(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.75%5.44B | -17.34%5.87B | -17.34%5.87B | -13.16%6.22B | -17.88%6.02B | -11.17%6.85B | -17.51%7.1B | -17.51%7.1B | -17.90%7.16B | -12.51%7.33B |
-Cash and cash equivalents | -9.75%5.44B | -17.34%5.87B | -17.34%5.87B | -13.16%6.22B | -17.88%6.02B | -11.17%6.85B | -17.51%7.1B | -17.51%7.1B | -17.90%7.16B | -12.51%7.33B |
Receivables | 2.27%1.62B | -2.97%1.67B | -2.97%1.67B | -2.03%1.65B | 2.92%1.59B | -1.19%1.58B | 21.13%1.72B | 21.13%1.72B | 9.74%1.68B | 13.14%1.54B |
-Accounts receivable | 2.27%1.62B | -2.97%1.67B | -2.97%1.67B | -2.03%1.65B | 2.92%1.59B | -1.19%1.58B | 21.13%1.72B | 21.13%1.72B | 9.74%1.68B | 13.14%1.54B |
-Gross accounts receivable | 2.27%1.62B | -2.97%1.67B | -2.97%1.67B | -2.03%1.65B | 2.92%1.59B | -1.19%1.58B | 21.13%1.72B | 21.13%1.72B | 9.74%1.68B | 13.14%1.54B |
Inventory | -11.21%190M | 12.38%227M | 12.38%227M | -0.88%226M | 3.38%214M | 2.88%214M | 16.76%202M | 16.76%202M | 16.92%228M | 17.61%207M |
Prepaid assets | ---- | -6.12%307M | -6.12%307M | ---- | ---- | ---- | -0.91%327M | -0.91%327M | ---- | ---- |
Restricted cash | 4.12%707M | 7.05%683M | 7.05%683M | 7.46%677M | 10.41%679M | 10.08%655M | 0.47%638M | 0.47%638M | -11.14%630M | -19.61%615M |
Other current assets | 9.43%789M | -14.21%471M | -14.21%471M | -20.17%657M | -2.17%721M | 30.87%831M | 61.00%549M | 61.00%549M | 27.60%823M | 8.22%737M |
Total current assets | -5.19%8.74B | -12.44%9.23B | -12.44%9.23B | -10.43%9.42B | -11.61%9.22B | -5.75%10.13B | -8.44%10.54B | -8.44%10.54B | -10.84%10.52B | -8.21%10.43B |
Non current assets | ||||||||||
Net PPE | 0.71%19.16B | 11.51%18.97B | 11.51%18.97B | 11.94%18.92B | 12.56%19.02B | 0.70%17.07B | -0.49%17.01B | -0.49%17.01B | -0.72%16.9B | -1.49%16.9B |
-Gross PP&E | 0.72%19.16B | 9.40%27.07B | 9.40%27.07B | 11.94%18.92B | 12.56%19.02B | 0.71%17.07B | 1.38%24.75B | 1.38%24.75B | -0.70%16.9B | -1.48%16.9B |
-Accumulated depreciation | ---- | -4.71%-8.1B | -4.71%-8.1B | ---- | ---- | ---- | -5.77%-7.73B | -5.77%-7.73B | ---- | ---- |
Total investment | ---- | 56.98%1.26B | 56.98%1.26B | ---- | ---- | ---- | 15.73%802M | 15.73%802M | ---- | ---- |
-Financial asset investment | ---- | 56.98%1.26B | 56.98%1.26B | ---- | ---- | ---- | 15.73%802M | 15.73%802M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 56.98%1.26B | 56.98%1.26B | ---- | ---- | ---- | 15.73%802M | 15.73%802M | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | -3.92%98M | -3.92%98M | ---- | ---- | ---- | -7.27%102M | -7.27%102M | ---- | ---- |
Goodwill and other intangible assets | -13.11%53M | -16.67%55M | -16.67%55M | -68.45%59M | -69.19%61M | -68.50%63M | -68.12%66M | -68.12%66M | -47.18%187M | -46.92%198M |
-Other intangible assets | -13.11%53M | -16.67%55M | -16.67%55M | -68.45%59M | -69.19%61M | -68.50%63M | -68.12%66M | -68.12%66M | -47.18%187M | -46.92%198M |
Deferred tax assets-non current | ---- | -50.34%74M | -50.34%74M | ---- | ---- | ---- | 282.05%149M | 282.05%149M | ---- | ---- |
Other non current assets | 11.72%1.76B | -19.87%383M | -19.87%383M | 8.14%1.53B | 18.11%1.58B | 30.37%1.67B | -4.02%478M | -4.02%478M | 1.00%1.41B | -6.96%1.34B |
Total non current assets | 1.52%20.97B | 11.99%20.84B | 11.99%20.84B | 10.84%20.51B | 12.09%20.66B | 2.01%18.8B | -0.18%18.61B | -0.18%18.61B | -1.46%18.5B | -2.80%18.43B |
Total assets | -0.56%29.72B | 3.16%30.08B | 3.16%30.08B | 3.13%29.93B | 3.52%29.88B | -0.85%28.93B | -3.34%29.15B | -3.34%29.15B | -5.08%29.02B | -4.83%28.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 13.35%5.64B | -0.59%5.56B | -0.59%5.56B | 2.92%5.29B | -2.47%4.97B | 4.27%5.18B | 1.97%5.59B | 1.97%5.59B | 5.22%5.14B | 4.66%5.1B |
-Current debt and capital lease obligation | 13.35%5.64B | -0.59%5.56B | -0.59%5.56B | 2.92%5.29B | -2.47%4.97B | 4.27%5.18B | 1.97%5.59B | 1.97%5.59B | 5.22%5.14B | 4.66%5.1B |
-Including:Current debt | 13.35%5.64B | 1.40%5.23B | 1.40%5.23B | 2.92%5.29B | -2.47%4.97B | 4.27%5.18B | 4.73%5.16B | 4.73%5.16B | 5.22%5.14B | 4.66%5.1B |
-Including:Current capital Lease obligation | ---- | -24.36%326M | -24.36%326M | ---- | ---- | ---- | -22.48%431M | -22.48%431M | ---- | ---- |
Payables | 4.52%509M | -19.96%858M | -19.96%858M | -6.19%485M | 7.27%487M | -7.60%450M | -19.09%1.07B | -19.09%1.07B | -63.07%517M | -64.11%454M |
-accounts payable | 1.65%430M | -1.42%485M | -1.42%485M | -9.92%454M | 4.44%423M | -11.09%417M | 13.36%492M | 13.36%492M | 13.00%504M | 27.36%405M |
-Total tax payable | 23.44%79M | -22.59%353M | -22.59%353M | 138.46%31M | 30.61%64M | 83.33%33M | -47.28%456M | -47.28%456M | -98.64%13M | -94.83%49M |
-Other payable | ---- | -83.87%20M | -83.87%20M | ---- | ---- | ---- | 376.92%124M | 376.92%124M | ---- | ---- |
Pension and other retirement benefit plans | 3.76%138M | 0.00%132M | 0.00%132M | 0.00%51M | 6.40%133M | 4.76%44M | 4.76%132M | 4.76%132M | 8.51%51M | -0.79%125M |
Accrued and deferred income | ---- | 6.33%1.16B | 6.33%1.16B | ---- | ---- | ---- | -0.55%1.09B | -0.55%1.09B | ---- | ---- |
Other current liabilities | 1.19%1.95B | 8.18%344M | 8.18%344M | -11.07%1.93B | -3.65%1.93B | 4.84%2.32B | 14.39%318M | 14.39%318M | 1.12%2.17B | -3.15%2B |
Current liabilities | 9.50%8.23B | -1.85%8.05B | -1.85%8.05B | -1.55%7.75B | -2.06%7.52B | 3.68%7.99B | -1.26%8.2B | -1.26%8.2B | -7.08%7.87B | -7.81%7.68B |
Non current liabilities | ||||||||||
Non current financial liabilities | -8.96%8.06B | 17.61%9.34B | 17.61%9.34B | 15.82%8.73B | 15.54%8.86B | -9.21%7.23B | -11.07%7.94B | -11.07%7.94B | -9.14%7.54B | -9.03%7.66B |
-Long term debt and capital lease obligation | -8.96%8.06B | 17.70%9.34B | 17.70%9.34B | 15.82%8.73B | 15.54%8.86B | -9.21%7.23B | -10.97%7.93B | -10.97%7.93B | -9.14%7.54B | -9.03%7.66B |
-Including:Long term debt | -8.96%8.06B | 17.85%8.7B | 17.85%8.7B | 15.82%8.73B | 15.54%8.86B | -9.21%7.23B | -9.21%7.38B | -9.21%7.38B | -9.14%7.54B | -9.03%7.66B |
-Including:Long term capital lease obligation | ---- | 15.73%640M | 15.73%640M | ---- | ---- | ---- | -29.19%553M | -29.19%553M | ---- | ---- |
-Derivative product liabilities | ---- | -85.71%1M | -85.71%1M | ---- | ---- | ---- | -61.11%7M | -61.11%7M | ---- | ---- |
Long term provisions | -13.91%291M | -11.35%328M | -11.35%328M | -6.09%339M | -3.43%338M | 7.74%376M | 6.02%370M | 6.02%370M | 37.26%361M | 33.08%350M |
Long term pension and other post-retirement benefit plans | -0.50%795M | 2.48%826M | 2.48%826M | 2.98%796M | 1.65%799M | 2.83%799M | 2.54%806M | 2.54%806M | 1.05%773M | 2.21%786M |
Non current deferred liabilities | ---- | 1.11%1.92B | 1.11%1.92B | ---- | ---- | ---- | -4.87%1.89B | -4.87%1.89B | ---- | ---- |
Other non current liabilities | 7.33%3.22B | -0.64%469M | -0.64%469M | -0.59%3.02B | -1.93%3B | -8.47%2.99B | -6.16%472M | -6.16%472M | -1.91%3.03B | -3.71%3.06B |
Total non current liabilities | -4.80%12.37B | 12.14%12.88B | 12.14%12.88B | 10.04%12.88B | 9.55%12.99B | -7.78%11.4B | -8.56%11.48B | -8.56%11.48B | -5.73%11.7B | -6.13%11.86B |
Total liabilities | 0.44%20.6B | 6.31%20.93B | 6.31%20.93B | 5.38%20.63B | 4.99%20.51B | -3.37%19.39B | -5.66%19.68B | -5.66%19.68B | -6.28%19.58B | -6.80%19.54B |
Shareholders'equity | ||||||||||
Share capital | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M |
-common stock | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M | 0.00%525M |
Additional paid-in capital | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Retained earnings | -4.42%8.97B | -6.00%9.07B | -6.00%9.07B | -3.18%9.3B | -1.79%9.38B | 1.68%9.63B | 1.24%9.65B | 1.24%9.65B | -2.92%9.61B | -0.35%9.56B |
Less: Treasury stock | -11.71%754M | -10.39%854M | -10.39%854M | -10.39%854M | -10.39%854M | -14.76%953M | -5.83%953M | -5.83%953M | -5.83%953M | -5.83%953M |
Other reserves | 22.05%321M | 81.12%355M | 81.12%355M | 29.95%269M | 75.33%263M | 60.34%279M | -2.00%196M | -2.00%196M | -5.91%207M | -29.91%150M |
Total stockholders'equity | -2.76%9.07B | -3.41%9.1B | -3.41%9.1B | -1.54%9.25B | 0.44%9.33B | 4.73%9.5B | 1.87%9.42B | 1.87%9.42B | -2.52%9.4B | -0.42%9.29B |
Noncontrolling interests | 2.22%46M | 2.22%46M | 2.22%46M | 0.00%45M | 2.27%45M | 2.27%45M | 2.27%45M | 2.27%45M | 2.27%45M | 0.00%44M |
Total equity | -2.73%9.12B | -3.38%9.15B | -3.38%9.15B | -1.54%9.3B | 0.45%9.37B | 4.72%9.54B | 1.87%9.47B | 1.87%9.47B | -2.50%9.44B | -0.42%9.33B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data