(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.21%52.68B | -1.02%52.13B | -1.02%52.13B | 26.58%56.34B | -19.36%42.75B | -6.09%50.01B | 20.74%52.67B | 20.74%52.67B | 9.42%44.51B | 39.25%53.02B |
-Cash and cash equivalents | 24.43%51.34B | -0.78%50.72B | -0.78%50.72B | 29.13%54.87B | -20.15%41.26B | -6.52%48.43B | 19.59%51.12B | 19.59%51.12B | 7.31%42.49B | 40.16%51.67B |
-Short term investments | -10.49%1.34B | -8.66%1.41B | -8.66%1.41B | -26.98%1.48B | 10.57%1.5B | 9.13%1.58B | 76.71%1.55B | 76.71%1.55B | 85.86%2.02B | 11.54%1.35B |
Receivables | 17.92%213.09B | 6.74%197.92B | 6.74%197.92B | -3.27%196.17B | -7.85%180.7B | -0.56%185.59B | 1.86%185.42B | 1.86%185.42B | 7.19%202.8B | 5.92%196.09B |
-Accounts receivable | 17.92%213.09B | 6.74%197.92B | 6.74%197.92B | -3.27%196.17B | -7.85%180.7B | -0.56%185.59B | 1.86%185.42B | 1.86%185.42B | 7.19%202.8B | 5.92%196.09B |
-Gross accounts receivable | 17.92%213.09B | 6.74%197.92B | 6.74%197.92B | -3.27%196.17B | -7.85%180.7B | -0.56%185.59B | 1.86%185.42B | 1.86%185.42B | 7.19%202.8B | 5.92%196.09B |
Inventory | 9.78%2.56B | 11.49%2.48B | 11.49%2.48B | 12.56%2.46B | 11.58%2.33B | 4.53%2.29B | -1.42%2.22B | -1.42%2.22B | 6.80%2.18B | 3.88%2.09B |
Other current assets | 15.04%12.47B | -10.48%9.24B | -10.48%9.24B | -1.30%15.01B | -8.86%10.84B | -19.13%14.09B | -3.03%10.32B | -3.03%10.32B | 10.02%15.21B | 11.15%11.9B |
Total current assets | 18.67%280.8B | 4.44%261.77B | 4.44%261.77B | 1.99%269.98B | -10.06%236.63B | -2.90%251.97B | 5.07%250.63B | 5.07%250.63B | 7.71%264.7B | 11.52%263.09B |
Non current assets | ||||||||||
Net PPE | 5.52%175.48B | 0.80%168.23B | 0.80%168.23B | 1.17%169B | 0.14%166.3B | 1.62%166.67B | 2.75%166.9B | 2.75%166.9B | 3.68%167.04B | 2.34%166.06B |
-Gross PP&E | 5.52%175.48B | 0.80%168.23B | 0.80%168.23B | 1.17%169B | 0.14%166.3B | 1.62%166.67B | 2.75%166.9B | 2.75%166.9B | 3.68%167.04B | 2.34%166.06B |
Total investment | 5.44%33.93B | 35.41%36.58B | 35.41%36.58B | 25.56%31.9B | 32.04%32.18B | 21.26%30.52B | 7.97%27.01B | 7.97%27.01B | 7.83%25.4B | -3.57%24.37B |
-Financial asset investment | 5.44%33.93B | 35.41%36.58B | 35.41%36.58B | 25.56%31.9B | 32.04%32.18B | 21.26%30.52B | 7.97%27.01B | 7.97%27.01B | 7.83%25.4B | -3.57%24.37B |
-Including:Available-for-sale securities | 5.44%33.93B | 35.41%36.58B | 35.41%36.58B | 25.56%31.9B | 32.04%32.18B | 21.26%30.52B | 7.97%27.01B | 7.97%27.01B | 7.83%25.4B | -3.57%24.37B |
Goodwill and other intangible assets | -0.90%7.03B | -5.73%6.86B | -5.73%6.86B | -7.51%6.97B | -8.66%7.09B | -9.91%7.09B | -11.08%7.28B | -11.08%7.28B | -11.11%7.54B | -11.32%7.76B |
-Goodwill | -47.62%33M | -77.45%46M | -77.45%46M | -84.15%55M | -87.06%63M | -89.34%66M | -72.98%204M | -72.98%204M | -61.01%347M | -52.58%487M |
-Other intangible assets | -0.48%7B | -3.66%6.82B | -3.66%6.82B | -3.81%6.92B | -3.41%7.03B | -3.13%7.02B | -4.79%7.08B | -4.79%7.08B | -5.26%7.19B | -5.84%7.28B |
Defined pension benefit | ---- | 50.19%15.87B | 50.19%15.87B | ---- | ---- | ---- | -5.08%10.57B | -5.08%10.57B | ---- | ---- |
Deferred tax assets-non current | ---- | -40.29%6.18B | -40.29%6.18B | ---- | ---- | ---- | 25.97%10.35B | 25.97%10.35B | ---- | ---- |
Other non current assets | 14.25%33.46B | 7.07%9.55B | 7.07%9.55B | 1.05%29.86B | -1.28%29.29B | 0.92%29.03B | -0.16%8.92B | -0.16%8.92B | 5.88%29.55B | 8.46%29.67B |
Total non current assets | 6.40%249.9B | 5.30%243.28B | 5.30%243.28B | 3.57%237.73B | 3.07%234.86B | 3.32%233.31B | 3.18%231.03B | 3.18%231.03B | 3.83%229.54B | 1.89%227.87B |
Total assets | 12.56%530.7B | 4.85%505.05B | 4.85%505.05B | 2.73%507.71B | -3.97%471.49B | -0.01%485.27B | 4.15%481.66B | 4.15%481.66B | 5.88%494.24B | 6.83%490.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1.51%21.16B | 44.35%16.32B | 44.35%16.32B | 44.31%42.84B | 22.50%20.84B | 10.99%39.34B | -56.83%11.31B | -56.83%11.31B | -20.87%29.69B | -44.49%17.01B |
-Current debt and capital lease obligation | 1.51%21.16B | 44.35%16.32B | 44.35%16.32B | 44.31%42.84B | 22.50%20.84B | 10.99%39.34B | -56.83%11.31B | -56.83%11.31B | -20.87%29.69B | -44.49%17.01B |
-Including:Current debt | 1.51%21.16B | 59.05%13.6B | 59.05%13.6B | 44.31%42.84B | 22.50%20.84B | 10.99%39.34B | -63.13%8.55B | -63.13%8.55B | -20.87%29.69B | -44.49%17.01B |
-Including:Current capital Lease obligation | ---- | -1.23%2.72B | -1.23%2.72B | ---- | ---- | ---- | -8.19%2.76B | -8.19%2.76B | ---- | ---- |
Payables | 14.69%56.64B | -13.64%50.47B | -13.64%50.47B | -35.90%43.18B | -43.34%49.38B | -39.81%48.26B | -25.96%58.44B | -25.96%58.44B | -13.06%67.36B | 7.01%87.15B |
-accounts payable | 13.05%48.71B | -4.84%46.5B | -4.84%46.5B | -33.75%40.86B | -45.89%43.09B | -41.73%44.36B | -34.46%48.86B | -34.46%48.86B | -17.56%61.68B | 6.07%79.63B |
-Total tax payable | 25.89%7.93B | -58.54%3.97B | -58.54%3.97B | -59.16%2.32B | -16.31%6.3B | -3.84%3.91B | 119.01%9.57B | 119.01%9.57B | 113.44%5.69B | 17.99%7.52B |
Current provisions | ---- | 155.84%1.69B | 155.84%1.69B | ---- | ---- | ---- | 289.94%659M | 289.94%659M | ---- | ---- |
Pension and other retirement benefit plans | 25.52%5.94B | -5.26%10.83B | -5.26%10.83B | -7.58%7.52B | -11.03%4.73B | -3.56%2.33B | 44.04%11.44B | 44.04%11.44B | 49.02%8.13B | 34.48%5.32B |
Accrued and deferred income | 120.47%3.36B | 13.35%1.65B | 13.35%1.65B | 33.91%1.95B | -10.14%1.52B | -57.88%1.45B | 6.84%1.45B | 6.84%1.45B | -28.86%1.46B | -26.42%1.7B |
Other current liabilities | 3.13%27.82B | -21.41%26.38B | -21.41%26.38B | -17.70%29.33B | -14.40%26.97B | -10.54%30.47B | 28.11%33.57B | 28.11%33.57B | 13.44%35.63B | 21.32%31.51B |
Current liabilities | 11.07%114.91B | -8.15%107.34B | -8.15%107.34B | -12.27%124.81B | -27.50%103.45B | -21.66%121.85B | -17.00%116.86B | -17.00%116.86B | -7.56%142.27B | -1.13%142.69B |
Non current liabilities | ||||||||||
Non current financial liabilities | 91.63%69.79B | 41.50%63.46B | 41.50%63.46B | 87.16%52.89B | 21.90%36.42B | 72.50%38.96B | 64.00%44.85B | 64.00%44.85B | 22.05%28.26B | 25.11%29.88B |
-Long term debt and capital lease obligation | 91.63%69.79B | 41.50%63.46B | 41.50%63.46B | 87.16%52.89B | 21.90%36.42B | 72.50%38.96B | 64.00%44.85B | 64.00%44.85B | 22.05%28.26B | 25.11%29.88B |
-Including:Long term debt | 91.63%69.79B | 45.04%59B | 45.04%59B | 87.16%52.89B | 21.90%36.42B | 72.50%38.96B | 80.83%40.68B | 80.83%40.68B | 22.05%28.26B | 25.11%29.88B |
-Including:Long term capital lease obligation | ---- | 6.94%4.47B | 6.94%4.47B | ---- | ---- | ---- | -13.99%4.18B | -13.99%4.18B | ---- | ---- |
Long term provisions | ---- | 4.18%3.11B | 4.18%3.11B | ---- | ---- | ---- | 25.75%2.99B | 25.75%2.99B | ---- | ---- |
Long term pension and other post-retirement benefit plans | 2.26%31.7B | 1.18%31.45B | 1.18%31.45B | -0.02%31.15B | -0.47%31B | -0.10%30.83B | 1.21%31.09B | 1.21%31.09B | 0.18%31.15B | 0.75%31.15B |
Non current deferred liabilities | ---- | 1.37%5.04B | 1.37%5.04B | ---- | ---- | ---- | -1.47%4.97B | -1.47%4.97B | ---- | ---- |
Other non current liabilities | 18.59%25B | 10.01%9.21B | 10.01%9.21B | 1.31%22.12B | 0.84%21.08B | -2.23%20.5B | 12.18%8.37B | 12.18%8.37B | 11.02%21.84B | 4.04%20.9B |
Total non current liabilities | 42.93%126.5B | 21.68%112.28B | 21.68%112.28B | 30.66%106.16B | 8.02%88.5B | 21.33%90.29B | 26.49%92.27B | 26.49%92.27B | 9.91%81.25B | 9.40%81.93B |
Total liabilities | 25.76%241.41B | 5.01%219.62B | 5.01%219.62B | 3.33%230.97B | -14.54%191.96B | -7.75%212.14B | -2.16%209.13B | -2.16%209.13B | -1.89%223.52B | 2.46%224.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B |
-common stock | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B | 0.00%28.62B |
Additional paid-in capital | 0.00%12.72B | 0.00%12.72B | 0.00%12.72B | 0.00%12.72B | 0.00%12.72B | 0.00%12.72B | 0.00%12.72B | 0.00%12.72B | -0.16%12.72B | -3.65%12.72B |
Retained earnings | 1.83%232B | 6.68%235.8B | 6.68%235.8B | 6.53%230.12B | 6.58%227.83B | 7.87%222.16B | 8.72%221.03B | 8.72%221.03B | 9.17%216.02B | 4.09%213.77B |
Less: Treasury stock | 25.09%21.23B | 164.49%24.13B | 164.49%24.13B | 144.23%22.28B | 86.06%16.97B | 41.13%12.87B | 0.08%9.12B | 0.08%9.12B | 0.07%9.12B | -46.29%9.12B |
Fixed asset revaluation reserve | -56.34%-111M | 328.26%105M | 328.26%105M | 56.44%-71M | -12.70%-71M | -12.70%-71M | 81.89%-46M | 81.89%-46M | 71.30%-163M | 90.02%-63M |
Other reserves | 40.18%33.71B | 79.85%28.94B | 79.85%28.94B | 25.67%24.24B | 39.40%24.05B | 35.63%19.36B | 50.56%16.09B | 50.56%16.09B | 177.53%19.29B | 104.03%17.25B |
Total stockholders'equity | 3.45%285.71B | 4.74%282.05B | 4.74%282.05B | 2.24%273.34B | 4.94%276.18B | 6.95%269.91B | 9.49%269.28B | 9.49%269.28B | 13.05%267.35B | 10.56%263.18B |
Noncontrolling interests | 6.80%3.58B | 4.25%3.39B | 4.25%3.39B | 0.98%3.4B | 6.00%3.36B | 8.40%3.23B | 17.22%3.25B | 17.22%3.25B | 35.67%3.37B | 36.66%3.17B |
Total equity | 3.49%289.29B | 4.73%285.43B | 4.73%285.43B | 2.23%276.74B | 4.95%279.53B | 6.96%273.14B | 9.57%272.53B | 9.57%272.53B | 13.28%270.72B | 10.81%266.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data