(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -29.25%2.55B | 9.34%3.6B | 12.45%3.3B | -10.31%2.93B | 0.37%3.27B | 18.83%3.26B | 4.06%2.74B | -6.00%2.63B | 14.14%2.8B | 18.67%2.45B |
Net profit before non-cash adjustment | 53.74%2.26B | -5.64%1.47B | -68.45%1.56B | 230.55%4.95B | -2.60%1.5B | -7.58%1.54B | -0.36%1.66B | -25.20%1.67B | 123.22%2.23B | 108.56%999M |
Total adjustment of non-cash items | -83.57%342M | 9.29%2.08B | 192.79%1.91B | -219.29%-2.05B | -7.07%1.72B | 74.88%1.85B | -3.73%1.06B | 85.81%1.1B | -49.10%592M | -7.70%1.16B |
-Depreciation and amortization | 3.91%1.99B | 5.97%1.92B | 2.38%1.81B | 5.80%1.77B | 2.01%1.67B | 9.86%1.64B | 17.68%1.49B | -1.40%1.27B | 6.02%1.29B | -2.49%1.21B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --8M | ---- | --16M | --0 | ---- | --0 | -78.33%26M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,700.00%54M | -94.92%3M | 185.51%59M |
-Share of associates | -37.50%-11M | 50.00%-8M | -700.00%-16M | -166.67%-2M | 200.00%3M | 57.14%-3M | 58.82%-7M | -6.25%-17M | -60.00%-16M | 28.57%-10M |
-Disposal profit | -6,655.56%-1.22B | -139.13%-18M | 101.18%46M | -1,592.72%-3.9B | 825.00%261M | 78.31%-36M | -144.12%-166M | 92.21%-68M | -2,178.57%-873M | -14.29%42M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.59%-16M | ---111M | ---- |
-Other non-cash items | -323.16%-424M | 192.31%190M | -5.80%65M | 132.24%69M | -190.30%-214M | 191.51%237M | -115.83%-259M | -139.47%-120M | 283.13%304M | -140.58%-166M |
Changes in working capital | -214.89%-54M | 127.49%47M | -562.16%-171M | -24.49%37M | 136.03%49M | -747.62%-136M | 115.56%21M | -542.86%-135M | -107.19%-21M | -11.25%292M |
-Change in receivables | 563.33%199M | 114.93%30M | -154.92%-201M | 3,227.27%366M | 101.95%11M | -169.05%-565M | -20,900.00%-210M | -101.43%-1M | 124.31%70M | -216.60%-288M |
-Change in inventory | -900.00%-32M | --4M | --0 | 182.35%14M | 56.41%-17M | -4,000.00%-39M | -85.71%1M | -30.00%7M | 225.00%10M | -900.00%-8M |
-Change in payables | ---- | ---- | 103.64%8M | -414.29%-220M | -82.41%70M | --398M | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 300.00%30M | -168.18%-15M | 117.89%22M | -720.00%-123M | -121.43%-15M | 600.00%70M | --10M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 256.03%220M | -39.60%-141M | -117.18%-101M | 625.93%588M |
-Changes in other current liabilities | -996.43%-251M | --28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -42.86%-10M | -16.67%-7M | 25.00%-6M | 11.11%-8M | -50.00%-9M | 25.00%-6M | 0.00%-8M | 0.00%-8M | 0.00%-8M | 27.27%-8M |
Interest received (cash flow from operating activities) | 6.25%34M | 10.34%32M | 0.00%29M | 0.00%29M | 3.57%29M | -12.50%28M | 10.34%32M | -21.62%29M | 8.82%37M | 6.25%34M |
Tax refund paid | 56.22%-394M | -51.01%-900M | 10.91%-596M | 2.76%-669M | -36.51%-688M | 32.08%-504M | -75.41%-742M | -3.93%-423M | -18.66%-407M | -99.42%-343M |
Other operating cash inflow (outflow) | 0 | 0 | -1M | 0 | 0 | 0.00%-1M | -200.00%-1M | 0.00%1M | 1M | 0 |
Operating cash flow | -20.12%2.18B | 0.26%2.73B | 19.23%2.72B | -12.19%2.28B | -6.24%2.6B | 37.21%2.77B | -9.45%2.02B | -7.92%2.23B | 13.43%2.42B | 11.48%2.14B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 100.33%12M | 15.86%-3.59B | -583.47%-4.27B | 123.99%883M | -170.99%-3.68B | 37.56%-1.36B | -33.68%-2.18B | 26.55%-1.63B | -54.14%-2.22B | -83.52%-1.44B |
Net intangibles purchase and sale | -91.07%-107M | -833.33%-56M | -100.00%-6M | 84.21%-3M | -72.73%-19M | 78.00%-11M | -194.12%-50M | -13.33%-17M | -36.36%-15M | 91.67%-11M |
Net investment product transactions | 500.00%6M | -99.49%1M | 1,085.00%197M | -114.71%-20M | 1,146.15%136M | -109.77%-13M | 2,316.67%133M | -101.07%-6M | 1,859.38%563M | -433.33%-32M |
Net changes in other investments | -205.26%-20M | 122.89%19M | -20.29%-83M | -2,200.00%-69M | -160.00%-3M | 122.73%5M | 54.17%-22M | 34.25%-48M | -265.00%-73M | 84.96%-20M |
Investing cash flow | 97.00%-109M | 12.81%-3.63B | -626.04%-4.16B | 122.18%791M | -158.97%-3.57B | 34.86%-1.38B | -24.50%-2.11B | 2.41%-1.7B | -16.00%-1.74B | -42.31%-1.5B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -199.44%-1.06B | 178.78%1.06B | -3,270.00%-1.35B | -102.47%-40M | 345.76%1.62B | -183.02%-660M | 377.00%795M | -197.62%-287M | 8.89%294M | 166.01%270M |
Net common stock issuance | --0 | --0 | --0 | ---168M | --0 | --589M | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -16.13%-36M | 29.55%-31M | 4.35%-44M | -4.55%-46M | 0.00%-44M | 12.00%-44M | -31.58%-50M | 0.00%-38M | 45.71%-38M | -29.63%-70M |
Cash dividends paid | 0.00%-241M | -22.34%-241M | 31.12%-197M | -52.13%-286M | -18.99%-188M | -12.06%-158M | 0.70%-141M | -13.60%-142M | -20.19%-125M | 0.00%-104M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%-2M | 0.00%-3M | -50.00%-3M |
Net other fund-raising expenses | -150.00%-5M | -100.00%-2M | 0.00%-1M | 50.00%-1M | 97.40%-2M | 87.17%-77M | -934.48%-600M | 54.69%-58M | -3,100.00%-128M | -100.00%-4M |
Financing cash flow | -269.80%-1.34B | 149.56%788M | -193.90%-1.59B | -138.98%-541M | 496.57%1.39B | -8,850.00%-350M | 100.76%4M | ---527M | --0 | 115.59%89M |
Net cash flow | ||||||||||
Beginning cash position | -2.80%3.82B | -43.52%3.93B | 57.15%6.97B | 10.55%4.43B | 35.30%4.01B | -2.88%2.96B | -10.92%3.05B | 24.95%3.43B | 36.03%2.74B | 16.88%2.02B |
Current changes in cash | 760.36%733M | 96.34%-111M | -219.58%-3.03B | 500.24%2.53B | -59.66%422M | 1,275.28%1.05B | -1,371.43%-89M | -98.98%7M | -5.79%684M | 148.63%726M |
Cash adjustments other than cash changes | -200.00%-1M | 150.00%1M | ---2M | ---- | --1M | ---- | 100.26%1M | ---381M | ---- | ---- |
End cash Position | 19.14%4.56B | -2.80%3.82B | -43.52%3.93B | 57.15%6.97B | 10.55%4.43B | 35.30%4.01B | -2.88%2.96B | -10.92%3.05B | 24.95%3.43B | 36.03%2.74B |
Free cash flow | 160.10%574M | 39.94%-955M | -70.24%-1.59B | 18.85%-934M | -184.08%-1.15B | 603.31%1.37B | -181.44%-272M | 304.91%334M | -125.55%-163M | -32.91%638M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data