Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 7.42%61.63B | 37.15%57.37B | 7.55%41.83B | -0.30%38.9B | 16.82%39.01B | 17.65%33.4B | 6.03%28.39B | 17.51%26.77B | -6.95%22.78B | 55.21%24.48B |
Net profit before non-cash adjustment | 11.89%28.8B | 3.87%25.74B | 9.65%24.78B | 15.01%22.6B | 3.95%19.65B | 11.60%18.9B | 2.20%16.94B | 0.95%16.57B | 25.76%16.42B | 15.08%13.05B |
Total adjustment of non-cash items | 40.05%38.41B | 28.72%27.43B | 16.71%21.31B | 1.68%18.26B | 10.44%17.96B | 29.85%16.26B | 13.38%12.52B | 7.14%11.04B | 0.95%10.31B | 19.04%10.21B |
-Depreciation and amortization | 17.86%28.01B | 13.76%23.76B | 14.64%20.89B | 11.99%18.22B | 9.80%16.27B | 19.13%14.82B | 21.76%12.44B | 2.93%10.22B | 12.07%9.93B | 16.43%8.86B |
-Reversal of impairment losses recognized in profit and loss | -68.12%491M | 4,867.74%1.54B | -98.98%31M | 1,353.81%3.05B | 577.42%210M | --31M | ---- | ---- | ---- | ---- |
-Disposal profit | 183.90%1.25B | 20.16%441M | 69.91%367M | -81.44%216M | -54.51%1.16B | 622.88%2.56B | -69.00%354M | 1,531.43%1.14B | 151.85%70M | 74.24%-135M |
-Net exchange gains and losses | ---- | ---- | -130.28%-251M | -262.69%-109M | -77.13%67M | --293M | ---- | ---- | ---- | ---- |
-Other non-cash items | 414.12%8.66B | 517.22%1.69B | 108.74%273M | -1,374.69%-3.12B | 116.99%245M | -430.15%-1.44B | 13.65%-272M | -200.96%-315M | -79.05%312M | -0.40%1.49B |
Changes in working capital | -232.85%-5.59B | 198.69%4.2B | -117.24%-4.26B | -239.57%-1.96B | 179.51%1.41B | -64.53%-1.77B | -27.40%-1.07B | 78.60%-843M | -422.95%-3.94B | 129.44%1.22B |
-Change in receivables | -207.50%-10.43B | 290.24%9.7B | -54.02%-5.1B | -42.70%-3.31B | -232.52%-2.32B | 88.20%-698M | -249.09%-5.92B | 3.03%-1.7B | -326.42%-1.75B | 129.01%772M |
-Change in inventory | 212.10%1.18B | -77.36%-1.05B | 13.20%-592M | -620.61%-682M | 108.47%131M | -2,595.16%-1.55B | 193.94%62M | 83.70%-66M | 24.02%-405M | -80.68%-533M |
-Change in payables | ---- | ---- | -405.81%-1.69B | -76.22%551M | 934.38%2.32B | -94.88%224M | 204.66%4.38B | 1,790.59%1.44B | -105.21%-85M | 33.42%1.63B |
-Change in accrued expense | 283.04%5.94B | -188.75%-3.24B | 87.67%3.65B | 23.85%1.95B | --1.57B | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 318.97%5.43B | -23.53%1.3B | -41.74%1.7B | 1,978.06%2.91B | -149.84%-155M | 564.18%311M | 33.00%-67M | 94.12%-100M | -161.04%-1.7B | 72.97%-652M |
-Changes in other current assets | -207.51%-7.7B | -12.19%-2.5B | 33.89%-2.23B | -2,328.78%-3.38B | -143.86%-139M | -112.13%-57M | 212.17%470M | ---419M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -35.23%-2.26B | -33.63%-1.67B | -8.61%-1.25B | -4.83%-1.15B | -6.50%-1.1B | -6.51%-1.03B | -1.47%-967M | 12.97%-953M | 11.55%-1.1B | 0.56%-1.24B |
Interest received (cash flow from operating activities) | -10.04%842M | 148.28%936M | -39.39%377M | 4.71%622M | -17.27%594M | 38.34%718M | 33.42%519M | 72.89%389M | 5.14%225M | 22.99%214M |
Tax refund paid | -3.05%-9.5B | 1.05%-9.22B | -36.63%-9.32B | 10.77%-6.82B | 0.05%-7.65B | -45.36%-7.65B | 1.83%-5.26B | 6.98%-5.36B | -36.22%-5.76B | -5.38%-4.23B |
Other operating cash inflow (outflow) | 80.65%504M | 12.50%279M | -20.77%248M | 34.33%313M | -85.31%233M | -16.13%1.59B | 1.89B | 0 | 0.00%-1M | -1M |
Operating cash flow | 7.38%51.21B | 49.58%47.69B | 0.08%31.89B | 2.44%31.86B | 15.08%31.1B | 9.99%27.02B | 17.84%24.57B | 29.10%20.85B | -16.01%16.15B | 79.89%19.23B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -40.31%-47.39B | -14.88%-33.78B | 8.58%-29.4B | -97.72%-32.16B | -58.22%-16.27B | 60.34%-10.28B | -1,690.18%-25.92B | -56.35%1.63B | 129.64%3.73B | 45.33%-12.6B |
Net intangibles purchase and sale | -32.98%-1.5B | -54.93%-1.13B | ---730M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | 21.44%-12.18B | -6.86%-15.5B | -27.39%-14.51B | ---11.39B | ---- | 63.21%-2.68B | -29.68%-7.27B | -19.96%-5.61B | -13.72%-4.67B | -63.68%-4.11B |
Net investment product transactions | 57.21%-481M | -61.49%-1.12B | -161.65%-696M | -122.24%-266M | 201.10%1.2B | -789.47%-1.18B | -123.05%-133M | 42.47%577M | 726.53%405M | -95.02%49M |
Net changes in other investments | -19.24%-936M | 2.61%-785M | 67.68%-806M | 15.71%-2.49B | -81.42%-2.96B | 55.87%-1.63B | -1,229.50%-3.7B | 84.14%-278M | -33.00%-1.75B | -243.23%-1.32B |
Investing cash flow | -19.44%-62.49B | -13.39%-52.32B | 0.36%-46.14B | -156.84%-46.31B | -14.33%-18.03B | 57.40%-15.77B | -906.53%-37.02B | -60.75%-3.68B | 87.27%-2.29B | 27.96%-17.98B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 65.99%49.42B | 49.53%29.77B | -59.74%19.91B | 3,278.15%49.45B | 79.21%-1.56B | -131.07%-7.49B | 1,095.87%24.09B | 85.50%-2.42B | -260.58%-16.68B | -44.84%10.39B |
Net common stock issuance | ---1.38B | --0 | 13.69%-3.63B | ---4.21B | ---- | ---- | ---- | 68.46%406M | -31.14%241M | -1.13%350M |
Increase or decrease of lease financing | -34.41%-8.88B | -23.21%-6.6B | -20.02%-5.36B | -13.79%-4.47B | -1.37%-3.92B | -0.44%-3.87B | -37.59%-3.85B | -32.37%-2.8B | 0.89%-2.12B | 12.46%-2.14B |
Cash dividends paid | -10.20%-5.61B | -8.18%-5.09B | -18.58%-4.7B | -0.08%-3.97B | -8.34%-3.96B | -9.55%-3.66B | -5.26%-3.34B | -23.42%-3.17B | -23.90%-2.57B | -9.33%-2.08B |
Cash dividends for minorities | -60.00%-440M | -85.81%-275M | 12.43%-148M | 0.59%-169M | -97.67%-170M | ---86M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 155.26%42M | 74.41%-76M | -365.18%-297M | -75.60%112M | -75.55%459M | 126.98%1.88B | -988.58%-6.96B | -76.52%-639M | -12.77%-362M | -6.29%-321M |
Financing cash flow | 87.01%33.16B | 207.12%17.73B | -84.29%5.77B | 501.50%36.76B | 30.77%-9.16B | -233.04%-13.22B | 215.23%9.94B | 59.86%-8.63B | -446.14%-21.49B | -57.33%6.21B |
Net cash flow | ||||||||||
Beginning cash position | 33.07%56.15B | -16.24%42.19B | 85.58%50.37B | 19.04%27.14B | -4.18%22.8B | -9.17%23.8B | 47.46%26.2B | -30.27%17.77B | 44.20%25.48B | 12.60%17.67B |
Current changes in cash | 66.95%21.88B | 254.49%13.11B | -138.03%-8.48B | 470.05%22.31B | 298.43%3.91B | 21.53%-1.97B | -129.41%-2.51B | 211.96%8.54B | -202.31%-7.63B | 2,526.41%7.46B |
Effect of exchange rate changes | 48.35%1.26B | 178.95%848M | 293.63%304M | -448.89%-157M | 139.13%45M | -309.09%-115M | 147.41%55M | -46.84%-116M | -164.23%-79M | 23.00%123M |
Cash adjustments other than cash changes | ---- | 0.00%1M | -99.91%1M | 181.98%1.08B | -64.96%383M | 1,851.79%1.09B | 1,300.00%56M | 500.00%4M | -100.44%-1M | -85.75%227M |
End cash Position | 41.21%79.28B | 33.07%56.15B | -16.24%42.19B | 85.58%50.37B | 19.04%27.14B | -4.18%22.8B | -9.17%23.8B | 47.46%26.2B | -30.27%17.77B | 44.20%25.48B |
Free cash flow | -91.60%1.01B | 1,320.02%11.99B | 147.95%844M | -112.89%-1.76B | 415.64%13.65B | 121.22%2.65B | -371.47%-12.47B | 349.05%4.6B | -129.77%-1.85B | 147.98%6.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |