Fujita
3370
Business Coach
9562
Ondeck
7360
Kuradashi
5884
&Do Holdings
3457
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 44.87%9.72B | 12.17%6.71B | 74.46%5.98B | -64.89%3.43B | 31.29%9.77B | 12.90%7.44B | -17.18%6.59B | -6.95%7.96B | -9.82%8.55B | 64.30%9.48B |
Net profit before non-cash adjustment | 17.29%4.43B | -55.58%3.78B | 924.46%8.5B | -80.26%830M | 15.46%4.21B | 5.96%3.64B | 5.75%3.44B | 15.91%3.25B | -12.76%2.8B | -9.67%3.21B |
Total adjustment of non-cash items | -18.24%4.22B | 316.38%5.17B | -151.87%-2.39B | -4.13%4.6B | -5.18%4.8B | 5.11%5.06B | -0.68%4.82B | -8.80%4.85B | 12.84%5.32B | -9.24%4.71B |
-Depreciation and amortization | -12.42%3.69B | 4.21%4.21B | 3.19%4.04B | 1.45%3.92B | -5.25%3.86B | -0.32%4.07B | 2.35%4.09B | 6.65%3.99B | 4.29%3.74B | 11.15%3.59B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --47M | ---- | --59M | ---- | -83.98%124M | --774M | ---- |
-Share of associates | ---1M | --0 | --0 | ---1M | --0 | --0 | ---1M | --0 | --0 | --0 |
-Disposal profit | 36.46%131M | 101.45%96M | -2,096.08%-6.63B | 309.88%332M | 526.32%81M | 38.71%-19M | -142.47%-31M | -51.33%73M | 2,400.00%150M | -89.47%6M |
-Other non-cash items | -52.80%405M | 331.16%858M | -35.39%199M | -64.14%308M | -9.39%859M | 24.57%948M | 15.48%761M | 1.54%659M | -41.85%649M | -40.13%1.12B |
Changes in working capital | 147.96%1.07B | -1,587.12%-2.23B | 93.41%-132M | -363.21%-2B | 160.16%761M | 23.89%-1.27B | -1,087.14%-1.66B | -132.79%-140M | -72.52%427M | 152.11%1.55B |
-Change in receivables | 83.33%-30M | 48.42%-180M | -33.72%-349M | -3,000.00%-261M | 104.21%9M | -1,683.33%-214M | -340.00%-12M | -96.45%5M | 141.72%141M | -327.85%-338M |
-Change in inventory | 272.27%2.05B | -626.55%-1.19B | 136.04%226M | -307.62%-627M | 190.96%302M | 72.47%-332M | -97.70%-1.21B | -376.02%-610M | -85.70%221M | 372.01%1.55B |
-Change in payables | 412.50%325M | 83.98%-104M | -126.92%-649M | -146.28%-286M | 183.63%618M | 9.33%-739M | -278.34%-815M | 41.05%457M | 168.79%324M | 28.85%-471M |
-Provision for loans, leases and other losses | 83.12%-13M | -164.71%-77M | 308.77%119M | -221.28%-57M | 1,666.67%47M | -250.00%-3M | -77.78%2M | -97.46%9M | 5,816.67%355M | -98.60%6M |
-Changes in other current assets | 140.11%221M | -376.88%-551M | 140.45%199M | -811.11%-492M | -122.50%-54M | 333.01%240M | -1.98%-103M | -283.64%-101M | -88.78%55M | 115.78%490M |
-Changes in other current liabilities | -1,088.00%-1.49B | -138.82%-125M | 215.00%322M | -73.91%-280M | 25.81%-161M | -145.97%-217M | 372.00%472M | 114.95%100M | -307.76%-669M | -67.96%322M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.26%-260M | -1.65%-247M | 3.57%-243M | 1.95%-252M | 0.39%-257M | 2.27%-258M | 14.29%-264M | 12.75%-308M | 14.32%-353M | 13.45%-412M |
Interest received (cash flow from operating activities) | 13.89%205M | 9.76%180M | 2.50%164M | 2.56%160M | 0.00%156M | 9.86%156M | 7.58%142M | -8.33%132M | 15.20%144M | 6.84%125M |
Tax refund paid | 21.87%-1.16B | -727.00%-1.49B | 115.80%237M | 3.35%-1.5B | -27.32%-1.55B | 12.05%-1.22B | -18.77%-1.39B | 5.74%-1.17B | 7.54%-1.24B | 25.36%-1.34B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 18,300.00%182M | 0.00%-1M | -1M | 0 | 0 | -1M | 0 |
Operating cash flow | 64.93%8.51B | -16.02%5.16B | 204.06%6.14B | -75.10%2.02B | 32.63%8.11B | 20.39%6.12B | -23.16%5.08B | -6.88%6.61B | -9.59%7.1B | 117.14%7.86B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -30.49%-9.61B | -55.60%-7.36B | 13.51%-4.73B | 17.33%-5.47B | 24.10%-6.62B | -20.58%-8.72B | -41.48%-7.23B | 54.56%-5.11B | -0.79%-11.25B | -177.64%-11.16B |
Net investment product transactions | -132.40%-405M | 265.50%1.25B | -68.85%342M | 279.93%1.1B | -76.62%289M | 192.20%1.24B | -70.52%423M | -67.01%1.44B | -11.59%4.35B | 134.29%4.92B |
Net changes in other investments | 83.91%-97M | -379.17%-603M | 366.67%216M | 52.35%-81M | -200.59%-170M | 444.90%169M | 57.02%-49M | -280.00%-114M | 38.78%-30M | 51.00%-49M |
Investing cash flow | -50.54%-10.11B | -60.90%-6.72B | 6.29%-4.17B | 31.47%-4.45B | 11.14%-6.5B | -6.66%-7.31B | -80.92%-6.86B | 45.30%-3.79B | -10.16%-6.93B | -211.39%-6.29B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -131.70%-582M | 22.97%1.84B | 94.65%1.49B | 138.94%767M | -77.20%321M | -21.43%1.41B | 172.34%1.79B | 124.35%658M | -79.42%-2.7B | -369.16%-1.51B |
Cash dividends paid | 0.00%-667M | -0.15%-667M | -100.00%-666M | 50.00%-333M | -20.00%-666M | 0.00%-555M | 0.00%-555M | 9.17%-555M | -37.61%-611M | 0.00%-444M |
Net other fund-raising expenses | -14.81%-31M | 25.00%-27M | 96.51%-36M | -2,141.30%-1.03B | 28.13%-46M | -6.67%-64M | -42.86%-60M | 8.70%-42M | -15.00%-46M | -48.15%-40M |
Financing cash flow | -212.08%-1.28B | 44.37%1.14B | 232.50%791M | -52.69%-597M | -149.56%-391M | -32.97%789M | 1,829.51%1.18B | 101.82%61M | -68.79%-3.36B | -151.26%-1.99B |
Net cash flow | ||||||||||
Beginning cash position | -4.76%8.3B | 46.32%8.72B | -33.72%5.96B | 15.75%8.99B | -4.98%7.77B | -6.81%8.17B | 49.03%8.77B | -35.12%5.88B | -4.48%9.07B | 9.26%9.49B |
Current changes in cash | -593.03%-2.88B | -115.08%-416M | 191.03%2.76B | -347.63%-3.03B | 400.74%1.22B | 31.94%-407M | -120.73%-598M | 190.58%2.89B | -651.18%-3.19B | -152.61%-424M |
Cash adjustments other than cash changes | ---- | --1M | ---- | ---- | ---1M | ---- | --1M | ---- | ---- | 0.00%-1M |
End cash Position | -34.73%5.42B | -4.76%8.3B | 46.32%8.72B | -33.72%5.96B | 15.75%8.99B | -4.98%7.77B | -6.81%8.17B | 49.03%8.77B | -35.12%5.88B | -4.48%9.07B |
Free cash flow | 50.02%-1.1B | 60.41%-2.21B | -61.37%-5.57B | -333.33%-3.45B | 155.08%1.48B | -18.28%-2.69B | -251.33%-2.27B | 136.16%1.5B | -25.51%-4.15B | -718.07%-3.31B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |