Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 8.21%5.58B | -2.55%5.15B | -6.97%5.29B | 3.40%5.68B | 39.31%5.5B | -17.08%3.95B | 0.36%4.76B | 1.92%4.74B | -2.48%4.65B | 14.88%4.77B |
Net profit before non-cash adjustment | -2.79%1.78B | 10.51%1.83B | 14.52%1.66B | -16.80%1.45B | 34.94%1.74B | -23.88%1.29B | 13.11%1.69B | 16.79%1.5B | 29.07%1.28B | -28.85%992.42M |
Total adjustment of non-cash items | 13.81%3.91B | -6.07%3.43B | -8.97%3.66B | 4.37%4.02B | 13.99%3.85B | -3.43%3.38B | 10.42%3.5B | -9.78%3.17B | -4.98%3.51B | 28.68%3.69B |
-Depreciation and amortization | 0.76%3.71B | -6.73%3.69B | -2.25%3.95B | 2.28%4.04B | 7.92%3.95B | 5.50%3.66B | 1.60%3.47B | -1.82%3.42B | 0.55%3.48B | 2.65%3.46B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | -8.33%11M | 158.90%12M | --4.64M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,178.85%61.94M | 99.77%-5.74M |
-Share of associates | 26.00%-37M | -2.04%-50M | -48.48%-49M | 10.81%-33M | 13.95%-37M | 63.25%-43M | -473.64%-117M | -1.93%-20.4M | -82.82%-20.01M | -10.62%-10.95M |
-Disposal profit | -9.09%-12M | 31.25%-11M | -1,700.00%-16M | 101.41%1M | -1,320.00%-71M | 44.44%-5M | 95.41%-9M | -144.35%-196.14M | -19.28%-80.27M | 79.70%-67.3M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.32%-34.76M | ---20.9M |
-Other non-cash items | 227.23%243M | 17.32%-191M | -4,720.00%-231M | 66.67%5M | 101.20%3M | -281.16%-250M | 452.18%138M | -138.45%-39.19M | -69.74%101.92M | -85.52%336.77M |
Changes in working capital | -0.90%-112M | -455.00%-111M | -109.05%-20M | 351.14%221M | 87.73%-88M | -67.92%-717M | -629.02%-427M | 159.05%80.72M | -258.18%-136.7M | 177.76%86.42M |
-Change in receivables | -359.14%-241M | 132.18%93M | -124.03%-289M | -414.63%-129M | -83.53%41M | 165.35%249M | -407.07%-381M | 60.74%-75.14M | -164.29%-191.38M | 194.88%297.69M |
-Change in payables | 79.42%-64M | -243.32%-311M | 15.43%217M | 179.66%188M | -1,866.67%-236M | -112.77%-12M | -28.05%94M | 138.91%130.64M | 125.88%54.68M | -204.27%-211.28M |
-Provision for loans, leases and other losses | -43.45%82M | 339.39%145M | -74.81%33M | 89.86%131M | 107.03%69M | ---981M | --0 | --58.82M | ---- | ---- |
-Changes in other current assets | 392.11%111M | -300.00%-38M | -38.71%19M | -18.42%31M | 40.74%38M | 119.29%27M | -316.62%-140M | ---33.6M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -10.13%-87M | -2.60%-79M | 2.53%-77M | -9.72%-79M | 4.00%-72M | -5.63%-75M | 1.15%-71M | -7.60%-71.83M | -2.89%-66.75M | 13.24%-64.88M |
Interest received (cash flow from operating activities) | 11.73%181M | 15.71%162M | 6.87%140M | -32.12%131M | 64.96%193M | 19.39%117M | 3.71%98M | 4.58%94.49M | 2.51%90.35M | 5.20%88.14M |
Tax refund paid | -31.11%-687M | 23.28%-524M | -3.33%-683M | -39.16%-661M | 22.00%-475M | -8.17%-609M | 13.30%-563M | -113.44%-649.37M | 21.37%-304.24M | -78.23%-386.94M |
Other operating cash inflow (outflow) | 1M | 0 | 0 | -11M | 0 | 168M | 0 | 0 | -1K | 0 |
Operating cash flow | 5.77%4.98B | 0.94%4.71B | -7.82%4.67B | -1.54%5.06B | 45.00%5.14B | -16.01%3.55B | 2.62%4.22B | -5.87%4.12B | -0.81%4.37B | 11.72%4.41B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -142.55%-2.47B | 52.31%-1.02B | 9.29%-2.14B | 16.77%-2.36B | 9.52%-2.83B | -5.92%-3.13B | -32.30%-2.96B | 25.27%-2.23B | -18.25%-2.99B | -44.82%-2.53B |
Net investment product transactions | -13.95%-49M | -19.44%-43M | -2.86%-36M | -6.06%-35M | -6.45%-33M | -3.33%-31M | 48.76%-30M | -88.06%-58.55M | 1.43%-31.13M | -3.24%-31.59M |
Advance cash and loans provided to other parties | ---27M | --0 | ---- | ---- | ---- | ---20M | ---- | -200.00%-150M | ---50M | ---- |
Repayment of advance payments to other parties and cash income from loans | 100.00%4M | 0.00%2M | 0.00%2M | -90.91%2M | 1,000.00%22M | 0.00%2M | -98.69%2M | 15,957.82%153.03M | -83.21%953K | 333.54%5.68M |
Net changes in other investments | -4,242.86%-580M | 117.72%14M | -192.59%-79M | 88.36%-27M | -873.33%-232M | 500.00%30M | 107.47%5M | -136.67%-66.91M | 30.62%-28.27M | -160.55%-40.75M |
Investing cash flow | -198.57%-3.13B | 53.51%-1.05B | 6.87%-2.25B | 21.39%-2.42B | 2.35%-3.08B | -5.74%-3.15B | -26.40%-2.98B | 23.93%-2.36B | -19.39%-3.1B | -51.94%-2.6B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -369.23%-122M | 35.00%-26M | -200.00%-40M | 145.98%40M | -182.86%-87M | 320.00%105M | 163.32%25M | -204.06%-39.48M | 2,557.00%37.94M | 100.21%1.43M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.80%-1.04M | -153.98%-1.31M | 56.36%-515K |
Increase or decrease of lease financing | 22.31%-1.37B | -35.05%-1.76B | -48.35%-1.3B | 29.10%-877M | -19.29%-1.24B | -138.94%-1.04B | 54.64%-434M | 30.66%-956.78M | -25.48%-1.38B | 4.47%-1.1B |
Cash dividends paid | -25.00%-330M | 20.00%-264M | -24.53%-330M | -0.38%-265M | 0.38%-264M | -0.38%-265M | 20.11%-264M | -42.59%-330.45M | 0.42%-231.76M | -0.53%-232.74M |
Net other fund-raising expenses | -100.00%-2M | 66.67%-1M | -400.00%-3M | 200.00%1M | 93.75%-1M | 11.11%-16M | -1,799,900.00%-18M | -100.00%-1K | 55,619,550.00%1.11B | 0.00%-2K |
Financing cash flow | 11.18%-1.82B | -22.34%-2.05B | -52.04%-1.67B | 30.71%-1.1B | -31.00%-1.59B | -75.54%-1.21B | 47.96%-691M | -187.09%-1.33B | 65.26%-462.49M | 35.12%-1.33B |
Net cash flow | ||||||||||
Beginning cash position | 33.72%6.46B | 18.22%4.83B | 60.41%4.08B | 24.44%2.55B | -28.36%2.05B | 23.58%2.86B | 23.04%2.31B | 75.89%1.88B | 82.97%1.07B | 56.30%583.63M |
Current changes in cash | -97.59%39M | 117.92%1.62B | -51.97%742M | 223.22%1.55B | 158.58%478M | -247.56%-816M | 28.45%553M | -46.91%430.52M | 68.70%810.94M | 160.15%480.7M |
Effect of exchange rate changes | 110.00%21M | 233.33%10M | 160.00%3M | -150.00%-5M | -128.57%-2M | 187.50%7M | -364.90%-8M | 628.90%3.02M | -116.29%-571K | 8,448.78%3.51M |
Cash adjustments other than cash changes | -200.00%-1M | 200.00%1M | 50.00%-1M | -108.33%-2M | 2,500.00%24M | ---1M | ---- | ---- | -200.00%-1K | -100.00%1K |
End cash Position | 0.91%6.52B | 33.72%6.46B | 18.22%4.83B | 60.41%4.08B | 24.44%2.55B | -28.36%2.05B | 23.54%2.86B | 23.08%2.31B | 75.89%1.88B | 82.97%1.07B |
Free cash flow | -32.67%2.44B | 52.21%3.62B | -9.31%2.38B | 23.34%2.62B | 572.47%2.13B | -72.38%316M | -28.89%1.14B | 49.68%1.61B | -36.81%1.07B | 0.02%1.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |