Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 9.10%4.45B | 17.67%4.08B | 34.06%3.46B | -53.42%2.58B | 10.39%5.55B | 3.67%5.03B | -6.23%4.85B | -4.47%5.17B | 17.58%5.41B | -16.17%4.6B |
Net profit before non-cash adjustment | 55.30%1.33B | 33.39%859M | 78.39%644M | -72.67%361M | 13.78%1.32B | -17.95%1.16B | -4.78%1.42B | 6.75%1.49B | 19.18%1.39B | 65.67%1.17B |
Total adjustment of non-cash items | -19.66%3.26B | 51.97%4.05B | -10.65%2.67B | -19.48%2.99B | -18.62%3.71B | 16.85%4.56B | 14.92%3.9B | 6.57%3.39B | -6.79%3.18B | -17.67%3.42B |
-Depreciation and amortization | -1.89%2.28B | -4.44%2.33B | 0.00%2.43B | -0.37%2.43B | -1.97%2.44B | -1.62%2.49B | 0.56%2.53B | -1.64%2.52B | -0.74%2.56B | -4.23%2.58B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --3M | ---- | -98.37%11M | 824.66%675M | 386.67%73M | --15M | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---101M |
-Disposal profit | -275.00%-15M | ---4M | ---- | ---- | 151.41%128M | -937.50%-249M | -104.31%-24M | -27.76%557M | 484.09%771M | -71.37%132M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.83%-333M | -101.05%-382M | -112.55%-190M |
-Other non-cash items | -42.87%989M | 652.61%1.73B | -58.26%230M | -51.02%551M | -31.28%1.13B | 24.39%1.64B | 107.57%1.32B | 172.10%634M | -76.56%233M | -10.85%994M |
Changes in working capital | 82.89%-143M | -650.00%-836M | 119.97%152M | -248.05%-761M | 174.49%514M | -48.39%-690M | -260.34%-465M | -65.31%290M | 4,300.00%836M | -97.02%19M |
-Change in receivables | -226.20%-236M | 150.82%187M | -776.19%-368M | -121.54%-42M | 1,028.57%195M | -150.00%-21M | 151.85%42M | -3,950.00%-81M | -103.85%-2M | 140.63%52M |
-Change in inventory | 294.74%37M | -124.68%-19M | 113.89%77M | -37.93%36M | -70.85%58M | 362.79%199M | -74.71%43M | 39.34%170M | -25.61%122M | -31.67%164M |
-Change in payables | 118.86%155M | -218.10%-822M | 217.17%696M | -208.99%-594M | 205.42%545M | -190.45%-517M | -188.56%-178M | -71.93%201M | 463.45%716M | -137.52%-197M |
-Changes in other current assets | 45.60%-99M | 28.06%-182M | -57.14%-253M | 43.31%-161M | 19.09%-284M | 5.65%-351M | ---372M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.08%-563M | 3.80%-557M | 5.55%-579M | 6.41%-613M | 5.48%-655M | 8.33%-693M | 6.55%-756M | 8.79%-809M | 7.31%-887M | 8.33%-957M |
Interest received (cash flow from operating activities) | 6.06%35M | 10.00%33M | 15.38%30M | 0.00%26M | -13.33%26M | 3.45%30M | 0.00%29M | 7.41%29M | 8.00%27M | 0.00%25M |
Tax refund paid | -6.92%-139M | -22.64%-130M | 5.36%-106M | 0.88%-112M | 28.93%-113M | 20.90%-159M | -1.01%-201M | -172.60%-199M | 5.19%-73M | -26.23%-77M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1M | -1M | 0 | 0 | -1M | 0 | -1M |
Operating cash flow | 10.46%3.78B | 21.82%3.42B | 49.10%2.81B | -60.78%1.88B | 14.30%4.8B | 7.25%4.2B | -6.45%3.92B | -6.45%4.19B | 24.67%4.48B | -18.55%3.59B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -4.69%-1.85B | -2.55%-1.77B | 31.82%-1.73B | 37.49%-2.53B | -0.27%-4.05B | 3.67%-4.04B | -32.25%-4.2B | -6.44%-3.17B | -6.77%-2.98B | -32.46%-2.79B |
Net investment product transactions | 350.00%27M | 105.71%6M | -182.03%-105M | 245.45%128M | -1,357.14%-88M | 107.45%7M | -3.30%-94M | -125.63%-91M | 246.09%355M | -1,257.14%-243M |
Advance cash and loans provided to other parties | 11.11%-16M | -80.00%-18M | 44.44%-10M | 10.00%-18M | -66.67%-20M | 40.00%-12M | -53.85%-20M | 0.00%-13M | 23.53%-13M | 5.56%-17M |
Repayment of advance payments to other parties and cash income from loans | -2.30%85M | 55.36%87M | -45.10%56M | 36.00%102M | -35.34%75M | 73.13%116M | -42.74%67M | -18.75%117M | 4.35%144M | 13.11%138M |
Net changes in other investments | 28.74%439M | -52.17%341M | -25.50%713M | -12.92%957M | -29.69%1.1B | -31.24%1.56B | 44.87%2.27B | 292.25%1.57B | -63.00%400M | 462.75%1.08B |
Investing cash flow | 2.66%-1.32B | -26.28%-1.36B | 21.33%-1.07B | 54.32%-1.36B | -26.15%-2.99B | -20.21%-2.37B | -23.84%-1.97B | 24.07%-1.59B | -14.30%-2.09B | 19.65%-1.83B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -34.24%-2.27B | -3.05%-1.69B | -999.33%-1.64B | 90.61%-149M | -0.95%-1.59B | 6.26%-1.57B | 40.44%-1.68B | -25.57%-2.81B | -27.69%-2.24B | 23.03%-1.76B |
Net common stock issuance | 0.00%-3M | -50.00%-3M | 60.00%-2M | 16.67%-5M | -20.00%-6M | 66.67%-5M | -400.00%-15M | 50.00%-3M | -20.00%-6M | 0.00%-5M |
Increase or decrease of lease financing | 13.92%-167M | 2.02%-194M | -13.79%-198M | -9.43%-174M | -5.30%-159M | -24.79%-151M | -15.24%-121M | 1.87%-105M | 10.08%-107M | -1.71%-119M |
Net other fund-raising expenses | 0.00%-1M | 50.00%-1M | ---2M | ---- | ---1M | ---- | ---- | 50.00%-1M | -100.00%-2M | 0.00%-1M |
Financing cash flow | -29.22%-2.44B | -2.50%-1.89B | -460.98%-1.84B | 81.28%-328M | -1.45%-1.75B | 4.69%-1.73B | 38.01%-1.81B | -24.07%-2.92B | -25.32%-2.36B | 21.76%-1.88B |
Net cash flow | ||||||||||
Beginning cash position | 14.33%1.44B | -7.65%1.26B | 16.44%1.36B | 5.89%1.17B | 10.85%1.1B | 15.97%995M | -27.41%858M | 2.34%1.18B | -9.41%1.16B | -17.69%1.28B |
Current changes in cash | -86.74%24M | 274.04%181M | -154.17%-104M | 190.91%192M | -39.45%66M | -21.01%109M | 142.59%138M | -1,257.14%-324M | 123.33%28M | 56.04%-120M |
Cash adjustments other than cash changes | ---- | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---1M | ---- |
End cash Position | 1.67%1.46B | 14.33%1.44B | -7.65%1.26B | 16.44%1.36B | 5.89%1.17B | 10.85%1.1B | 15.97%995M | -27.41%858M | 2.34%1.18B | -9.41%1.16B |
Free cash flow | 16.66%1.93B | 52.59%1.65B | 265.95%1.08B | -196.02%-652M | 938.27%679M | 72.26%-81M | -128.71%-292M | -32.11%1.02B | 599.33%1.5B | -113.03%-300M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |