0.32%-311M | -73.33%-312M | -38.46%-180M | 56.95%-130M |
Net business purchase and sale | -103.57%-1.48B | -37.10%-728M | 35.71%-531M | 2.94%-826M | -287.44%-851M | 197.01%454M | -368.00%-468M | -44.93%-100M | ---69M | ---- |
Net investment product transactions | 219.35%370M | 9.36%-310M | -160.64%-342M | 168.20%564M | -482.39%-827M | 3.40%-142M | -263.33%-147M | 1,100.00%90M | -137.50%-9M | 250.00%24M |
Advance cash and loans provided to other parties | -64.71%-28M | -6.25%-17M | 0.00%-16M | 0.00%-16M | -45.45%-16M | 67.65%-11M | -36.00%-34M | -31.58%-25M | 36.67%-19M | 21.05%-30M |
Net changes in other investments | -267.89%-183M | 109.62%109M | 139.10%52M | 28.49%-133M | -785.71%-186M | -110.40%-21M | -36.08%202M | 316.44%316M | 30.14%-146M | -95.33%-209M |
Investing cash flow | -176.56%-8.31B | 50.22%-3B | 19.03%-6.03B | -17.45%-7.45B | -274.94%-6.34B | 62.19%-1.69B | -137.15%-4.48B | 85.86%-1.89B | -192.50%-13.34B | -132.47%-4.56B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 3.76%-1.64B | -490.97%-1.7B | -203.60%-288M | 123.34%278M | 44.16%-1.19B | 48.40%-2.13B | -37.39%-4.13B | -1,178.49%-3.01B | 121.06%279M | 36.27%-1.33B |
Net common stock issuance | ---127M | --0 | --0 | -22.61%-602M | ---491M | --0 | --0 | --0 | --4.98B | --0 |
Increase or decrease of lease financing | -9.13%-2.35B | 1.69%-2.16B | 0.99%-2.19B | -1.23%-2.22B | -3.40%-2.19B | -4.59%-2.12B | -9.64%-2.02B | -13.88%-1.85B | 0.55%-1.62B | -12.72%-1.63B |
Cash dividends paid | -16.57%-1.97B | -12.52%-1.69B | -13.62%-1.5B | 0.60%-1.32B | -33.40%-1.33B | -23.54%-997M | -21.35%-807M | -57.96%-665M | -17.27%-421M | -4.97%-359M |
Cash dividends for minorities | 5.45%-208M | -11.11%-220M | -2.59%-198M | -1.05%-193M | -26.49%-191M | -24.79%-151M | -8.04%-121M | 1.75%-112M | -3.64%-114M | -10.00%-110M |
Net other fund-raising expenses | -6,566.67%-200M | 57.14%-3M | 12.50%-7M | 11.11%-8M | 94.67%-9M | -2,012.50%-169M | -14.29%-8M | -75.00%-7M | 0.00%-4M | -117.39%-4M |
Financing cash flow | -12.56%-6.5B | -37.79%-5.77B | -3.10%-4.19B | 24.77%-4.06B | 2.98%-5.4B | 21.53%-5.57B | -25.80%-7.09B | -282.26%-5.64B | 190.26%3.09B | 13.08%-3.43B |
Net cash flow | ||||||||||
Beginning cash position | 26.84%23.06B | 22.82%18.18B | -0.32%14.8B | 3.72%14.85B | 58.90%14.32B | 1.16%9.01B | 90.73%8.91B | -34.45%4.67B | 42.81%7.13B | 4.99%4.99B |
Current changes in cash | -77.85%1.08B | 44.46%4.88B | 7,137.50%3.38B | -109.04%-48M | -90.00%531M | 5,004.81%5.31B | -97.55%104M | 272.56%4.24B | -214.93%-2.46B | 801.69%2.14B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | 200.00%1M | 0.00%-1M | ---1M | ---- | 200.00%1M | ---1M |
End cash Position | 4.69%24.14B | 26.84%23.06B | 22.82%18.18B | -0.32%14.8B | 3.72%14.85B | 58.90%14.32B | 1.16%9.01B | 90.73%8.91B | -34.45%4.67B | 42.81%7.13B |
Free cash flow | -32.61%7.5B | 39.30%11.13B | 83.25%7.99B | -39.53%4.36B | -30.88%7.21B | 38.75%10.43B | -19.31%7.52B | 269.85%9.32B | -198.07%-5.49B | 32.79%5.59B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |