(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -7.56%12.79B | 13.30%13.83B | 5.95%12.21B | -10.36%11.52B | 2.70%12.85B | 13.46%12.52B | -0.88%11.03B | 29.82%11.13B | -20.05%8.57B | 51.63%10.72B |
Net profit before non-cash adjustment | -18.66%6.55B | 4.64%8.05B | 6.43%7.69B | 12.22%7.23B | -11.24%6.44B | 37.76%7.26B | 1.19%5.27B | -5.86%5.21B | 4.95%5.53B | 35.24%5.27B |
Total adjustment of non-cash items | 32.31%6.31B | -7.53%4.77B | 11.73%5.16B | -26.00%4.61B | 6.91%6.24B | -7.33%5.83B | 25.81%6.29B | 25.36%5B | 3.50%3.99B | -8.89%3.86B |
-Depreciation and amortization | 6.01%5.33B | 1.05%5.03B | -1.48%4.98B | -4.06%5.05B | 1.37%5.27B | -1.85%5.19B | 4.96%5.29B | 7.51%5.04B | 9.25%4.69B | -0.23%4.29B |
-Reversal of impairment losses recognized in profit and loss | 666.67%391M | -79.35%51M | -30.81%247M | -68.38%357M | 225.36%1.13B | -56.73%347M | 1,332.14%802M | 55.56%56M | --36M | ---- |
-Share of associates | 5.96%-142M | -54.08%-151M | 23.44%-98M | -19.63%-128M | -3.88%-107M | 16.26%-103M | -547.37%-123M | 78.16%-19M | -11.54%-87M | -14.71%-78M |
-Disposal profit | -28.96%-610M | -4.88%-473M | -165.29%-451M | 66.60%-170M | -71.96%-509M | 6.03%-296M | -31.80%-315M | 37.27%-239M | -3.25%-381M | 6.11%-369M |
-Other non-cash items | 328.85%1.34B | -35.14%312M | 196.98%481M | -208.53%-496M | -33.77%457M | 8.32%690M | 293.21%637M | 160.45%162M | -3,077.78%-268M | -98.77%9M |
Changes in working capital | -106.82%-69M | 257.48%1.01B | -99.38%-642M | -285.06%-322M | 130.21%174M | -7.06%-576M | -158.73%-538M | 196.42%916M | -159.41%-950M | 251.28%1.6B |
-Change in receivables | 189.62%530M | 489.36%183M | 48.91%-47M | -114.05%-92M | 189.85%655M | 34.56%-729M | -992.16%-1.11B | -78.95%-102M | -106.22%-57M | 185.29%916M |
-Change in inventory | 104.65%2M | 78.06%-43M | -310.75%-196M | 193.94%93M | 26.12%-99M | -844.44%-134M | -70.49%18M | 32.61%61M | 9.52%46M | 163.64%42M |
-Change in payables | -211.41%-1.3B | 579.84%1.17B | 32.12%-243M | -146.90%-358M | -251.04%-145M | -78.13%96M | -32.04%439M | 158.57%646M | -234.84%-1.1B | 109.74%818M |
-Provision for loans, leases and other losses | -38.56%-212M | -31.90%-153M | -431.43%-116M | 114.77%35M | -224.08%-237M | 60.50%191M | -61.74%119M | 89.63%311M | 192.66%164M | 42.35%-177M |
-Changes in other current assets | 1,111.54%526M | -30.00%-52M | ---40M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current liabilities | 526.67%384M | ---90M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.28%-237M | -0.86%-234M | 7.94%-232M | -19.43%-252M | 1.86%-211M | 1.83%-215M | 7.20%-219M | 15.41%-236M | -1.09%-279M | 22.91%-276M |
Interest received (cash flow from operating activities) | 9.96%563M | 10.58%512M | 13.76%463M | -0.73%407M | 9.33%410M | 7.76%375M | 11.18%348M | -8.75%313M | 5.86%343M | 9.09%324M |
Tax refund paid | 5.58%-2.39B | 3.18%-2.53B | -24.68%-2.61B | 30.05%-2.1B | -35.64%-3B | 4.50%-2.21B | -0.61%-2.31B | -4.08%-2.3B | -48.89%-2.21B | -50.25%-1.48B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0 | 0.00%-1M | -1M | 0 | 0 | -1M |
Operating cash flow | -7.39%10.72B | 17.83%11.58B | 2.56%9.83B | -4.73%9.58B | -3.91%10.06B | 18.31%10.47B | -0.68%8.85B | 38.57%8.91B | -30.78%6.43B | 54.18%9.29B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -31.27%-2.61B | 26.28%-1.99B | 38.13%-2.69B | -72.37%-4.35B | 24.87%-2.53B | -29.76%-3.36B | -60.24%-2.59B | -8.16%-1.62B | -4.47%-1.5B | 38.85%-1.43B |
Net business purchase and sale | ---2.33B | --0 | 14.11%-347M | ---404M | ---- | -106.57%-409M | 87.18%-198M | ---1.54B | ---- | -3,100.00%-160M |
Net investment product transactions | 60.15%-106M | -678.26%-266M | 108.08%46M | -912.86%-569M | 109.22%70M | ---759M | --0 | -368.42%-51M | 110.05%19M | -11.83%-189M |
Advance cash and loans provided to other parties | -28.35%-584M | -27.09%-455M | 37.41%-358M | -56.71%-572M | 20.13%-365M | -45.54%-457M | -12.14%-314M | -14.75%-280M | 18.12%-244M | -42.58%-298M |
Repayment of advance payments to other parties and cash income from loans | 35.79%497M | 8.93%366M | -38.69%336M | 35.64%548M | 45.85%404M | 0.73%277M | -7.41%275M | 23.24%297M | 1.26%241M | 24.61%238M |
Net changes in other investments | -72.22%-341M | -500.00%-198M | 60.71%-33M | 15.15%-84M | -70.69%-99M | 3.33%-58M | 68.91%-60M | -2,030.00%-193M | 124.39%10M | -373.33%-41M |
Investing cash flow | -115.64%-5.48B | 16.75%-2.54B | 43.88%-3.05B | -116.02%-5.44B | 47.23%-2.52B | -65.10%-4.77B | 14.76%-2.89B | -130.63%-3.39B | 21.90%-1.47B | 25.27%-1.88B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -38.76%-1.06B | -6.88%-761M | 87.17%-712M | -158.16%-5.55B | 8,697.30%9.54B | 84.56%-111M | -261.31%-719M | 80.96%-199M | 44.59%-1.05B | -39.29%-1.89B |
Net common stock issuance | -50.00%-3M | 50.00%-2M | 20.00%-4M | -150.00%-5M | 75.00%-2M | 52.94%-8M | -750.00%-17M | 66.67%-2M | 14.29%-6M | -133.33%-7M |
Increase or decrease of lease financing | -2.40%-2.91B | -8.94%-2.84B | 3.34%-2.61B | 4.67%-2.7B | 0.70%-2.83B | -1.68%-2.85B | -13.64%-2.8B | -18.29%-2.46B | 1.05%-2.08B | -0.43%-2.11B |
Cash dividends paid | -25.02%-1.36B | -9.03%-1.09B | -10.04%-997M | 0.00%-906M | -24.97%-906M | 0.00%-725M | -14.35%-725M | -7.64%-634M | -30.02%-589M | 0.00%-453M |
Cash dividends for minorities | --0 | --0 | --0 | -57.14%-11M | -16.67%-7M | -50.00%-6M | 0.00%-4M | -100.00%-4M | 66.67%-2M | -50.00%-6M |
Net other fund-raising expenses | -5,166.67%-158M | 70.00%-3M | 83.33%-10M | -1,400.00%-60M | -300.00%-4M | 0.00%-1M | 50.00%-1M | 96.61%-2M | -2,850.00%-59M | 0.00%-2M |
Financing cash flow | -16.86%-5.48B | -8.39%-4.69B | 53.09%-4.33B | -259.17%-9.23B | 256.76%5.8B | 13.31%-3.7B | -29.08%-4.27B | 12.66%-3.31B | 15.14%-3.78B | -13.98%-4.46B |
Net cash flow | ||||||||||
Beginning cash position | 14.51%34.33B | 8.90%29.98B | -15.59%27.53B | 69.29%32.61B | 11.59%19.26B | 10.86%17.26B | 16.56%15.57B | 9.63%13.36B | 31.90%12.19B | -4.22%9.24B |
Current changes in cash | -105.40%-235M | 77.61%4.35B | 148.18%2.45B | -138.09%-5.08B | 566.90%13.34B | 18.20%2B | -23.58%1.69B | 88.43%2.21B | -60.12%1.18B | 825.62%2.95B |
Cash adjustments other than cash changes | ---- | 100.00%2M | 200.00%1M | -112.50%-1M | --8M | ---- | 50.00%-1M | -100.00%-2M | -200.00%-1M | 200.00%1M |
End cash Position | -0.68%34.09B | 14.51%34.33B | 8.90%29.98B | -15.59%27.53B | 69.29%32.61B | 11.59%19.26B | 10.86%17.26B | 16.56%15.57B | 9.63%13.36B | 31.90%12.19B |
Free cash flow | -16.03%7.78B | 33.71%9.26B | 36.74%6.93B | -29.71%5.07B | 3.70%7.21B | 14.46%6.95B | -14.80%6.07B | 58.00%7.13B | -32.35%4.51B | 94.88%6.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data