JP Stock MarketDetailed Quotes

9068 Maruzen Showa Unyu

Watchlist

4950
00.00%

20min DelayMarket to Open Sep 17 15:00 JST

102.06BMarket Cap10.29P/E (Static)

Maruzen Showa Unyu Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

2.74%35.14B

-0.47%140.19B

2.61%35.09B

-0.57%36.5B

-3.20%34.4B

-0.62%34.21B

2.93%140.86B

-3.73%34.2B

3.14%36.71B

7.06%35.54B

Cost of revenue

2.39%30.61B

-0.98%121.78B

2.49%30.64B

-2.54%31.21B

-3.16%30.03B

-0.54%29.9B

2.27%122.99B

-4.33%29.9B

3.22%32.02B

6.59%31.01B

Gross profit

5.15%4.53B

3.04%18.42B

3.47%4.45B

12.83%5.3B

-3.47%4.37B

-1.17%4.31B

7.75%17.87B

0.66%4.3B

2.53%4.69B

10.42%4.52B

Operating expense

-5.72%1.25B

0.60%5.21B

0.48%1.26B

1.07%1.32B

3.18%1.3B

-2.14%1.33B

8.69%5.18B

4.34%1.25B

9.72%1.31B

8.63%1.26B

Staff costs

----

0.08%2.43B

----

4.12%2.43B

----

Selling and administrative expenses

----

19.55%159M

----

1.53%133M

----

-General and administrative expense

----

19.55%159M

----

1.53%133M

----

Depreciation and amortization

----

-1.83%752M

----

10.85%766M

----

-Depreciation

----

-7.37%176M

----

65.22%190M

----

-Amortization

----

0.00%576M

----

0.00%576M

----

Other operating expenses

----

0.92%1.87B

----

14.98%1.85B

----

Operating profit

10.00%3.28B

4.03%13.21B

4.69%3.19B

17.38%3.97B

-6.03%3.07B

-0.73%2.98B

7.37%12.7B

-0.78%3.05B

0.00%3.38B

11.13%3.27B

Net non-operating interest income (expenses)

-10.87%-51M

6.29%-164M

21.62%-29M

4.35%-44M

0.00%-45M

2.13%-46M

-6.71%-175M

0.00%-37M

-15.00%-46M

-2.27%-45M

Non-operating interest income

66.67%5M

52.63%29M

90.00%19M

33.33%4M

-25.00%3M

50.00%3M

-20.83%19M

0.00%10M

-62.50%3M

33.33%4M

Non-operating interest expense

14.29%56M

-0.52%193M

2.13%48M

-2.04%48M

0.00%49M

3.19%194M

0.00%47M

2.08%49M

4.26%49M

Net investment income

3.15%393M

0.36%837M

4.44%47M

4.26%343M

-12.00%66M

-1.04%381M

40.64%834M

-26.23%45M

34.84%329M

294.74%75M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

1,607.69%1.37B

221.50%130M

581M

661M

-129.07%-91M

-141.31%-107M

Income from associates and other participating interests

36.36%15M

21.95%50M

30.00%13M

8.33%13M

30.00%13M

22.22%11M

0.00%41M

25.00%10M

0.00%12M

0.00%10M

Special income (charges)

105.88%70M

-360.26%-695M

-9,912.50%-785M

137.04%60M

-136.36%-4M

525.00%34M

45.68%-151M

112.31%8M

-315.38%-162M

126.83%11M

Less:Other special charges

-105.88%-70M

218.54%481M

7,237.50%571M

-137.04%-60M

136.36%4M

-525.00%-34M

-45.68%151M

-112.31%-8M

315.38%162M

-126.83%-11M

Less:Write off

----

--214M

----

--0

----

Other non-operating income (expenses)

33.33%56M

-11.60%343M

23.12%213M

-46.67%32M

-17.65%56M

-51.72%42M

15.48%388M

9.49%173M

93.55%60M

61.90%68M

Income before tax

10.67%3.76B

10.40%14.95B

-11.49%2.77B

38.57%4.96B

12.81%3.81B

-1.31%3.4B

6.91%13.54B

-9.24%3.13B

-0.36%3.58B

13.53%3.38B

Income tax

5.01%1.17B

13.22%5.08B

8.26%1.18B

30.53%1.57B

8.27%1.22B

4.10%1.12B

12.34%4.49B

10.67%1.09B

6.96%1.2B

17.31%1.13B

Net income

13.45%2.59B

9.00%9.87B

-22.02%1.59B

42.66%3.39B

15.02%2.6B

-3.75%2.28B

4.41%9.05B

-17.18%2.04B

-3.72%2.38B

11.84%2.26B

Net income continuous operations

13.45%2.59B

9.00%9.87B

-22.02%1.59B

42.62%3.39B

15.07%2.6B

-3.75%2.28B

4.41%9.05B

-17.18%2.04B

-3.68%2.38B

11.74%2.26B

Noncontrolling interests

850.00%15M

4.20%124M

46.43%41M

71.43%72M

-61.76%13M

-113.33%-2M

32.22%119M

-24.32%28M

2.44%42M

-19.05%34M

Net income attributable to the company

12.65%2.57B

9.07%9.74B

-22.93%1.55B

42.04%3.32B

16.20%2.58B

-3.01%2.29B

4.10%8.93B

-17.11%2.02B

-3.79%2.34B

12.45%2.22B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

12.65%2.57B

9.07%9.74B

-22.93%1.55B

42.04%3.32B

16.20%2.58B

-3.01%2.29B

4.10%8.93B

-17.11%2.02B

-3.79%2.34B

12.45%2.22B

Gross dividend payment

Basic earnings per share

14.01%128.44

9.27%481.19

-21.98%77.53

42.06%163.71

16.18%127.29

-3.05%112.66

4.10%440.37

-17.11%99.37

-3.81%115.24

12.47%109.56

Diluted earnings per share

14.01%128.44

9.27%481.19

-22.00%77.4863

42.05%163.6931

16.16%127.2595

-3.05%112.66

4.10%440.37

-17.12%99.3401

-3.81%115.24

12.47%109.56

Dividend per share

30.00%130

33.33%70

26.32%60

25.00%100

23.53%52.5

26.67%47.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	2.74%35.14B	-0.47%140.19B	2.61%35.09B	-0.57%36.5B	-3.20%34.4B	-0.62%34.21B	2.93%140.86B	-3.73%34.2B	3.14%36.71B	7.06%35.54B
Cost of revenue	2.39%30.61B	-0.98%121.78B	2.49%30.64B	-2.54%31.21B	-3.16%30.03B	-0.54%29.9B	2.27%122.99B	-4.33%29.9B	3.22%32.02B	6.59%31.01B
Gross profit	5.15%4.53B	3.04%18.42B	3.47%4.45B	12.83%5.3B	-3.47%4.37B	-1.17%4.31B	7.75%17.87B	0.66%4.3B	2.53%4.69B	10.42%4.52B
Operating expense	-5.72%1.25B	0.60%5.21B	0.48%1.26B	1.07%1.32B	3.18%1.3B	-2.14%1.33B	8.69%5.18B	4.34%1.25B	9.72%1.31B	8.63%1.26B
Staff costs	----	0.08%2.43B	----	----	----	----	4.12%2.43B	----	----	----
Selling and administrative expenses	----	19.55%159M	----	----	----	----	1.53%133M	----	----	----
-General and administrative expense	----	19.55%159M	----	----	----	----	1.53%133M	----	----	----
Depreciation and amortization	----	-1.83%752M	----	----	----	----	10.85%766M	----	----	----
-Depreciation	----	-7.37%176M	----	----	----	----	65.22%190M	----	----	----
-Amortization	----	0.00%576M	----	----	----	----	0.00%576M	----	----	----
Other operating expenses	----	0.92%1.87B	----	----	----	----	14.98%1.85B	----	----	----
Operating profit	10.00%3.28B	4.03%13.21B	4.69%3.19B	17.38%3.97B	-6.03%3.07B	-0.73%2.98B	7.37%12.7B	-0.78%3.05B	0.00%3.38B	11.13%3.27B
Net non-operating interest income (expenses)	-10.87%-51M	6.29%-164M	21.62%-29M	4.35%-44M	0.00%-45M	2.13%-46M	-6.71%-175M	0.00%-37M	-15.00%-46M	-2.27%-45M
Non-operating interest income	66.67%5M	52.63%29M	90.00%19M	33.33%4M	-25.00%3M	50.00%3M	-20.83%19M	0.00%10M	-62.50%3M	33.33%4M
Non-operating interest expense	14.29%56M	-0.52%193M	2.13%48M	-2.04%48M	-2.04%48M	0.00%49M	3.19%194M	0.00%47M	2.08%49M	4.26%49M
Net investment income	3.15%393M	0.36%837M	4.44%47M	4.26%343M	-12.00%66M	-1.04%381M	40.64%834M	-26.23%45M	34.84%329M	294.74%75M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		1,607.69%1.37B	221.50%130M	581M	661M	0	-129.07%-91M	-141.31%-107M	0	0
Income from associates and other participating interests	36.36%15M	21.95%50M	30.00%13M	8.33%13M	30.00%13M	22.22%11M	0.00%41M	25.00%10M	0.00%12M	0.00%10M
Special income (charges)	105.88%70M	-360.26%-695M	-9,912.50%-785M	137.04%60M	-136.36%-4M	525.00%34M	45.68%-151M	112.31%8M	-315.38%-162M	126.83%11M
Less:Other special charges	-105.88%-70M	218.54%481M	7,237.50%571M	-137.04%-60M	136.36%4M	-525.00%-34M	-45.68%151M	-112.31%-8M	315.38%162M	-126.83%-11M
Less:Write off	----	--214M	----	----	----	----	--0	----	----	----
Other non-operating income (expenses)	33.33%56M	-11.60%343M	23.12%213M	-46.67%32M	-17.65%56M	-51.72%42M	15.48%388M	9.49%173M	93.55%60M	61.90%68M
Income before tax	10.67%3.76B	10.40%14.95B	-11.49%2.77B	38.57%4.96B	12.81%3.81B	-1.31%3.4B	6.91%13.54B	-9.24%3.13B	-0.36%3.58B	13.53%3.38B
Income tax	5.01%1.17B	13.22%5.08B	8.26%1.18B	30.53%1.57B	8.27%1.22B	4.10%1.12B	12.34%4.49B	10.67%1.09B	6.96%1.2B	17.31%1.13B
Net income	13.45%2.59B	9.00%9.87B	-22.02%1.59B	42.66%3.39B	15.02%2.6B	-3.75%2.28B	4.41%9.05B	-17.18%2.04B	-3.72%2.38B	11.84%2.26B
Net income continuous operations	13.45%2.59B	9.00%9.87B	-22.02%1.59B	42.62%3.39B	15.07%2.6B	-3.75%2.28B	4.41%9.05B	-17.18%2.04B	-3.68%2.38B	11.74%2.26B
Noncontrolling interests	850.00%15M	4.20%124M	46.43%41M	71.43%72M	-61.76%13M	-113.33%-2M	32.22%119M	-24.32%28M	2.44%42M	-19.05%34M
Net income attributable to the company	12.65%2.57B	9.07%9.74B	-22.93%1.55B	42.04%3.32B	16.20%2.58B	-3.01%2.29B	4.10%8.93B	-17.11%2.02B	-3.79%2.34B	12.45%2.22B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	12.65%2.57B	9.07%9.74B	-22.93%1.55B	42.04%3.32B	16.20%2.58B	-3.01%2.29B	4.10%8.93B	-17.11%2.02B	-3.79%2.34B	12.45%2.22B
Gross dividend payment
Basic earnings per share	14.01%128.44	9.27%481.19	-21.98%77.53	42.06%163.71	16.18%127.29	-3.05%112.66	4.10%440.37	-17.11%99.37	-3.81%115.24	12.47%109.56
Diluted earnings per share	14.01%128.44	9.27%481.19	-22.00%77.4863	42.05%163.6931	16.16%127.2595	-3.05%112.66	4.10%440.37	-17.12%99.3401	-3.81%115.24	12.47%109.56
Dividend per share	0	30.00%130	33.33%70	0	26.32%60	0	25.00%100	23.53%52.5	0	26.67%47.5
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data