Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.44%2.25B | -0.51%1.96B | -0.51%1.96B | 19.11%1.92B | 21.89%2.22B | 1.65%1.91B | 14.43%1.97B | 14.43%1.97B | 6.83%1.61B | 10.62%1.82B |
-Cash and cash equivalents | 1.44%2.25B | -0.51%1.96B | -0.51%1.96B | 19.11%1.92B | 21.89%2.22B | 1.65%1.91B | 14.43%1.97B | 14.43%1.97B | 6.83%1.61B | 10.62%1.82B |
Receivables | 16.52%1.49B | 1.09%1.39B | 1.09%1.39B | -1.96%1.25B | 8.77%1.28B | 11.70%1.19B | 29.65%1.37B | 29.65%1.37B | 6.35%1.27B | 13.65%1.17B |
-Accounts receivable | 16.52%1.49B | 1.09%1.39B | 1.09%1.39B | -1.96%1.25B | 8.77%1.28B | 11.70%1.19B | 29.65%1.37B | 29.65%1.37B | 6.35%1.27B | 13.65%1.17B |
-Gross accounts receivable | 16.52%1.49B | 1.09%1.39B | 1.09%1.39B | -1.96%1.25B | 8.77%1.28B | 11.70%1.19B | 29.65%1.37B | 29.65%1.37B | 6.35%1.27B | 13.65%1.17B |
Inventory | 1.75%58M | -5.08%56M | -5.08%56M | -13.85%56M | -10.94%57M | 5.49%96M | -16.90%59M | -16.90%59M | -41.96%65M | -26.44%64M |
Prepaid assets | 21.43%51M | 15.15%38M | 15.15%38M | 82.98%86M | 7.69%42M | 6.82%47M | 10.00%33M | 10.00%33M | 6.82%47M | -4.88%39M |
Tax assets-Current | ---- | --90M | --90M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Holding assets for sale | -11.36%39M | 106.25%66M | 106.25%66M | 61.11%58M | 22.22%44M | 82.22%82M | -71.17%32M | -71.17%32M | -82.00%36M | -81.25%36M |
Other current assets | 31.65%990M | 51.09%1.32B | 51.09%1.32B | 18.16%859M | 5.03%752M | 12.90%735M | -2.02%875M | -2.02%875M | 53.38%727M | 70.07%716M |
Total current assets | 11.06%4.88B | 13.32%4.92B | 13.32%4.92B | 12.42%4.23B | 14.07%4.39B | 7.55%4.06B | 11.74%4.34B | 11.74%4.34B | 6.33%3.76B | 12.57%3.85B |
Non current assets | ||||||||||
Net PPE | 8.59%17.06B | 7.26%17.11B | 7.26%17.11B | 3.66%16.07B | 2.61%15.71B | 2.90%15.68B | 3.31%15.95B | 3.31%15.95B | -0.72%15.5B | -2.35%15.31B |
-Gross PP&E | 8.58%17.06B | 7.28%17.11B | 7.28%17.11B | 3.65%16.06B | 2.60%15.71B | 2.91%15.68B | 3.30%15.95B | 3.30%15.95B | -0.71%15.5B | -2.34%15.31B |
Total investment | 19.73%437M | 50.00%441M | 50.00%441M | 23.39%364M | 31.77%365M | 20.21%345M | 2.08%294M | 2.08%294M | 4.61%295M | -5.14%277M |
-Financial asset investment | 19.73%437M | 50.00%441M | 50.00%441M | 23.39%364M | 31.77%365M | 20.21%345M | 2.08%294M | 2.08%294M | 4.61%295M | -5.14%277M |
-Including:Available-for-sale securities | 19.73%437M | 50.00%441M | 50.00%441M | 23.39%364M | 31.77%365M | 20.21%345M | 2.08%294M | 2.08%294M | 4.61%295M | -5.14%277M |
Goodwill and other intangible assets | -5.39%228M | -9.54%218M | -9.54%218M | 3.69%225M | 3.43%241M | -9.27%225M | 5.24%241M | 5.24%241M | 16.67%217M | 25.95%233M |
Deferred tax assets-non current | -43.31%89M | -23.16%73M | -23.16%73M | 163.64%145M | 124.29%157M | 251.72%102M | 72.73%95M | 72.73%95M | 103.70%55M | 22.81%70M |
Other non current assets | -12.65%221M | -7.25%243M | -7.25%243M | -2.42%242M | 0.80%253M | 3.21%257M | 1.95%262M | 1.95%262M | -3.88%248M | -7.04%251M |
Total non current assets | 7.82%18.04B | 7.37%18.08B | 7.37%18.08B | 4.46%17.04B | 3.62%16.73B | 3.48%16.61B | 3.53%16.84B | 3.53%16.84B | -0.31%16.31B | -2.07%16.14B |
Total assets | 8.50%22.92B | 8.59%23B | 8.59%23B | 5.95%21.27B | 5.63%21.12B | 4.26%20.68B | 5.11%21.18B | 5.11%21.18B | 0.88%20.08B | 0.45%20B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.33%3.19B | -3.33%3.37B | -3.33%3.37B | -4.73%3.38B | -5.28%3.41B | -6.28%3.43B | -5.60%3.49B | -5.60%3.49B | -3.43%3.55B | -2.15%3.6B |
-Current debt and capital lease obligation | -6.33%3.19B | -3.33%3.37B | -3.33%3.37B | -4.73%3.38B | -5.28%3.41B | -6.28%3.43B | -5.60%3.49B | -5.60%3.49B | -3.43%3.55B | -2.15%3.6B |
-Including:Current debt | -6.54%3.06B | -3.83%3.22B | -3.83%3.22B | -4.96%3.24B | -5.44%3.27B | -6.26%3.29B | -5.77%3.35B | -5.77%3.35B | -3.51%3.41B | -2.43%3.46B |
-Including:Current capital Lease obligation | -1.43%138M | 8.45%154M | 8.45%154M | 0.70%143M | -1.41%140M | -6.80%137M | -1.39%142M | -1.39%142M | -1.39%142M | 5.19%142M |
Payables | 18.04%1.23B | -21.13%1.46B | -21.13%1.46B | -5.87%1.19B | -9.31%1.04B | 6.18%893M | 33.65%1.86B | 33.65%1.86B | 27.25%1.26B | 25.16%1.15B |
-accounts payable | -8.33%22M | -57.14%21M | -57.14%21M | -53.85%24M | -60.66%24M | -48.98%25M | 2.08%49M | 2.08%49M | -1.89%52M | 60.53%61M |
-Total tax payable | 58.81%721M | -23.73%389M | -23.73%389M | -23.83%457M | -16.85%454M | -14.89%263M | 11.35%510M | 11.35%510M | 43.20%600M | 85.08%546M |
-Other payable | -13.65%487M | -18.75%1.05B | -18.75%1.05B | 15.93%706M | 4.06%564M | 25.26%605M | 46.94%1.3B | 46.94%1.3B | 17.34%609M | -7.35%542M |
Pension and other retirement benefit plans | 4.66%247M | -6.02%203M | -6.02%203M | -3.54%109M | 11.85%236M | 10.47%95M | 6.93%216M | 6.93%216M | 39.51%113M | 11.64%211M |
Other current liabilities | -23.37%482M | 11.48%573M | 11.48%573M | 25.05%584M | 42.31%629M | 18.12%815M | 20.66%514M | 20.66%514M | -0.64%467M | 8.07%442M |
Current liabilities | -3.08%5.15B | -7.61%5.61B | -7.61%5.61B | -2.39%5.26B | -1.57%5.32B | -0.83%5.23B | 6.34%6.07B | 6.34%6.07B | 3.31%5.39B | 3.98%5.4B |
Non current liabilities | ||||||||||
Non current financial liabilities | -13.91%3.42B | -7.81%3.99B | -7.81%3.99B | -15.22%3.59B | -12.43%3.97B | -13.30%4.08B | -12.12%4.33B | -12.12%4.33B | -18.25%4.24B | -17.90%4.53B |
-Long term debt and capital lease obligation | -13.91%3.42B | -7.81%3.99B | -7.81%3.99B | -15.22%3.59B | -12.43%3.97B | -13.30%4.08B | -12.12%4.33B | -12.12%4.33B | -18.25%4.24B | -17.90%4.53B |
-Including:Long term debt | -10.95%2.91B | -8.07%3.34B | -8.07%3.34B | -17.35%2.91B | -15.34%3.27B | -14.43%3.43B | -13.47%3.63B | -13.47%3.63B | -20.56%3.52B | -19.40%3.86B |
-Including:Long term capital lease obligation | -27.71%506M | -6.45%653M | -6.45%653M | -4.85%687M | 4.32%700M | -6.76%648M | -4.38%698M | -4.38%698M | -4.75%722M | -8.08%671M |
Long term accounts payable and other payables | -9.09%50M | -23.08%50M | -23.08%50M | -18.18%54M | -31.25%55M | -26.67%66M | -38.68%65M | -38.68%65M | -47.20%66M | -42.45%80M |
Long term pension and other post-retirement benefit plans | 6.29%321M | 3.33%310M | 3.33%310M | 3.42%302M | 2.37%302M | 3.75%304M | 2.39%300M | 2.39%300M | 2.10%292M | 4.24%295M |
Non current deferred liabilities | 58.42%960M | 50.54%974M | 50.54%974M | 9.38%700M | -15.48%606M | -27.11%543M | -11.00%647M | -11.00%647M | -7.91%640M | 1.41%717M |
Other non current liabilities | -4.32%288M | -6.15%290M | -6.15%290M | -2.67%292M | 0.67%301M | 0.68%296M | 4.75%309M | 4.75%309M | 2.39%300M | 0.00%299M |
Total non current liabilities | -3.77%5.04B | -0.62%5.61B | -0.62%5.61B | -10.75%4.94B | -11.65%5.23B | -13.69%5.29B | -10.98%5.65B | -10.98%5.65B | -15.90%5.54B | -14.75%5.92B |
Total liabilities | -3.42%10.19B | -4.24%11.22B | -4.24%11.22B | -6.62%10.21B | -6.84%10.55B | -7.74%10.52B | -2.78%11.72B | -2.78%11.72B | -7.40%10.93B | -6.74%11.32B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
-common stock | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
Additional paid-in capital | 0.96%314M | 3.30%313M | 3.30%313M | 4.68%313M | 4.01%311M | 1.34%303M | 1.34%303M | 1.34%303M | 0.00%299M | 0.34%299M |
Retained earnings | 23.93%10.07B | 28.57%9.23B | 28.57%9.23B | 24.68%8.57B | 25.87%8.13B | 24.59%7.77B | 20.56%7.18B | 20.56%7.18B | 16.15%6.88B | 14.93%6.46B |
Less: Treasury stock | 0.00%22M | 4.76%22M | 4.76%22M | 4.76%22M | 10.00%22M | 5.00%21M | 5.00%21M | 5.00%21M | 5.00%21M | 0.00%20M |
Other reserves | 30.20%194M | 120.88%201M | 120.88%201M | 59.14%148M | 88.61%149M | 56.98%135M | 12.35%91M | 12.35%91M | 16.25%93M | -5.95%79M |
Total stockholders'equity | 20.83%11.56B | 25.37%10.72B | 25.37%10.72B | 21.40%10.01B | 22.40%9.57B | 20.86%9.19B | 16.92%8.55B | 16.92%8.55B | 13.30%8.25B | 11.96%7.82B |
Noncontrolling interests | 16.19%1.17B | 16.23%1.06B | 16.23%1.06B | 17.11%1.05B | 17.37%1.01B | 17.15%963M | 16.33%912M | 16.33%912M | 10.02%900M | 9.16%858M |
Total equity | 20.39%12.73B | 24.49%11.78B | 24.49%11.78B | 20.98%11.07B | 21.90%10.57B | 20.50%10.15B | 16.86%9.46B | 16.86%9.46B | 12.97%9.15B | 11.68%8.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |