(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -28.82%26.36B | -6.11%37.04B | 2.38%39.45B | 9.39%38.53B | -3.55%35.23B | 6.38%36.52B | 22.60%34.33B | 18.71%28B | -19.67%23.59B | 50.13%29.37B |
Net profit before non-cash adjustment | -58.83%12.74B | 24.11%30.95B | 9.67%24.94B | 15.10%22.74B | -9.69%19.76B | 36.16%21.88B | 14.24%16.07B | -7.60%14.06B | 13.63%15.22B | 0.44%13.39B |
Total adjustment of non-cash items | 135.83%15.13B | -52.97%6.42B | -13.52%13.64B | -3.59%15.77B | 23.71%16.36B | -21.19%13.23B | 28.63%16.78B | 9.89%13.05B | 0.99%11.87B | 66.42%11.76B |
-Depreciation and amortization | 3.31%15.6B | -12.07%15.1B | 1.92%17.17B | 0.08%16.85B | 15.26%16.83B | 0.65%14.6B | -0.85%14.51B | 10.80%14.63B | 13.50%13.21B | 10.75%11.64B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --208M | ---- | ---- | -86.55%23M | -71.59%171M | 240.11%602M |
-Disposal profit | 97.65%-204M | -8,529.13%-8.68B | 120.89%103M | -140.49%-493M | 68.80%-205M | -300.61%-657M | 88.94%-164M | -117.77%-1.48B | -238.81%-681M | 72.28%-201M |
-Other non-cash items | -26,300.00%-262M | 100.03%1M | -526.03%-3.63B | -21.85%-580M | 34.07%-476M | -129.65%-722M | 2,002.34%2.44B | 84.50%-128M | -192.91%-826M | 90.26%-282M |
Changes in working capital | -357.58%-1.51B | -138.02%-330M | 4,468.42%868M | 102.13%19M | -162.70%-891M | -4.37%1.42B | 66.03%1.49B | 125.56%895M | -183.04%-3.5B | 603.22%4.22B |
-Change in receivables | -369.05%-1.73B | -38.70%643M | 537.08%1.05B | -119.70%-240M | 187.31%1.22B | 73.03%-1.4B | -1,344.69%-5.17B | 53.93%-358M | -239.75%-777M | 335.59%556M |
-Change in inventory | -239.55%-187M | 185.35%134M | -14.60%-157M | -3,525.00%-137M | -84.00%4M | 120.66%25M | -308.62%-121M | 205.45%58M | -179.71%-55M | 202.99%69M |
-Change in payables | 48.96%-466M | 17.52%-913M | -78.84%-1.11B | 50.40%-619M | -2,613.04%-1.25B | -100.95%-46M | 1,876.56%4.85B | 93.26%-273M | -212.48%-4.05B | 325.64%3.6B |
-Change in accrued expense | 742.15%777M | -174.69%-121M | -75.82%162M | 146.82%670M | -212.85%-1.43B | 23.11%1.27B | 1,392.75%1.03B | --69M | ---- | ---- |
-Provision for loans, leases and other losses | 231.51%96M | -107.93%-73M | 166.96%921M | -39.05%345M | -63.93%566M | 74.53%1.57B | -35.74%899M | 1.52%1.4B | 19,785.71%1.38B | -100.66%-7M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 18.33%-254M | -3.67%-311M | -36.99%-300M | 0.90%-219M | 5.96%-221M | 20.07%-235M | 8.98%-294M | -7.31%-323M | 27.47%-301M | 1.43%-415M |
Interest received (cash flow from operating activities) | 23.81%1.45B | 6.26%1.17B | 2.51%1.1B | 0.94%1.08B | 5.96%1.07B | 5.23%1.01B | 2.91%956M | -2.00%929M | 20.30%948M | 24.49%788M |
Tax refund paid | -22.91%-9.46B | 6.07%-7.69B | -28.63%-8.19B | 16.98%-6.37B | -10.22%-7.67B | -77.75%-6.96B | 20.65%-3.92B | 4.79%-4.93B | 12.45%-5.18B | -4.19%-5.92B |
Other operating cash inflow (outflow) | -50.86%400M | 930.38%814M | -60.10%79M | -85.90%198M | 459.36%1.4B | 25,000.00%251M | -66.67%1M | 400.00%3M | -133.33%-1M | 250.00%3M |
Operating cash flow | -40.35%18.5B | -3.49%31.02B | -3.25%32.14B | 11.45%33.22B | -2.55%29.81B | -1.60%30.59B | 31.26%31.08B | 24.27%23.68B | -20.02%19.05B | 69.08%23.82B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -57.79%-24.86B | -0.99%-15.75B | 10.51%-15.6B | 44.44%-17.43B | -75.80%-31.37B | -6.89%-17.85B | 21.86%-16.7B | 8.53%-21.37B | -11.16%-23.36B | 2.27%-21.01B |
Net intangibles purchase and sale | -80.82%-1.06B | 34.23%-584M | 23.97%-888M | -3.00%-1.17B | 31.89%-1.13B | -12.96%-1.67B | -349.39%-1.47B | ---328M | ---- | ---- |
Net business purchase and sale | 13.10%-199M | ---229M | --0 | ---- | ---- | --545M | ---- | ---917M | ---- | ---- |
Net investment product transactions | -104.59%-427M | 23,132.50%9.29B | -93.77%40M | 213.83%642M | 53.62%-564M | -220.84%-1.22B | -126.28%-379M | 69.85%1.44B | 910.71%849M | 130.43%84M |
Net changes in other investments | 39.01%-258M | -27.79%-423M | 3.22%-331M | -296.55%-342M | 246.22%174M | 37.70%-119M | -227.33%-191M | 109.25%150M | 13.03%-1.62B | -44.46%-1.87B |
Investing cash flow | -248.18%-26.8B | 54.13%-7.7B | 8.31%-16.78B | 44.38%-18.3B | -62.04%-32.9B | -8.33%-20.3B | 10.85%-18.74B | 12.90%-21.02B | -5.87%-24.13B | 1.55%-22.79B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 81.42%-2.98B | -165.94%-16.02B | 3,231.55%24.29B | -89.07%729M | 188.81%6.67B | -375.90%-7.51B | -55.39%2.72B | 8.98%6.1B | -53.12%5.6B | 125.91%11.94B |
Net common stock issuance | 0.00%-3M | 99.99%-3M | -1,420.93%-33.87B | 16.90%-2.23B | 29.18%-2.68B | -50.70%-3.78B | 66.29%-2.51B | -266.58%-7.45B | -14.16%-2.03B | -202.72%-1.78B |
Increase or decrease of lease financing | -184.13%-179M | -142.31%-63M | 0.00%-26M | 0.00%-26M | 0.00%-26M | 38.10%-26M | 25.00%-42M | 66.06%-56M | 83.76%-165M | 51.13%-1.02B |
Cash dividends paid | -7.61%-2.84B | -8.06%-2.64B | 0.81%-2.44B | 10.60%-2.46B | -8.04%-2.76B | 0.43%-2.55B | -3.77%-2.56B | -0.98%-2.47B | -3.52%-2.44B | 1.09%-2.36B |
Net other fund-raising expenses | -229.17%-186M | 130.84%144M | -491.14%-467M | -190.80%-79M | --87M | ---- | 225.86%550M | -1,081.08%-437M | 35.09%-37M | 75.43%-57M |
Financing cash flow | 66.71%-6.19B | -48.38%-18.58B | -207.92%-12.52B | -413.73%-4.07B | 109.34%1.3B | -652.99%-13.87B | 57.24%-1.84B | -567.75%-4.31B | -86.32%921M | 672,900.00%6.73B |
Net cash flow | ||||||||||
Beginning cash position | 12.40%43.52B | 8.26%38.72B | 43.50%35.77B | -6.79%24.93B | -11.98%26.74B | 53.20%30.38B | -8.14%19.83B | -16.16%21.59B | 43.55%25.75B | -33.45%17.94B |
Current changes in cash | -405.12%-14.48B | 66.96%4.75B | -73.82%2.84B | 705.13%10.86B | 49.96%-1.79B | -134.14%-3.59B | 737.14%10.5B | 60.35%-1.65B | -153.56%-4.16B | 185.62%7.76B |
Effect of exchange rate changes | -87.72%7M | -48.65%57M | 1,025.00%111M | 45.45%-12M | 60.00%-22M | -210.00%-55M | 146.30%50M | -2,060.00%-108M | -109.80%-5M | 10.87%51M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | ---2M | ---- | 0.00%1M |
End cash Position | -33.25%29.05B | 12.40%43.52B | 8.26%38.72B | 43.50%35.77B | -6.79%24.93B | -11.98%26.74B | 53.20%30.38B | -8.14%19.83B | -16.16%21.59B | 43.55%25.75B |
Free cash flow | -151.55%-7.56B | -5.94%14.67B | 8.44%15.59B | 585.48%14.38B | -127.22%-2.96B | -15.45%10.88B | 550.66%12.87B | 144.75%1.98B | -266.04%-4.42B | 135.11%2.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data