(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -11.16%37.42B | -24.54%42.12B | 52.78%55.81B | -3.75%36.53B | -35.72%37.96B | 66.33%59.05B | -18.08%35.5B | 114.47%43.34B | -57.45%20.21B | 105.14%47.49B |
Net profit before non-cash adjustment | -5.80%36.23B | 12.17%38.46B | -5.34%34.28B | -5.72%36.22B | -5.44%38.42B | 35.25%40.63B | 5.64%30.04B | 34.01%28.44B | -4.50%21.22B | 42.32%22.22B |
Total adjustment of non-cash items | -40.75%16.33B | 71.59%27.56B | -24.77%16.06B | 36.45%21.35B | -21.17%15.65B | 19.61%19.85B | -20.60%16.6B | 46.73%20.9B | -22.80%14.25B | 51.25%18.45B |
-Depreciation and amortization | 1.13%19.73B | 4.19%19.51B | 8.76%18.72B | -5.29%17.22B | 16.52%18.18B | -1.74%15.6B | -3.38%15.88B | 7.38%16.43B | 9.71%15.3B | 4.46%13.95B |
-Reversal of impairment losses recognized in profit and loss | 114.36%403M | -81.89%188M | --1.04B | ---- | ---- | ---- | --1.22B | ---- | ---- | ---- |
-Share of associates | -54.93%-110M | 24.47%-71M | 15.32%-94M | 9.02%-111M | -76.81%-122M | -25.45%-69M | 39.56%-55M | 17.27%-91M | -17.02%-110M | -4.44%-94M |
-Disposal profit | --0 | 135.17%983M | 134.21%418M | -171.84%-1.22B | 217.88%1.7B | -537.27%-1.44B | -21.05%330M | --418M | --0 | --0 |
-Other non-cash items | -153.10%-3.69B | 272.79%6.95B | -173.59%-4.02B | 233.07%5.47B | -171.31%-4.11B | 846.37%5.76B | -118.63%-772M | 537.03%4.14B | -120.61%-948M | 943.85%4.6B |
Changes in working capital | 36.66%-15.14B | -537.11%-23.9B | 126.00%5.47B | -30.56%-21.03B | -1,029.73%-16.11B | 87.19%-1.43B | -85.68%-11.14B | 60.68%-6B | -323.69%-15.25B | 246.37%6.82B |
-Change in receivables | -1,104.94%-10.74B | -111.71%-891M | 152.95%7.61B | 20.21%-14.36B | -221.08%-18B | 63.16%-5.61B | -66.60%-15.22B | 32.40%-9.14B | -2,348.19%-13.51B | 88.75%-552M |
-Change in inventory | -700.00%-246M | 116.94%41M | -110.43%-242M | 22.30%-115M | -1,333.33%-148M | 105.29%12M | -194.81%-227M | -254.00%-77M | 161.73%50M | -52.83%-81M |
-Change in payables | 89.10%-2.88B | -1,863.44%-26.38B | 132.42%1.5B | -186.41%-4.61B | -169.92%-1.61B | -39.83%2.3B | 60.34%3.83B | -25.79%2.39B | -37.59%3.22B | 13.17%5.16B |
-Provision for loans, leases and other losses | -149.97%-1.6B | 230.61%3.2B | 19.93%-2.45B | -239.85%-3.06B | 61.60%2.19B | 7,622.22%1.35B | -101.06%-18M | 150.40%1.69B | -827.06%-3.36B | 110.48%462M |
-Changes in other current assets | 143.85%317M | 113.80%130M | -184.11%-942M | 104.38%1.12B | -48.40%548M | 246.28%1.06B | -3,200.00%-726M | 97.63%-22M | -589.47%-930M | -65.77%190M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | 266.24%916M | -144.94%-551M | 245.26%1.23B | -17.88%-844M | -143.58%-716M | 509.73%1.64B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -52.66%-861M | -16.29%-564M | 17.80%-485M | 16.19%-590M | -27.31%-704M | 11.94%-553M | 21.20%-628M | 12.90%-797M | 1.82%-915M | 7.54%-932M |
Interest received (cash flow from operating activities) | 20.55%1.62B | 23.78%1.34B | 43.14%1.09B | -17.07%758M | -12.95%914M | 4.06%1.05B | 11.00%1.01B | 4.48%909M | -9.38%870M | 5.73%960M |
Tax refund paid | -70.89%-16.44B | 24.37%-9.62B | -9.13%-12.72B | 26.45%-11.66B | -59.10%-15.85B | 24.10%-9.96B | -140.25%-13.13B | 58.25%-5.46B | -234.71%-13.08B | -11.65%-3.91B |
Other operating cash inflow (outflow) | -2M | 0 | 0 | 0 | 0 | 0.00%-1M | -1M | 0 | -1M | 0 |
Operating cash flow | -34.70%21.73B | -23.84%33.28B | 74.47%43.69B | 12.21%25.04B | -54.99%22.32B | 117.88%49.59B | -40.09%22.76B | 436.73%37.99B | -83.77%7.08B | 123.07%43.61B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 6.67%-12.25B | -4.67%-13.12B | -3.56%-12.54B | -24.99%-12.11B | -2.17%-9.69B | -0.46%-9.48B | -19.97%-9.44B | 52.05%-7.87B | -46.40%-16.4B | 2.18%-11.2B |
Net intangibles purchase and sale | -7.17%-1.72B | 4.52%-1.61B | 35.15%-1.68B | -14.79%-2.59B | -2.82%-2.26B | -77.24%-2.2B | -1.81%-1.24B | 3.64%-1.22B | 33.84%-1.26B | 2.75%-1.91B |
Net business purchase and sale | ---- | ---- | ---- | ---- | -196.73%-296M | --306M | ---- | ---- | -110.78%-2.39B | 82.18%-1.13B |
Net investment product transactions | -186.69%-4.33B | -524.16%-1.51B | 250.21%356M | -159.40%-237M | -76.28%399M | 696.45%1.68B | 43.94%-282M | 70.82%-503M | 39.19%-1.72B | -378.49%-2.84B |
Advance cash and loans provided to other parties | --0 | 98.96%-4M | -38,400.00%-385M | 99.79%-1M | -3,800.00%-468M | -71.43%-12M | 99.44%-7M | -768.75%-1.25B | 16.76%-144M | 21.00%-173M |
Repayment of advance payments to other parties and cash income from loans | 116.07%242M | 386.96%112M | -84.14%23M | 2,316.67%145M | -33.33%6M | -25.00%9M | -99.01%12M | 3,167.57%1.21B | 27.59%37M | -83.98%29M |
Net changes in other investments | 5.94%-380M | 43.50%-404M | -41.30%-715M | -7.66%-506M | -285.25%-470M | -156.22%-122M | 119.32%217M | -21.80%-1.12B | -0.77%-922M | -225.62%-915M |
Investing cash flow | -11.50%-18.43B | -10.68%-16.53B | 2.34%-14.94B | -19.76%-15.3B | -30.17%-12.77B | 8.60%-9.81B | 0.14%-10.74B | 52.86%-10.75B | -25.72%-22.81B | 4.88%-18.14B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 593.76%23.36B | 311.63%3.37B | -129.52%-1.59B | 175.28%5.39B | 109.75%1.96B | -882.78%-20.09B | 84.57%-2.04B | -299.10%-13.25B | 173.45%6.66B | -219.93%-9.06B |
Net common stock issuance | -250,033.33%-15.01B | 99.94%-6M | -200,040.00%-10.01B | -101.09%-5M | 3,385.71%460M | 68.89%-14M | -60.71%-45M | 22.22%-28M | -16.13%-36M | -24.00%-31M |
Increase or decrease of lease financing | 3.69%-3.16B | -6.99%-3.28B | 1.54%-3.06B | 1.55%-3.11B | 14.48%-3.16B | 4.42%-3.69B | 10.03%-3.87B | -4.58%-4.3B | -11.42%-4.11B | -3.54%-3.69B |
Cash dividends paid | -29.39%-9.45B | -6.42%-7.31B | -13.41%-6.87B | 8.95%-6.05B | -9.94%-6.65B | -53.83%-6.05B | 18.66%-3.93B | -60.67%-4.83B | -11.04%-3.01B | -0.07%-2.71B |
Cash dividends for minorities | -237.08%-300M | -39.06%-89M | 67.01%-64M | -14.12%-194M | -126.67%-170M | -44.23%-75M | 17.46%-52M | 81.02%-63M | -191.23%-332M | 2.56%-114M |
Net other fund-raising expenses | -20.79%-4.59B | -30.81%-3.8B | 7.61%-2.9B | 0.66%-3.14B | -71.94%-3.16B | -568.73%-1.84B | -13,650.00%-275M | -100.00%-2M | 50.00%-1M | 0.00%-2M |
Financing cash flow | 17.68%-9.14B | 54.65%-11.11B | -244.31%-24.49B | 33.65%-7.11B | 66.24%-10.72B | -210.98%-31.76B | 54.56%-10.21B | -2,607.47%-22.47B | 94.68%-830M | -1,465.18%-15.6B |
Net cash flow | ||||||||||
Beginning cash position | 19.59%50.8B | 17.18%42.48B | 4.90%36.25B | -3.08%34.56B | 25.98%35.65B | 9.23%28.3B | 19.29%25.91B | -43.59%21.72B | 42.21%38.5B | 13.51%27.08B |
Current changes in cash | -203.67%-5.85B | 32.25%5.64B | 61.85%4.26B | 323.98%2.63B | -114.67%-1.18B | 342.49%8.02B | -62.00%1.81B | 128.80%4.77B | -267.78%-16.56B | 507.64%9.87B |
Effect of exchange rate changes | -29.55%1.89B | 36.45%2.68B | 309.70%1.97B | -1,287.34%-938M | 108.42%79M | -423.45%-938M | 150.35%290M | 56.59%-576M | -191.33%-1.33B | 17.94%1.45B |
Cash adjustments other than cash changes | ---- | ---- | 50.00%-1M | ---2M | ---- | -5.54%273M | 14,550.00%289M | -100.18%-2M | 927.10%1.1B | -70.77%107M |
End cash Position | -7.78%46.85B | 19.59%50.8B | 17.18%42.48B | 4.90%36.25B | -3.08%34.56B | 25.98%35.65B | 9.23%28.3B | 19.29%25.91B | -43.59%21.72B | 42.21%38.5B |
Free cash flow | -59.81%6.91B | -39.13%17.2B | 354.17%28.25B | -37.99%6.22B | -72.18%10.03B | 213.37%36.06B | -59.54%11.51B | 365.20%28.45B | -136.02%-10.73B | 419.14%29.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data