(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 14.52%3.06B | 81.47%2.67B | 3.08%1.47B | -35.57%1.43B | -1.47%2.22B | 12.61%2.25B | 30.14%2B | -26.01%1.54B | 19.65%2.08B | 1.76%1.74B |
Net profit before non-cash adjustment | 66.69%2.95B | 45.87%1.77B | 1,039.53%1.21B | -121.68%-129M | -43.01%595M | 38.10%1.04B | -16.09%756M | -8.90%901M | 38.32%989M | 0.56%715M |
Total adjustment of non-cash items | -85.38%119M | 53.88%814M | -57.61%529M | -26.50%1.25B | 54.79%1.7B | -15.29%1.1B | 53.98%1.3B | -17.06%841M | 16.96%1.01B | 5.60%867M |
-Depreciation and amortization | 4.11%1.22B | -5.20%1.17B | -5.31%1.23B | 0.85%1.3B | 3.12%1.29B | 6.02%1.25B | 4.71%1.18B | 7.55%1.13B | 1.65%1.05B | 2.08%1.03B |
-Reversal of impairment losses recognized in profit and loss | -79.63%11M | -37.93%54M | -85.35%87M | 36.87%594M | 2,793.33%434M | 25.00%15M | -90.91%12M | 1,550.00%132M | -88.41%8M | -6.76%69M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -610.00%-102M | -9.09%20M |
-Disposal profit | -29.33%53M | 102.70%75M | -47.89%37M | -33.02%71M | 194.44%106M | -75.17%36M | 422.22%145M | -135.16%-45M | 151.00%128M | 21.07%-251M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.91%-1M | ---11M |
-Other non-cash items | -140.66%-1.16B | 41.65%-482M | -15.20%-826M | -447.33%-717M | 35.78%-131M | -397.56%-204M | 88.98%-41M | -463.64%-372M | -760.00%-66M | -70.59%10M |
Changes in working capital | -103.37%-3M | 133.21%89M | -187.30%-268M | 514.86%307M | -166.07%-74M | 311.32%112M | 74.27%-53M | -382.19%-206M | -52.29%73M | -11.56%153M |
-Change in receivables | 95.54%-14M | -423.33%-314M | -385.71%-60M | -90.28%21M | 307.69%216M | ---104M | --0 | -200.00%-117M | 184.17%117M | -456.41%-139M |
-Change in inventory | -132.97%-30M | -46.47%91M | 126.67%170M | 131.91%75M | -2,450.00%-235M | 115.15%10M | -278.38%-66M | 3,800.00%37M | 92.31%-1M | -130.95%-13M |
-Change in prepaid assets | -33.33%-4M | -175.00%-3M | 100.00%4M | --2M | --0 | 300.00%2M | -150.00%-1M | 122.22%2M | -550.00%-9M | 200.00%2M |
-Change in payables | -82.56%45M | 162.77%258M | -254.51%-411M | 678.26%266M | -123.35%-46M | 657.69%197M | 144.83%26M | -136.94%-58M | -9.25%157M | 565.38%173M |
-Change in accrued expense | -89.19%4M | --37M | --0 | ---19M | --0 | --24M | --0 | 89.01%-21M | -246.92%-191M | 91.18%130M |
-Provision for loans, leases and other losses | -120.00%-4M | -31.03%20M | 176.32%29M | -322.22%-38M | 47.06%-9M | -41.67%-17M | 33.33%-12M | ---18M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---31M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.22%-44M | 10.00%-45M | 7.41%-50M | -5.88%-54M | -4.08%-51M | 3.92%-49M | -2.00%-51M | 15.25%-50M | 11.94%-59M | 15.19%-67M |
Interest received (cash flow from operating activities) | 9.09%12M | 22.22%11M | 0.00%9M | 0.00%9M | 12.50%9M | 0.00%8M | 14.29%8M | 16.67%7M | 0.00%6M | 20.00%6M |
Tax refund paid | -19.57%-605M | -148.04%-506M | -70.00%-204M | 71.83%-120M | -119.59%-426M | 42.43%-194M | -33.73%-337M | -28.57%-252M | -13.95%-196M | -32.31%-172M |
Other operating cash inflow (outflow) | -84.08%32M | -42.57%201M | -12.72%350M | 401M | 0 | 0 | -15,200.00%-153M | 0.00%-1M | -1M | 0 |
Operating cash flow | 5.23%2.46B | 47.91%2.33B | -5.23%1.58B | -4.86%1.67B | -13.19%1.75B | 37.52%2.02B | 18.23%1.47B | -32.09%1.24B | 21.57%1.83B | 0.07%1.5B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -73.45%-2.39B | -47.69%-1.38B | 8.00%-931M | 39.11%-1.01B | 6.26%-1.66B | -8.71%-1.77B | 5.01%-1.63B | -57.23%-1.72B | -16.17%-1.09B | -73.75%-940M |
Net intangibles purchase and sale | 29.33%-53M | 27.88%-75M | -57.58%-104M | -127.59%-66M | 39.58%-29M | 36.00%-48M | -29.31%-75M | -163.64%-58M | -214.29%-22M | 30.00%-7M |
Net investment product transactions | 233.33%4M | -250.00%-3M | 300.00%2M | 50.00%-1M | -200.00%-2M | 300.00%2M | 0.00%-1M | ---1M | --0 | --1M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---128M | ---- |
Net changes in other investments | 91.83%681M | 512.07%355M | -82.15%58M | 1,610.53%325M | -91.36%19M | -51.54%220M | 832.26%454M | -277.14%-62M | -57.32%35M | -27.43%82M |
Investing cash flow | -59.65%-1.75B | -12.62%-1.1B | -29.31%-975M | 54.96%-754M | -4.69%-1.67B | -27.61%-1.6B | 31.83%-1.25B | -52.28%-1.84B | -39.70%-1.21B | -97.26%-864M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 45.45%-420M | -6.35%-770M | -268.37%-724M | 173.89%430M | 147.87%157M | -183.46%-328M | 211.90%393M | 431.58%126M | 89.17%-38M | 63.89%-351M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | ---2M | --0 | --0 | --0 |
Increase or decrease of lease financing | -33.55%-203M | -0.66%-152M | 15.64%-151M | -4.68%-179M | 0.00%-171M | 6.04%-171M | -20.53%-182M | 23.35%-151M | 1.50%-197M | 4.31%-200M |
Cash dividends paid | ---39M | ---- | ---- | 0.00%-39M | 0.00%-39M | 0.00%-39M | 0.00%-39M | 0.00%-39M | 0.00%-39M | 0.00%-39M |
Cash dividends for minorities | -33.33%-4M | ---3M | --0 | 25.00%-3M | 0.00%-4M | 0.00%-4M | -33.33%-4M | ---3M | --0 | --0 |
Net other fund-raising expenses | 19.67%-49M | 0.00%-61M | 1.61%-61M | -14.81%-62M | 30.77%-54M | 18.75%-78M | -2.13%-96M | -13.25%-94M | -361.11%-83M | 75.00%-18M |
Financing cash flow | 27.48%-715M | -5.34%-986M | -736.73%-936M | 232.43%147M | 82.10%-111M | -985.71%-620M | 143.48%70M | 54.90%-161M | 41.28%-357M | 52.94%-608M |
Net cash flow | ||||||||||
Beginning cash position | 14.64%1.95B | -16.37%1.7B | 108.62%2.03B | -3.56%975M | -16.72%1.01B | 30.40%1.21B | -44.91%931M | 18.35%1.69B | 2.07%1.43B | -14.12%1.4B |
Current changes in cash | -104.80%-12M | 175.08%250M | -131.47%-333M | 3,122.86%1.06B | 82.76%-35M | -171.73%-203M | 137.29%283M | -389.69%-759M | 773.33%262M | 113.10%30M |
Cash adjustments other than cash changes | ---- | ---1M | ---- | 200.00%1M | ---1M | ---- | ---- | ---- | ---- | 0.00%-1M |
End cash Position | -0.62%1.94B | 14.64%1.95B | -16.37%1.7B | 108.62%2.03B | -3.56%975M | -16.72%1.01B | 30.40%1.21B | -44.91%931M | 18.35%1.69B | 2.07%1.43B |
Free cash flow | -125.26%-222M | 63.38%879M | -8.35%538M | 1,050.98%587M | -68.52%51M | 158.48%162M | 57.05%-277M | -194.85%-645M | 327.67%680M | -71.71%159M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data