JP Stock MarketDetailed Quotes

9076 Seino Holdings

Watchlist

2435.0
-11.0-0.45%

20min DelayMarket Closed Dec 13 15:30 JST

457.00BMarket Cap31.15P/E (Static)

Seino Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

41.26%120.35B

-23.95%83.47B

-35.08%67.3B

-19.20%85.19B

-6.56%107.2B

1.17%109.75B

0.70%103.67B

2.07%105.43B

-Cash and cash equivalents

42.77%117.35B

-24.80%80.28B

-34.30%64.16B

-17.34%82.19B

-3.27%104.2B

12.98%106.75B

12.33%97.67B

22.77%99.43B

-Short term investments

0.00%3B

6.27%3.19B

-47.69%3.14B

-50.00%3B

-57.16%3B

-78.57%3B

-62.51%6B

-73.09%6B

Receivables

-11.17%106.71B

-4.11%115.58B

-1.48%122.11B

1.52%120.12B

1.03%117.07B

0.69%120.53B

1.25%123.95B

4.14%118.33B

-Accounts receivable

-10.95%101.65B

-4.16%108.7B

-1.26%115.94B

1.44%114.15B

0.86%111.47B

0.42%113.42B

0.85%117.42B

3.92%112.53B

-Gross accounts receivable

-10.95%101.65B

-4.16%108.7B

-1.26%115.94B

1.44%114.15B

0.86%111.47B

0.42%113.42B

0.85%117.42B

3.92%112.53B

-Other receivables

-15.45%5.05B

-3.36%6.87B

-5.43%6.17B

3.12%5.97B

4.48%5.6B

5.27%7.11B

9.06%6.52B

8.73%5.79B

Inventory

-2.95%17.82B

25.79%20.61B

39.58%17.95B

77.95%18.36B

68.71%17.1B

45.85%16.39B

0.67%12.86B

-16.93%10.32B

Other current assets

-8.22%9.16B

22.24%10.71B

26.69%12.31B

15.90%9.98B

43.24%11.87B

42.36%8.76B

23.35%9.72B

29.64%8.61B

Total current assets

8.72%254.03B

-9.81%230.37B

-12.20%219.67B

-3.72%233.66B

1.69%253.23B

4.01%255.43B

1.70%250.19B

2.84%242.69B

Non current assets

Net PPE

3.69%355.73B

0.71%345.65B

0.35%344.04B

-0.22%343.05B

0.18%343.06B

0.45%343.23B

1.20%342.83B

1.96%343.81B

-Gross PP&E

3.69%355.72B

0.71%345.65B

0.35%344.04B

-0.22%343.05B

0.18%343.06B

0.45%343.22B

1.20%342.83B

1.96%343.8B

Total investment

0.23%76.77B

24.87%81.53B

17.59%76.86B

26.50%76.6B

25.24%73.7B

7.44%65.29B

5.71%65.36B

-3.32%60.55B

-Financial asset investment

0.23%76.77B

24.87%81.53B

17.59%76.86B

26.50%76.6B

25.24%73.7B

7.44%65.29B

5.71%65.36B

-3.32%60.55B

-Including:Available-for-sale securities

0.23%76.77B

24.87%81.53B

17.59%76.86B

26.50%76.6B

25.24%73.7B

7.44%65.29B

5.71%65.36B

-3.32%60.55B

Long-term accounts receivable and other receivables

8.14%279M

5.35%256M

12.17%258M

12.66%258M

6.49%246M

4.74%243M

0.88%230M

0.44%229M

Goodwill and other intangible assets

-8.67%14.99B

-12.45%15.33B

-12.65%15.72B

-11.03%16.41B

5.38%16.92B

5.73%17.51B

8.05%17.99B

8.67%18.44B

-Goodwill

-11.49%9.28B

-18.40%9.47B

-18.33%9.96B

-17.94%10.49B

3.48%11.01B

4.28%11.6B

7.97%12.19B

8.69%12.78B

-Other intangible assets

-3.66%5.71B

-0.75%5.86B

-0.71%5.76B

4.57%5.92B

9.13%5.9B

8.71%5.91B

8.23%5.8B

8.63%5.66B

Defined pension benefit

--147M

--215M

----

--0

----

Deferred tax assets-non current

-23.79%8.96B

-42.48%9B

-20.08%10.38B

-21.38%11.76B

-8.58%15.83B

5.86%15.65B

11.32%12.98B

19.00%14.96B

Other non current assets

6.33%7.38B

9.54%7.17B

10.21%7.13B

14.23%6.94B

14.59%6.83B

15.46%6.54B

13.32%6.47B

7.03%6.07B

Total non current assets

2.03%464.25B

2.38%459.15B

1.91%454.37B

2.47%455.01B

3.57%456.58B

2.00%448.46B

2.54%445.86B

2.02%444.06B

Total assets

4.30%718.28B

-2.04%689.53B

-3.16%674.05B

0.28%688.67B

2.89%709.82B

2.72%703.89B

2.23%696.05B

2.31%686.74B

Liabilities

Current liabilities

Financial liabilities

793.33%52.49B

-10.47%5.31B

-16.69%5.38B

-8.96%5.88B

34.53%5.93B

33.02%5.93B

44.13%6.45B

38.62%6.45B

-Current debt and capital lease obligation

793.33%52.49B

-10.47%5.31B

-16.69%5.38B

-8.96%5.88B

34.53%5.93B

33.02%5.93B

44.13%6.45B

38.62%6.45B

-Including:Current debt

793.33%52.49B

-10.47%5.31B

-16.69%5.38B

-8.96%5.88B

34.53%5.93B

33.02%5.93B

44.13%6.45B

38.62%6.45B

Payables

-5.66%76.05B

9.36%86.44B

3.49%76.69B

13.08%80.61B

3.95%76.39B

1.83%79.04B

-3.19%74.1B

1.29%71.29B

-accounts payable

-6.76%51.72B

18.22%58.96B

9.33%53.98B

24.03%55.47B

8.10%48.87B

1.96%49.87B

-4.27%49.37B

-1.16%44.72B

-Total tax payable

-2.81%9.38B

-18.05%10.82B

-23.52%7.63B

-18.64%9.65B

-6.07%12.42B

8.97%13.2B

3.99%9.98B

22.61%11.86B

-Other payable

-3.53%14.95B

4.33%16.66B

2.25%15.08B

5.35%15.5B

0.28%15.1B

-3.75%15.97B

-4.06%14.75B

-4.88%14.71B

Accrued and deferred income

-1.71%13.08B

0.56%20.09B

-1.27%10.93B

-5.27%13.31B

-0.19%21.95B

1.93%19.98B

-0.93%11.08B

0.54%14.05B

Other current liabilities

7.45%12.35B

-0.20%7.99B

-8.09%14.07B

-7.34%11.5B

-5.94%13.13B

-3.49%8.01B

3.57%15.31B

5.47%12.41B

Current liabilities

38.35%153.97B

6.08%119.84B

0.12%107.07B

6.81%111.29B

3.12%117.4B

2.72%112.97B

-0.04%106.94B

3.40%104.2B

Non current liabilities

Non current financial liabilities

-6.45%31.41B

-7.27%32.03B

-6.05%32.65B

-4.20%33.58B

-1.63%34.24B

-1.38%34.54B

3.81%34.75B

4.28%35.05B

-Long term debt and capital lease obligation

-6.45%31.41B

-7.27%32.03B

-6.05%32.65B

-4.20%33.58B

-1.63%34.24B

-1.38%34.54B

3.81%34.75B

4.28%35.05B

-Including:Long term debt

-6.45%31.41B

-7.27%32.03B

-6.05%32.65B

-4.20%33.58B

-1.63%34.24B

-1.38%34.54B

3.81%34.75B

4.28%35.05B

Long term provisions

1.19%4B

3.80%3.98B

5.13%3.97B

5.56%3.95B

4.87%3.9B

3.56%3.84B

2.16%3.78B

1.88%3.74B

Long term pension and other post-retirement benefit plans

-4.55%83.74B

-6.90%83.98B

-2.64%87.91B

-2.42%87.73B

-2.17%87.73B

0.92%90.2B

1.23%90.3B

1.36%89.9B

Non current deferred liabilities

-27.95%2.41B

-10.44%2.65B

12.26%3.36B

15.38%3.34B

10.82%3.08B

-1.33%2.96B

-2.76%2.99B

-7.98%2.89B

Other non current liabilities

3.33%11.46B

18.75%11.48B

15.08%11.38B

9.19%11.1B

4.33%10.82B

-9.37%9.66B

-9.21%9.88B

-6.00%10.16B

Total non current liabilities

-4.77%133.02B

-5.02%134.11B

-1.72%139.27B

-1.45%139.69B

-1.12%139.76B

-0.40%141.2B

0.97%141.71B

1.30%141.75B

Total liabilities

14.35%286.99B

-0.09%253.95B

-0.93%246.35B

2.05%250.98B

0.77%257.17B

0.96%254.17B

0.53%248.65B

2.18%245.94B

Shareholders'equity

Share capital

0.00%42.48B

-common stock

0.00%42.48B

Additional paid-in capital

0.76%77.23B

-4.57%77.18B

-4.74%77.05B

-5.25%76.65B

-5.26%76.65B

-0.08%80.87B

-0.08%80.88B

-0.08%80.9B

Retained earnings

-1.22%317.9B

-7.24%321.35B

-7.13%319.92B

-5.17%321.83B

-4.85%318.68B

4.07%346.42B

4.10%344.49B

4.00%339.38B

Less: Treasury stock

31.59%37.28B

3.20%37.59B

2.52%37.46B

-22.90%28.33B

-77.41%8.35B

-1.93%36.42B

3.29%36.53B

3.77%36.75B

Fixed asset revaluation reserve

-4.17%-100M

0.00%-96M

21.31%-96M

Other reserves

22.27%25.14B

133.48%27.06B

81.95%20.63B

102.67%20.56B

91.05%18.7B

6.61%11.59B

1.85%11.34B

-21.43%10.15B

Other equity interest

0.00%2M

--2M

----

Total stockholders'equity

-1.78%425.37B

-3.25%430.38B

-4.53%422.53B

-0.68%433.1B

3.96%448.06B

3.48%444.85B

2.93%442.56B

2.08%436.06B

Noncontrolling interests

28.98%5.92B

6.43%5.19B

6.77%5.17B

-3.14%4.59B

25.15%4.59B

34.51%4.88B

37.17%4.85B

40.21%4.74B

Total equity

-1.46%431.3B

-3.15%435.57B

-4.40%427.7B

-0.71%437.69B

4.14%452.65B

3.74%449.73B

3.20%447.4B

2.38%440.8B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	41.26%120.35B	-23.95%83.47B	-23.95%83.47B	-35.08%67.3B	-19.20%85.19B	-6.56%107.2B	1.17%109.75B	1.17%109.75B	0.70%103.67B	2.07%105.43B
-Cash and cash equivalents	42.77%117.35B	-24.80%80.28B	-24.80%80.28B	-34.30%64.16B	-17.34%82.19B	-3.27%104.2B	12.98%106.75B	12.98%106.75B	12.33%97.67B	22.77%99.43B
-Short term investments	0.00%3B	6.27%3.19B	6.27%3.19B	-47.69%3.14B	-50.00%3B	-57.16%3B	-78.57%3B	-78.57%3B	-62.51%6B	-73.09%6B
Receivables	-11.17%106.71B	-4.11%115.58B	-4.11%115.58B	-1.48%122.11B	1.52%120.12B	1.03%117.07B	0.69%120.53B	0.69%120.53B	1.25%123.95B	4.14%118.33B
-Accounts receivable	-10.95%101.65B	-4.16%108.7B	-4.16%108.7B	-1.26%115.94B	1.44%114.15B	0.86%111.47B	0.42%113.42B	0.42%113.42B	0.85%117.42B	3.92%112.53B
-Gross accounts receivable	-10.95%101.65B	-4.16%108.7B	-4.16%108.7B	-1.26%115.94B	1.44%114.15B	0.86%111.47B	0.42%113.42B	0.42%113.42B	0.85%117.42B	3.92%112.53B
-Other receivables	-15.45%5.05B	-3.36%6.87B	-3.36%6.87B	-5.43%6.17B	3.12%5.97B	4.48%5.6B	5.27%7.11B	5.27%7.11B	9.06%6.52B	8.73%5.79B
Inventory	-2.95%17.82B	25.79%20.61B	25.79%20.61B	39.58%17.95B	77.95%18.36B	68.71%17.1B	45.85%16.39B	45.85%16.39B	0.67%12.86B	-16.93%10.32B
Other current assets	-8.22%9.16B	22.24%10.71B	22.24%10.71B	26.69%12.31B	15.90%9.98B	43.24%11.87B	42.36%8.76B	42.36%8.76B	23.35%9.72B	29.64%8.61B
Total current assets	8.72%254.03B	-9.81%230.37B	-9.81%230.37B	-12.20%219.67B	-3.72%233.66B	1.69%253.23B	4.01%255.43B	4.01%255.43B	1.70%250.19B	2.84%242.69B
Non current assets
Net PPE	3.69%355.73B	0.71%345.65B	0.71%345.65B	0.35%344.04B	-0.22%343.05B	0.18%343.06B	0.45%343.23B	0.45%343.23B	1.20%342.83B	1.96%343.81B
-Gross PP&E	3.69%355.72B	0.71%345.65B	0.71%345.65B	0.35%344.04B	-0.22%343.05B	0.18%343.06B	0.45%343.22B	0.45%343.22B	1.20%342.83B	1.96%343.8B
Total investment	0.23%76.77B	24.87%81.53B	24.87%81.53B	17.59%76.86B	26.50%76.6B	25.24%73.7B	7.44%65.29B	7.44%65.29B	5.71%65.36B	-3.32%60.55B
-Financial asset investment	0.23%76.77B	24.87%81.53B	24.87%81.53B	17.59%76.86B	26.50%76.6B	25.24%73.7B	7.44%65.29B	7.44%65.29B	5.71%65.36B	-3.32%60.55B
-Including:Available-for-sale securities	0.23%76.77B	24.87%81.53B	24.87%81.53B	17.59%76.86B	26.50%76.6B	25.24%73.7B	7.44%65.29B	7.44%65.29B	5.71%65.36B	-3.32%60.55B
Long-term accounts receivable and other receivables	8.14%279M	5.35%256M	5.35%256M	12.17%258M	12.66%258M	6.49%246M	4.74%243M	4.74%243M	0.88%230M	0.44%229M
Goodwill and other intangible assets	-8.67%14.99B	-12.45%15.33B	-12.45%15.33B	-12.65%15.72B	-11.03%16.41B	5.38%16.92B	5.73%17.51B	5.73%17.51B	8.05%17.99B	8.67%18.44B
-Goodwill	-11.49%9.28B	-18.40%9.47B	-18.40%9.47B	-18.33%9.96B	-17.94%10.49B	3.48%11.01B	4.28%11.6B	4.28%11.6B	7.97%12.19B	8.69%12.78B
-Other intangible assets	-3.66%5.71B	-0.75%5.86B	-0.75%5.86B	-0.71%5.76B	4.57%5.92B	9.13%5.9B	8.71%5.91B	8.71%5.91B	8.23%5.8B	8.63%5.66B
Defined pension benefit	--147M	--215M	--215M	----	----	----	--0	--0	----	----
Deferred tax assets-non current	-23.79%8.96B	-42.48%9B	-42.48%9B	-20.08%10.38B	-21.38%11.76B	-8.58%15.83B	5.86%15.65B	5.86%15.65B	11.32%12.98B	19.00%14.96B
Other non current assets	6.33%7.38B	9.54%7.17B	9.54%7.17B	10.21%7.13B	14.23%6.94B	14.59%6.83B	15.46%6.54B	15.46%6.54B	13.32%6.47B	7.03%6.07B
Total non current assets	2.03%464.25B	2.38%459.15B	2.38%459.15B	1.91%454.37B	2.47%455.01B	3.57%456.58B	2.00%448.46B	2.00%448.46B	2.54%445.86B	2.02%444.06B
Total assets	4.30%718.28B	-2.04%689.53B	-2.04%689.53B	-3.16%674.05B	0.28%688.67B	2.89%709.82B	2.72%703.89B	2.72%703.89B	2.23%696.05B	2.31%686.74B
Liabilities
Current liabilities
Financial liabilities	793.33%52.49B	-10.47%5.31B	-10.47%5.31B	-16.69%5.38B	-8.96%5.88B	34.53%5.93B	33.02%5.93B	33.02%5.93B	44.13%6.45B	38.62%6.45B
-Current debt and capital lease obligation	793.33%52.49B	-10.47%5.31B	-10.47%5.31B	-16.69%5.38B	-8.96%5.88B	34.53%5.93B	33.02%5.93B	33.02%5.93B	44.13%6.45B	38.62%6.45B
-Including:Current debt	793.33%52.49B	-10.47%5.31B	-10.47%5.31B	-16.69%5.38B	-8.96%5.88B	34.53%5.93B	33.02%5.93B	33.02%5.93B	44.13%6.45B	38.62%6.45B
Payables	-5.66%76.05B	9.36%86.44B	9.36%86.44B	3.49%76.69B	13.08%80.61B	3.95%76.39B	1.83%79.04B	1.83%79.04B	-3.19%74.1B	1.29%71.29B
-accounts payable	-6.76%51.72B	18.22%58.96B	18.22%58.96B	9.33%53.98B	24.03%55.47B	8.10%48.87B	1.96%49.87B	1.96%49.87B	-4.27%49.37B	-1.16%44.72B
-Total tax payable	-2.81%9.38B	-18.05%10.82B	-18.05%10.82B	-23.52%7.63B	-18.64%9.65B	-6.07%12.42B	8.97%13.2B	8.97%13.2B	3.99%9.98B	22.61%11.86B
-Other payable	-3.53%14.95B	4.33%16.66B	4.33%16.66B	2.25%15.08B	5.35%15.5B	0.28%15.1B	-3.75%15.97B	-3.75%15.97B	-4.06%14.75B	-4.88%14.71B
Accrued and deferred income	-1.71%13.08B	0.56%20.09B	0.56%20.09B	-1.27%10.93B	-5.27%13.31B	-0.19%21.95B	1.93%19.98B	1.93%19.98B	-0.93%11.08B	0.54%14.05B
Other current liabilities	7.45%12.35B	-0.20%7.99B	-0.20%7.99B	-8.09%14.07B	-7.34%11.5B	-5.94%13.13B	-3.49%8.01B	-3.49%8.01B	3.57%15.31B	5.47%12.41B
Current liabilities	38.35%153.97B	6.08%119.84B	6.08%119.84B	0.12%107.07B	6.81%111.29B	3.12%117.4B	2.72%112.97B	2.72%112.97B	-0.04%106.94B	3.40%104.2B
Non current liabilities
Non current financial liabilities	-6.45%31.41B	-7.27%32.03B	-7.27%32.03B	-6.05%32.65B	-4.20%33.58B	-1.63%34.24B	-1.38%34.54B	-1.38%34.54B	3.81%34.75B	4.28%35.05B
-Long term debt and capital lease obligation	-6.45%31.41B	-7.27%32.03B	-7.27%32.03B	-6.05%32.65B	-4.20%33.58B	-1.63%34.24B	-1.38%34.54B	-1.38%34.54B	3.81%34.75B	4.28%35.05B
-Including:Long term debt	-6.45%31.41B	-7.27%32.03B	-7.27%32.03B	-6.05%32.65B	-4.20%33.58B	-1.63%34.24B	-1.38%34.54B	-1.38%34.54B	3.81%34.75B	4.28%35.05B
Long term provisions	1.19%4B	3.80%3.98B	3.80%3.98B	5.13%3.97B	5.56%3.95B	4.87%3.9B	3.56%3.84B	3.56%3.84B	2.16%3.78B	1.88%3.74B
Long term pension and other post-retirement benefit plans	-4.55%83.74B	-6.90%83.98B	-6.90%83.98B	-2.64%87.91B	-2.42%87.73B	-2.17%87.73B	0.92%90.2B	0.92%90.2B	1.23%90.3B	1.36%89.9B
Non current deferred liabilities	-27.95%2.41B	-10.44%2.65B	-10.44%2.65B	12.26%3.36B	15.38%3.34B	10.82%3.08B	-1.33%2.96B	-1.33%2.96B	-2.76%2.99B	-7.98%2.89B
Other non current liabilities	3.33%11.46B	18.75%11.48B	18.75%11.48B	15.08%11.38B	9.19%11.1B	4.33%10.82B	-9.37%9.66B	-9.37%9.66B	-9.21%9.88B	-6.00%10.16B
Total non current liabilities	-4.77%133.02B	-5.02%134.11B	-5.02%134.11B	-1.72%139.27B	-1.45%139.69B	-1.12%139.76B	-0.40%141.2B	-0.40%141.2B	0.97%141.71B	1.30%141.75B
Total liabilities	14.35%286.99B	-0.09%253.95B	-0.09%253.95B	-0.93%246.35B	2.05%250.98B	0.77%257.17B	0.96%254.17B	0.96%254.17B	0.53%248.65B	2.18%245.94B
Shareholders'equity
Share capital	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B
-common stock	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B	0.00%42.48B
Additional paid-in capital	0.76%77.23B	-4.57%77.18B	-4.57%77.18B	-4.74%77.05B	-5.25%76.65B	-5.26%76.65B	-0.08%80.87B	-0.08%80.87B	-0.08%80.88B	-0.08%80.9B
Retained earnings	-1.22%317.9B	-7.24%321.35B	-7.24%321.35B	-7.13%319.92B	-5.17%321.83B	-4.85%318.68B	4.07%346.42B	4.07%346.42B	4.10%344.49B	4.00%339.38B
Less: Treasury stock	31.59%37.28B	3.20%37.59B	3.20%37.59B	2.52%37.46B	-22.90%28.33B	-77.41%8.35B	-1.93%36.42B	-1.93%36.42B	3.29%36.53B	3.77%36.75B
Fixed asset revaluation reserve	-4.17%-100M	-4.17%-100M	-4.17%-100M	0.00%-96M	0.00%-96M	21.31%-96M	21.31%-96M	21.31%-96M	21.31%-96M	21.31%-96M
Other reserves	22.27%25.14B	133.48%27.06B	133.48%27.06B	81.95%20.63B	102.67%20.56B	91.05%18.7B	6.61%11.59B	6.61%11.59B	1.85%11.34B	-21.43%10.15B
Other equity interest	0.00%2M	0.00%2M	0.00%2M	--2M	--2M	--2M	--2M	--2M	----	----
Total stockholders'equity	-1.78%425.37B	-3.25%430.38B	-3.25%430.38B	-4.53%422.53B	-0.68%433.1B	3.96%448.06B	3.48%444.85B	3.48%444.85B	2.93%442.56B	2.08%436.06B
Noncontrolling interests	28.98%5.92B	6.43%5.19B	6.43%5.19B	6.77%5.17B	-3.14%4.59B	25.15%4.59B	34.51%4.88B	34.51%4.88B	37.17%4.85B	40.21%4.74B
Total equity	-1.46%431.3B	-3.15%435.57B	-3.15%435.57B	-4.40%427.7B	-0.71%437.69B	4.14%452.65B	3.74%449.73B	3.74%449.73B	3.20%447.4B	2.38%440.8B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP