(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -24.58%16.34B | 86.24%21.67B | 132.66%11.63B | -57.39%5B | 27.91%11.73B | 17.26%9.17B | -13.38%7.82B | 12.06%9.03B | 18.92%8.06B | -10.59%6.78B |
Net profit before non-cash adjustment | -16.00%12.07B | 53.21%14.37B | 118.80%9.38B | -4.63%4.29B | -31.80%4.5B | -16.69%6.59B | 17.58%7.91B | 27.47%6.73B | 32.81%5.28B | -6.05%3.97B |
Total adjustment of non-cash items | -2.79%4.21B | -25.06%4.34B | 71.87%5.79B | -25.81%3.37B | 105.95%4.54B | 177.11%2.2B | -68.23%795M | -27.67%2.5B | -15.18%3.46B | 34.99%4.08B |
-Depreciation and amortization | 16.39%6.48B | -5.22%5.57B | 10.68%5.88B | 4.92%5.31B | 94.02%5.06B | -2.69%2.61B | 0.15%2.68B | -2.48%2.68B | -9.11%2.75B | 1.55%3.02B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 20.66%292M | 12.56%242M | 121.65%215M | 9,600.00%97M | -97.92%1M | 182.35%48M | -94.55%17M | 239.13%312M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---204M | ---- | ---- |
-Share of associates | 10.00%-567M | -23.29%-630M | -195.38%-511M | 29.96%-173M | 43.22%-247M | -28.32%-435M | -16.90%-339M | 6.45%-290M | 26.19%-310M | -12.00%-420M |
-Disposal profit | -27.73%-1.22B | -6,700.00%-952M | 96.80%-14M | -143.33%-438M | 76.65%-180M | -1,429.31%-771M | 118.47%58M | -19.85%-314M | 0.00%-262M | -279.71%-262M |
-Other non-cash items | -240.75%-487M | 147.14%346M | 108.88%140M | -403.51%-1.58B | -144.52%-313M | 143.77%703M | -374.53%-1.61B | -53.90%585M | -11.13%1.27B | 257.89%1.43B |
Changes in working capital | -98.24%52M | 183.77%2.96B | -33.20%-3.53B | -198.11%-2.65B | 612.93%2.7B | 142.97%379M | -343.22%-882M | 70.74%-199M | 46.75%-680M | -491.72%-1.28B |
-Change in receivables | -68.86%2.21B | 280.91%7.08B | 25.06%-3.91B | -215.07%-5.22B | 980.71%4.54B | 121.30%420M | -68.26%-1.97B | -511.23%-1.17B | -2.73%285M | 48.73%293M |
-Change in payables | 100.20%9M | -353.33%-4.52B | 25.97%1.79B | 172.41%1.42B | -1,098.47%-1.96B | -82.61%196M | -2.51%1.13B | 237.95%1.16B | -42.76%-838M | 25.03%-587M |
-Provision for loans, leases and other losses | -46.86%169M | 214.85%318M | -60.85%101M | 509.52%258M | 3.08%-63M | -550.00%-65M | 98.60%-10M | -750.00%-714M | -213.51%-84M | 107.79%74M |
-Changes in other current assets | -168.36%-484M | 126.80%708M | -520.03%-2.64B | -37.16%629M | 647.01%1B | 107.07%134M | -6,664.29%-1.89B | 92.88%-28M | -5.36%-393M | -693.62%-373M |
-Changes in other current liabilities | -194.58%-1.85B | -155.05%-627M | 325.00%1.14B | 132.76%268M | -167.32%-818M | -116.39%-306M | 233.99%1.87B | 59.71%559M | 151.17%350M | -135.83%-684M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.26%-422M | -11.92%-460M | 2.84%-411M | -1.20%-423M | -25.15%-418M | 4.30%-334M | 6.68%-349M | 17.80%-374M | 7.71%-455M | -2.71%-493M |
Interest received (cash flow from operating activities) | 7.62%1.09B | 54.12%1.01B | 13.69%656M | -2.37%577M | -3.59%591M | 12.89%613M | 18.82%543M | -20.24%457M | 13.92%573M | 14.06%503M |
Tax refund paid | 22.13%-3.31B | -78.56%-4.25B | -89.41%-2.38B | 38.94%-1.26B | 13.79%-2.06B | 12.57%-2.39B | -89.91%-2.73B | 21.69%-1.44B | -0.88%-1.84B | -50.95%-1.82B |
Other operating cash inflow (outflow) | -126.09%-104M | -212.20%-46M | -96.12%41M | 11.03%1.06B | 1,305.06%952M | -104.26%-79M | 168.31%1.85B | 691M | 0 | -182.51%-1.03B |
Operating cash flow | -24.15%13.59B | 87.86%17.92B | 92.53%9.54B | -54.12%4.96B | 54.59%10.8B | -2.17%6.99B | -14.65%7.14B | 31.95%8.37B | 61.21%6.34B | -34.10%3.93B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -70.68%-7.82B | -35.14%-4.58B | 56.89%-3.39B | -28.08%-7.87B | -25.13%-6.14B | -120.97%-4.91B | -114.89%-2.22B | 3.27%-1.03B | 34.13%-1.07B | 38.10%-1.62B |
Net intangibles purchase and sale | -51.95%-506M | -110.76%-333M | 18.56%-158M | 39.18%-194M | -27.60%-319M | 59.94%-250M | -132.84%-624M | -58.58%-268M | 39.21%-169M | -2.21%-278M |
Net business purchase and sale | 6,650.98%3.44B | 111.62%51M | ---439M | --0 | ---- | ---- | ---- | --155M | ---- | 16.12%-406M |
Net investment product transactions | 646.80%3.17B | -152.97%-579M | 247.11%1.09B | -151.86%-743M | -223.95%-295M | 136.84%238M | 44.64%-646M | -450.47%-1.17B | -114.52%-212M | 860.53%1.46B |
Advance cash and loans provided to other parties | -9.09%-12M | -120.00%-11M | -66.67%-5M | 25.00%-3M | -100.00%-4M | 50.00%-2M | 92.16%-4M | 3.77%-51M | 73.10%-53M | 22.13%-197M |
Repayment of advance payments to other parties and cash income from loans | 530.77%164M | 62.50%26M | -90.18%16M | 288.10%163M | -4.55%42M | 7.32%44M | 0.00%41M | -68.22%41M | -11.64%129M | 69.77%146M |
Net changes in other investments | -177.95%-353M | 81.88%-127M | -140.07%-701M | -148.42%-292M | 162.17%603M | -29.01%230M | 79.01%324M | 261.61%181M | 49.09%-112M | 46.86%-220M |
Investing cash flow | 65.41%-1.92B | -54.96%-5.56B | 59.88%-3.59B | -46.12%-8.94B | -31.55%-6.12B | -48.51%-4.65B | -46.10%-3.13B | -44.21%-2.14B | -32.92%-1.49B | 70.63%-1.12B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 42.95%-2.53B | -188.47%-4.43B | -123.78%-1.54B | 1,479.06%6.45B | -253.44%-468M | 117.78%305M | 42.47%-1.72B | 6.76%-2.98B | -224.90%-3.2B | -46.21%-984M |
Net common stock issuance | -865.67%-1.78B | 2.19%233M | 153.77%228M | -22.19%-424M | -34,600.00%-347M | 85.71%-1M | 98.12%-7M | -318.13%-373M | 46.15%171M | 7.34%117M |
Increase or decrease of lease financing | -10.95%-3.19B | 2.87%-2.88B | -2.07%-2.96B | -10.09%-2.9B | -648.58%-2.64B | -12.10%-352M | -9.79%-314M | 4.35%-286M | 3.55%-299M | -2.99%-310M |
Cash dividends paid | -35.29%-1.96B | -29.17%-1.45B | -2.28%-1.12B | 1.35%-1.1B | -7.24%-1.11B | -10.57%-1.04B | -10.24%-937M | -6.65%-850M | -0.38%-797M | -14.74%-794M |
Cash dividends for minorities | -49.46%-139M | -89.80%-93M | 14.04%-49M | 6.56%-57M | 28.24%-61M | -14.86%-85M | -8.82%-74M | -4.62%-68M | ---65M | ---- |
Net other fund-raising expenses | 66.67%-1M | ---3M | ---- | 96.63%-3M | 8.25%-89M | -3,133.33%-97M | 96.15%-3M | -3,800.00%-78M | -133.33%-2M | 115.79%6M |
Financing cash flow | -11.43%-9.6B | -58.42%-8.62B | -375.62%-5.44B | 141.88%1.97B | -272.12%-4.71B | 58.49%-1.27B | 34.21%-3.05B | -10.67%-4.64B | -113.18%-4.19B | -23.20%-1.97B |
Net cash flow | ||||||||||
Beginning cash position | 23.66%22.47B | 7.19%18.17B | -8.25%16.95B | 3.52%18.47B | 4.33%17.85B | 7.34%17.11B | 9.17%15.94B | 2.28%14.6B | 13.31%14.27B | 16.72%12.6B |
Current changes in cash | -44.77%2.07B | 626.74%3.75B | 125.67%516M | -7,344.44%-2.01B | -102.52%-27M | 11.45%1.07B | -39.52%961M | 138.23%1.59B | -21.62%667M | 49.82%851M |
Effect of exchange rate changes | 232.48%1.82B | -22.05%548M | 45.25%703M | 292.83%484M | 23.71%-251M | -258.17%-329M | 134.04%208M | -37.92%-611M | -171.22%-443M | -31.19%622M |
Cash adjustments other than cash changes | ---- | ---- | ---- | -99.89%1M | 45,400.00%906M | -300.00%-2M | -99.72%1M | 252.94%360M | -50.00%102M | -38.55%204M |
End cash Position | 17.33%26.36B | 23.66%22.47B | 7.19%18.17B | -8.25%16.95B | 3.52%18.47B | 4.33%17.85B | 7.34%17.11B | 9.17%15.94B | 2.28%14.6B | 13.31%14.27B |
Free cash flow | -59.98%5.17B | 118.96%12.93B | 261.77%5.9B | -185.18%-3.65B | 142.44%4.28B | -57.90%1.77B | -38.91%4.2B | 37.10%6.87B | 162.77%5.01B | -37.00%1.91B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data