(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.11%258.71M | -33.32%251.53M | -33.32%251.53M | -9.12%328.29M | -5.71%266.61M | -10.98%308.41M | 28.60%377.19M | 28.60%377.19M | 93.66%361.23M | 55.11%282.75M |
-Cash and cash equivalents | -15.62%255.83M | -33.61%246.18M | -33.61%246.18M | -9.02%322.99M | -5.61%261.35M | -10.94%303.2M | 34.42%370.81M | 34.42%370.81M | 100.85%355.02M | 54.64%276.87M |
-Including:Cash | -15.62%255.83M | -28.96%239.26M | -28.96%239.26M | -9.02%322.99M | -5.61%261.35M | -10.94%303.2M | 23.07%336.8M | 23.07%336.8M | 100.85%355.02M | 54.64%276.87M |
-Including:Cash equivalents | ---- | -79.66%6.92M | -79.66%6.92M | ---- | ---- | ---- | 1,452.30%34.01M | 1,452.30%34.01M | ---- | ---- |
-Short term investments | -44.60%2.89M | -16.22%5.35M | -16.22%5.35M | -14.53%5.31M | -10.48%5.26M | -13.07%5.22M | -63.44%6.39M | -63.44%6.39M | -36.45%6.21M | 80.81%5.88M |
Receivables | -26.20%33.15M | -8.68%36.28M | -8.68%36.28M | -42.63%39.29M | -48.04%36.75M | -46.53%44.92M | -35.72%39.73M | -35.72%39.73M | 7.53%68.49M | 28.45%70.73M |
-Accounts receivable | -26.20%33.15M | -8.84%36.21M | -8.84%36.21M | -42.63%39.29M | -48.04%36.75M | -46.53%44.92M | 23.67%39.73M | 23.67%39.73M | 7.53%68.49M | 28.45%70.73M |
-Other receivables | ---- | 1,033.33%68K | 1,033.33%68K | ---- | ---- | ---- | -99.98%6K | -99.98%6K | ---- | ---- |
Inventory | -32.04%106.05M | -25.97%108.42M | -25.97%108.42M | -25.80%120.86M | -18.92%136.34M | -20.61%156.05M | -8.99%146.45M | -8.99%146.45M | 2.71%162.88M | 11.73%168.15M |
Prepaid assets | ---- | -18.27%5.25M | -18.27%5.25M | ---- | ---- | ---- | -75.55%6.43M | -75.55%6.43M | ---- | ---- |
Restricted cash | ---- | -17.08%3.96M | -17.08%3.96M | ---- | ---- | ---- | 23.08%4.77M | 23.08%4.77M | ---- | ---- |
Tax assets-Current | 101.73%22.62M | 104.74%18M | 104.74%18M | 75.26%14.51M | 241.08%16.52M | 279.01%11.22M | 71.26%8.79M | 71.26%8.79M | 85.11%8.28M | 7.57%4.84M |
Hedging assets-current | --1.31M | 883.33%295K | 883.33%295K | 27.34%1.51M | --0 | --0 | -91.89%30K | -91.89%30K | 132.35%1.19M | 166.60%13.79M |
Holding assets for sale | 3.35%222.24M | 7.47%220.85M | 7.47%220.85M | 1.38%225.21M | -17.61%230.23M | 414.65%215.03M | 33.32%205.51M | 33.32%205.51M | 44.47%222.15M | --279.44M |
Other current assets | -15.20%7.89M | ---- | ---- | 410.23%7.18M | 215.55%10.15M | -14.18%9.3M | ---- | ---- | -45.00%1.41M | -23.61%3.22M |
Total current assets | -12.48%651.97M | -18.29%644.58M | -18.29%644.58M | -10.75%736.85M | -15.35%696.6M | 9.04%744.93M | 11.77%788.91M | 11.77%788.91M | 44.82%825.61M | 104.84%822.92M |
Non current assets | ||||||||||
Net PPE | -1.89%1.52B | 1.42%1.36B | 1.42%1.36B | -2.78%1.56B | -0.84%1.6B | -18.10%1.55B | -21.02%1.34B | -21.02%1.34B | -16.20%1.61B | -21.30%1.61B |
-Gross PP&E | -1.89%1.52B | 4.93%2.57B | 4.93%2.57B | -2.78%1.56B | -0.84%1.6B | -18.10%1.55B | -10.46%2.45B | -10.46%2.45B | -16.20%1.61B | -21.30%1.61B |
-Accumulated depreciation | ---- | -9.19%-1.21B | -9.19%-1.21B | ---- | ---- | ---- | -6.91%-1.1B | -6.91%-1.1B | ---- | ---- |
Biological assets | 0.25%366.03M | 0.32%366M | 0.32%366M | -0.32%365.87M | -8.92%365.46M | -8.95%365.12M | -8.96%364.84M | -8.96%364.84M | -10.47%367.03M | -1.94%401.26M |
Total investment | 3.22%207.05M | 14.30%209.83M | 14.30%209.83M | 7.46%205.44M | 9.74%205.69M | 13.94%200.6M | 6.98%183.57M | 6.98%183.57M | 13.93%191.18M | 14.00%187.44M |
-Long-term equity investment | 1.92%179.44M | -0.97%181.74M | -0.97%181.74M | -6.86%178.01M | -5.36%177.35M | 0.03%176.05M | 6.99%183.52M | 6.99%183.52M | 13.93%191.13M | 14.00%187.39M |
-Financial asset investment | 12.53%27.62M | 56,088.00%28.09M | 56,088.00%28.09M | 54,760.00%27.43M | 56,590.00%28.35M | 48,988.00%24.54M | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | 0.00%50K | 0.00%50K | ---- | ---- | ---- | 0.00%50K | 0.00%50K | ---- | ---- |
-Including:Available-for-sale securities | 12.53%27.62M | --28.04M | --28.04M | 54,760.00%27.43M | 56,590.00%28.35M | 48,988.00%24.54M | ---- | ---- | 0.00%50K | 0.00%50K |
Long-term accounts receivable and other receivables | -13.96%49.17M | -11.19%47.91M | -11.19%47.91M | -6.58%52.21M | 14.57%57.88M | -22.94%57.15M | -27.88%53.95M | -27.88%53.95M | -25.07%55.88M | -28.58%50.52M |
Financial assets | --1.1M | --717K | --717K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | -14.38%44.32M | -2.54%213.09M | -2.54%213.09M | -4.70%50.46M | 2.72%53.5M | 0.01%51.76M | -12.52%218.66M | -12.52%218.66M | 2.31%52.95M | -6.84%52.08M |
-Goodwill | ---- | -11.98%44.32M | -11.98%44.32M | ---- | ---- | ---- | -2.51%50.35M | -2.51%50.35M | ---- | ---- |
-Other intangible assets | ---- | 0.28%168.77M | 0.28%168.77M | ---- | ---- | ---- | -15.12%168.31M | -15.12%168.31M | ---- | ---- |
Deferred tax assets-non current | 10.08%557K | -92.15%473K | -92.15%473K | -70.38%1.19M | -65.31%854K | -83.56%506K | 40.24%6.03M | 40.24%6.03M | 5.82%4.02M | -10.54%2.46M |
Total non current assets | -1.63%2.19B | 1.39%2.2B | 1.39%2.2B | -1.78%2.24B | -1.04%2.28B | -14.37%2.22B | -16.59%2.17B | -16.59%2.17B | -13.24%2.28B | -16.19%2.3B |
Total assets | -4.35%2.84B | -3.86%2.85B | -3.86%2.85B | -4.16%2.98B | -4.80%2.98B | -9.49%2.97B | -10.54%2.96B | -10.54%2.96B | -2.89%3.11B | -0.77%3.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -40.20%175.12M | -51.88%191.58M | -51.88%191.58M | 34.46%290.25M | -42.56%244.24M | -35.44%292.83M | -24.11%398.15M | -24.11%398.15M | -62.39%215.86M | -34.71%425.23M |
-Financial or other derivative investment liabilities | ---- | --0 | --0 | --0 | 3,828.57%550K | 130.94%2.34M | 71.47%3.28M | 71.47%3.28M | -99.66%38K | --14K |
-Current debt and capital lease obligation | -39.71%175.12M | -51.48%191.58M | -51.48%191.58M | 34.49%290.25M | -42.69%243.69M | -35.81%290.49M | -24.46%394.87M | -24.46%394.87M | -61.65%215.82M | -34.71%425.22M |
-Including:Current debt | -39.77%174.71M | -51.51%191.16M | -51.51%191.16M | 35.00%289.85M | -42.66%243.28M | -35.87%290.08M | -24.44%394.25M | -24.44%394.25M | -61.83%214.7M | -34.72%424.3M |
-Including:Current capital Lease obligation | 1.46%416K | -31.71%420K | -31.71%420K | -64.64%395K | -55.29%410K | 95.24%410K | -34.50%615K | -34.50%615K | 234.43%1.12M | -27.85%917K |
Payables | -31.72%122.86M | -21.60%88.76M | -21.60%88.76M | -15.34%142.34M | -27.88%139.94M | -25.04%179.94M | -35.23%113.22M | -35.23%113.22M | 4.97%168.14M | 72.12%194.03M |
-accounts payable | -26.10%120.04M | -15.42%26.79M | -15.42%26.79M | -5.03%139.39M | -21.93%137.63M | -22.53%162.45M | -0.77%31.67M | -0.77%31.67M | 10.55%146.77M | 81.27%176.3M |
-Total tax payable | -83.88%2.82M | -83.29%2.82M | -83.29%2.82M | -86.18%2.95M | -87.01%2.3M | -42.37%17.5M | -25.56%16.86M | -25.56%16.86M | -22.09%21.37M | 14.60%17.73M |
-Other payable | ---- | -8.55%59.16M | -8.55%59.16M | ---- | ---- | ---- | -46.19%64.69M | -46.19%64.69M | ---- | ---- |
Accrued and deferred income | ---- | -18.04%37.45M | -18.04%37.45M | ---- | ---- | ---- | -12.98%45.7M | -12.98%45.7M | ---- | ---- |
Held for sale liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | ---- | -24.74%73K | -24.74%73K | ---- | ---- | ---- | --97K | --97K | ---- | ---- |
Current liabilities | -36.97%297.99M | -42.95%317.87M | -42.95%317.87M | 12.65%432.59M | -37.96%384.18M | -33.41%472.78M | -29.69%557.16M | -29.69%557.16M | -47.70%383.99M | -18.95%619.26M |
Non current liabilities | ||||||||||
Non current financial liabilities | -33.11%99.59M | -32.65%111.92M | -32.65%111.92M | -57.52%125.7M | -66.90%138.55M | -71.94%148.87M | -71.87%166.18M | -71.87%166.18M | -47.07%295.89M | -27.29%418.55M |
-Long term debt and capital lease obligation | -33.11%99.59M | -32.65%111.92M | -32.65%111.92M | -57.52%125.7M | -66.90%138.55M | -71.94%148.87M | -71.87%166.18M | -71.87%166.18M | -47.07%295.89M | -27.29%418.55M |
-Including:Long term debt | -33.10%98.78M | -32.69%110.96M | -32.69%110.96M | -57.45%124.68M | -66.95%137.43M | -71.97%147.65M | -71.94%164.86M | -71.94%164.86M | -47.18%292.99M | -27.36%415.81M |
-Including:Long term capital lease obligation | -33.91%807K | -27.65%955K | -27.65%955K | -64.85%1.02M | -58.93%1.12M | -66.86%1.22M | -58.59%1.32M | -58.59%1.32M | -33.16%2.91M | -16.50%2.74M |
Long term pension and other post-retirement benefit plans | 24.60%24.13M | 32.66%22.98M | 32.66%22.98M | -5.46%22.43M | -0.79%21.73M | -5.31%19.36M | -9.57%17.32M | -9.57%17.32M | -15.46%23.72M | -15.36%21.9M |
Non current deferred liabilities | -0.38%85.78M | 0.48%86.97M | 0.48%86.97M | 4.72%86.33M | -12.12%85.74M | -7.71%86.1M | -5.99%86.56M | -5.99%86.56M | -36.64%82.44M | -27.09%97.57M |
Total non current liabilities | -17.63%209.49M | -17.84%221.87M | -17.84%221.87M | -41.69%234.45M | -54.27%246.02M | -60.52%254.33M | -61.53%270.06M | -61.53%270.06M | -43.94%402.05M | -26.84%538.02M |
Total liabilities | -30.21%507.48M | -34.75%539.74M | -34.75%539.74M | -15.14%667.04M | -45.54%630.2M | -46.31%727.11M | -44.65%827.22M | -44.65%827.22M | -45.84%786.05M | -22.82%1.16B |
Shareholders'equity | ||||||||||
Share capital | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M |
-common stock | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M | 0.00%740.51M |
Retained earnings | 3.52%1.5B | 4.24%1.48B | 4.24%1.48B | -2.04%1.45B | 19.05%1.46B | 19.75%1.45B | 27.50%1.42B | 27.50%1.42B | 42.90%1.48B | 23.34%1.22B |
Less: Treasury stock | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M |
Other reserves | 12.02%-167.95M | 33.75%-168.88M | 33.75%-168.88M | -1.04%-142.52M | 42.81%-107.64M | 6.19%-190.9M | -22.03%-254.91M | -22.03%-254.91M | 30.70%-141.06M | 20.86%-188.2M |
Total stockholders'equity | 3.70%2.07B | 7.69%2.05B | 7.69%2.05B | -1.53%2.05B | 17.68%2.09B | 14.40%1.99B | 15.81%1.9B | 15.81%1.9B | 32.26%2.08B | 18.83%1.77B |
Noncontrolling interests | 6.74%263.42M | 11.72%258.31M | 11.72%258.31M | 8.97%260.57M | 32.23%259.19M | 35.48%246.78M | 34.23%231.22M | 34.23%231.22M | 37.85%239.12M | 23.11%196.02M |
Total equity | 4.04%2.33B | 8.12%2.31B | 8.12%2.31B | -0.44%2.31B | 19.12%2.35B | 16.40%2.24B | 17.56%2.13B | 17.56%2.13B | 32.82%2.32B | 19.24%1.97B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data