(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -25.33%2.59B | 16.72%3.47B | -19.37%2.98B | -4.86%3.69B | -11.36%3.88B | 13.79%4.38B | 7.09%3.85B | 12.84%3.59B | -5.45%3.18B | 63.34%3.37B |
Net profit before non-cash adjustment | 151.35%3.73B | -21.94%1.48B | 14.14%1.9B | -4.71%1.67B | -16.42%1.75B | 32.46%2.09B | -19.85%1.58B | 12.35%1.97B | 25.25%1.75B | 53.96%1.4B |
Total adjustment of non-cash items | -165.65%-946.28M | 23.89%1.44B | -33.07%1.16B | 6.02%1.74B | -9.94%1.64B | -19.61%1.82B | 46.62%2.26B | -20.14%1.54B | 1.89%1.93B | 36.98%1.9B |
-Depreciation and amortization | 5.46%1.67B | -6.78%1.58B | -3.91%1.7B | -1.19%1.77B | 2.86%1.79B | -0.67%1.74B | 2.46%1.75B | -1.32%1.71B | 7.74%1.73B | -0.47%1.61B |
-Reversal of impairment losses recognized in profit and loss | --32.54M | --0 | ---- | --15.61M | ---- | -55.81%52.9M | 408.24%119.71M | 57.91%23.55M | 4.11%14.92M | -46.97%14.33M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -467.00%-110.56M | 101.12%30.13M |
-Share of associates | -14.97%-71.58M | 13.54%-62.26M | -7.93%-72.02M | -7.19%-66.73M | 4.05%-62.25M | 10.87%-64.88M | 0.12%-72.79M | -0.12%-72.88M | -4.48%-72.79M | -24.09%-69.67M |
-Disposal profit | -4,061.48%-2.84B | 86.28%-68.25M | -282.68%-497.43M | -2,595.13%-129.99M | 84.55%-4.82M | -0.06%-31.21M | 89.76%-31.19M | -224.68%-304.65M | 56.16%-93.83M | -327.31%-214.03M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.73%111.81M | --121.18M |
-Other non-cash items | 2,157.10%261.75M | -138.51%-12.72M | -78.05%33.04M | 280.19%150.51M | -167.75%-83.53M | -75.19%123.29M | 163.65%496.86M | -46.42%188.46M | -13.78%351.71M | -83.88%407.92M |
Changes in working capital | -135.31%-192.91M | 704.87%546.33M | -131.68%-90.32M | -41.80%285.09M | 5.99%489.87M | 103,527.58%462.18M | -99.40%446K | 114.74%74.74M | -866.33%-506.89M | 128.09%66.15M |
-Change in receivables | -68.53%56.42M | -25.11%179.31M | 127.42%239.44M | -81.52%105.29M | 394.25%569.79M | 131.65%115.28M | -76.87%-364.22M | -212.34%-205.93M | 161.27%183.31M | 11.10%-299.18M |
-Change in inventory | -189.98%-9.13M | 170.24%10.15M | -12.00%-14.45M | -131.51%-12.9M | 737.61%40.95M | 50.19%-6.42M | -124.42%-12.89M | -121.44%-5.75M | 26.06%26.79M | 185.57%21.26M |
-Change in payables | -224.59%-235.54M | 174.48%189.06M | -502.72%-253.82M | 121.97%63.03M | -317.59%-286.89M | -58.58%131.85M | 60.35%318.33M | 231.39%198.52M | 46.70%-151.09M | -242.63%-283.45M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -190.18%-565.9M | 961.76%627.52M |
-Provision for loans, leases and other losses | -102.78%-4.66M | 372.92%167.82M | -147.42%-61.49M | -21.89%129.68M | -25.04%166.02M | 273.91%221.47M | 452.54%59.23M | ---16.8M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --104.69M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.85%-147.61M | -9.25%-151.94M | 10.32%-139.08M | 14.19%-155.08M | 10.53%-180.72M | -0.33%-202M | 12.66%-201.33M | 14.83%-230.53M | 8.64%-270.68M | 12.20%-296.27M |
Interest received (cash flow from operating activities) | -3.27%78.19M | 14.18%80.83M | 15.49%70.79M | -15.78%61.3M | 10.15%72.78M | 5.11%66.08M | 7.45%62.86M | -3.30%58.51M | 18.55%60.51M | 25.52%51.04M |
Tax refund paid | -21.11%-631.59M | 25.74%-521.51M | -44.57%-702.3M | 46.85%-485.8M | -45.18%-913.96M | 8.84%-629.55M | 0.15%-690.58M | 5.38%-691.59M | -41.51%-730.89M | -11.51%-516.49M |
Other operating cash inflow (outflow) | 72.71M | 0 | 50.00%-1K | 0.00%-2K | -100.07%-2K | 276,500.00%2.76M | -1K | 0 | 0 | -1K |
Operating cash flow | -31.78%1.96B | 30.63%2.88B | -29.12%2.2B | 8.89%3.11B | -20.93%2.86B | 19.78%3.61B | 10.60%3.02B | 21.69%2.73B | -13.93%2.24B | 100.21%2.6B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 100.88%37.21M | -103.99%-4.25B | -30.99%-2.08B | -1.77%-1.59B | -7.19%-1.56B | 38.65%-1.46B | -130.62%-2.37B | 36.36%-1.03B | -1,058.36%-1.62B | 110.77%168.76M |
Net investment product transactions | -569.78%-40.1M | 60.89%-5.99M | -29.59%-15.31M | 5.85%-11.81M | -497.19%-12.55M | 95.07%-2.1M | -4,817.78%-42.59M | -100.45%-866K | 772.60%191.3M | -176.27%-28.44M |
Net changes in other investments | 102.53%949K | -694.55%-37.53M | 136.90%6.31M | 32.49%-17.11M | 17.22%-25.34M | -83.53%-30.61M | -1,127.30%-16.68M | -250.00%-1.36M | 103.14%906K | -1,745.39%-28.83M |
Investing cash flow | 99.95%-1.94M | -105.20%-4.29B | -29.21%-2.09B | -1.17%-1.62B | -7.38%-1.6B | 38.80%-1.49B | -135.87%-2.43B | 27.62%-1.03B | -1,378.23%-1.43B | 107.06%111.49M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -219.01%-2.35B | 930.99%1.97B | 70.20%-237.41M | 56.85%-796.75M | -62.78%-1.85B | -401.46%-1.13B | 135.57%376.27M | -621.63%-1.06B | 91.00%-146.6M | -88.64%-1.63B |
Net common stock issuance | -400.00%-390K | 91.27%-78K | -149.44%-893K | 45.09%-358K | 55.86%-652K | 33.29%-1.48M | 97.26%-2.21M | -8,944.79%-80.77M | -123.25%-893K | 21.10%-400K |
Cash dividends paid | -14.01%-161.63M | 0.33%-141.77M | -0.19%-142.24M | -0.33%-141.97M | 12.57%-141.5M | -33.73%-161.84M | -16.96%-121.02M | -0.20%-103.47M | -23.93%-103.26M | 19.14%-83.32M |
Net other fund-raising expenses | 9.95%-29.65M | -2.07%-32.93M | 14.81%-32.26M | 20.33%-37.87M | -17.05%-47.54M | -1.17%-40.61M | 14.69%-40.14M | -5.04%-47.05M | -2.97%-44.79M | -154.41%-43.5M |
Financing cash flow | -241.23%-2.54B | 535.58%1.8B | 57.75%-412.8M | 52.02%-976.95M | -52.15%-2.04B | -728.58%-1.34B | 116.51%212.89M | -336.21%-1.29B | 83.17%-295.55M | -97.96%-1.76B |
Net cash flow | ||||||||||
Beginning cash position | 6.79%6.13B | -4.94%5.74B | 9.35%6.04B | -12.36%5.52B | 14.25%6.3B | 16.88%5.51B | 9.43%4.72B | 13.73%4.31B | 33.87%3.79B | -29.17%2.83B |
Current changes in cash | -247.96%-576.47M | 230.75%389.62M | -157.75%-297.99M | 166.29%516M | -199.09%-778.35M | -1.32%785.5M | 95.94%796.02M | -21.91%406.25M | -45.75%520.22M | 182.23%958.86M |
Cash adjustments other than cash changes | ---- | 200.00%1K | ---1K | ---- | ---- | 0.00%1K | 200.00%1K | 0.00%-1K | -200.00%-1K | 200.00%1K |
End cash Position | -9.41%5.55B | 6.79%6.13B | -4.94%5.74B | 9.35%6.04B | -12.36%5.52B | 14.25%6.3B | 16.88%5.51B | 9.43%4.72B | 13.73%4.31B | 33.87%3.79B |
Free cash flow | 44.87%-854.23M | -113.63%-1.55B | -158.88%-725.34M | 1.36%1.23B | -42.39%1.22B | 242.03%2.11B | -55.73%616.73M | 176.75%1.39B | -63.06%503.37M | 520.92%1.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data