JP Stock MarketDetailed Quotes

9082 Daiwa Motor Transportation

Watchlist
  • 750
  • 00.00%
20min DelayMarket Closed Jul 5 15:00 JST
3.31BMarket Cap18.07P/E (Static)

Daiwa Motor Transportation Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
(FY)Mar 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities
536.32%1.28B
109.30%201M
-293.38%-2.16B
-13.93%1.12B
-3.06%1.3B
-13.99%1.34B
14.81%1.56B
-33.45%1.36B
56.85%2.04B
16.91%1.3B
Net profit before non-cash adjustment
-96.85%84M
269.92%2.67B
-234.79%-1.57B
212.90%1.16B
-58.99%372M
73.09%907M
-48.63%524M
76.47%1.02B
-89.38%578M
1,033.28%5.44B
Total adjustment of non-cash items
143.74%1.17B
-187.85%-2.68B
-1,048.15%-930M
-109.52%-81M
105.06%851M
-62.34%415M
52.00%1.1B
-38.92%725M
128.38%1.19B
-322.09%-4.18B
-Depreciation and amortization
-4.10%912M
4.97%951M
9.69%906M
7.83%826M
6.24%766M
-17.32%721M
-1.25%872M
4.00%883M
13.81%849M
12.35%746M
-Reversal of impairment losses recognized in profit and loss
-38.03%132M
--213M
--0
--72M
----
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
-390.70%-125M
59.26%43M
-12.90%27M
-Disposal profit
99.27%-21M
-463.74%-2.89B
55.35%-513M
-38,200.00%-1.15B
99.25%-3M
-981.08%-400M
84.52%-37M
-2,490.00%-239M
100.18%10M
-1,151.55%-5.43B
-Pension and employee benefit expenses
--0
20.61%-1.18B
---1.49B
----
----
----
----
-136.27%-37M
--102M
----
-Other non-cash items
-35.65%148M
41.98%230M
-4.71%162M
93.18%170M
-6.38%88M
-64.79%94M
9.88%267M
32.79%243M
-61.15%183M
86.17%471M
Changes in working capital
-89.10%23M
-36.83%211M
827.78%334M
-52.63%36M
261.90%76M
131.34%21M
82.73%-67M
-241.61%-388M
568.29%274M
121.81%41M
-Change in receivables
-42.18%-300M
-213.44%-211M
12.05%186M
207.41%166M
86.21%54M
680.00%29M
-106.17%-5M
326.32%81M
235.71%19M
36.36%-14M
-Change in inventory
---29M
--0
60.00%-2M
---5M
--0
52.63%-18M
-522.22%-38M
-65.38%9M
141.94%26M
-1,966.67%-62M
-Change in prepaid assets
-23.08%90M
39.29%117M
133.33%84M
250.00%36M
-500.00%-24M
-112.12%-4M
186.84%33M
-215.15%-38M
117.93%33M
-260.78%-184M
-Change in payables
-49.70%166M
632.26%330M
-210.00%-62M
-130.77%-20M
16.07%65M
224.44%56M
45.78%-45M
62.61%-83M
-772.73%-222M
189.19%33M
-Change in accrued expense
3,500.00%102M
-104.05%-3M
180.43%74M
-922.22%-92M
57.14%-9M
-333.33%-21M
102.75%9M
-170.17%-327M
401.08%466M
278.85%93M
-Provision for loans, leases and other losses
72.73%-6M
-140.74%-22M
210.20%54M
-2,350.00%-49M
88.24%-2M
-6.25%-17M
---16M
----
----
----
-Changes in other current assets
----
----
----
----
-100.00%-8M
84.62%-4M
13.33%-26M
28.57%-30M
-124.71%-42M
707.14%170M
-Changes in other current liabilities
----
----
----
----
----
----
--21M
--0
-220.00%-6M
0.00%5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
12.50%-133M
-23.58%-152M
-17.14%-123M
7.89%-105M
16.18%-114M
18.56%-136M
9.73%-167M
11.90%-185M
19.54%-210M
-38.10%-261M
Interest received (cash flow from operating activities)
10.00%22M
-52.38%20M
110.00%42M
11.11%20M
12.50%18M
-11.11%16M
12.50%18M
0.00%16M
6.67%16M
7.14%15M
Tax refund paid
-1,162.50%-606M
68.83%-48M
3.75%-154M
53.76%-160M
-181.30%-346M
62.95%-123M
3.77%-332M
35.75%-345M
-109.77%-537M
63.58%-256M
Other operating cash inflow (outflow)
-100.09%-1M
-14.04%1.18B
5,800.00%1.37B
-1,100.00%-24M
0.00%-2M
96.00%-2M
-2,400.00%-50M
0.00%-2M
99.43%-2M
-28.68%-350M
Operating cash flow
-53.13%561M
216.33%1.2B
-221.20%-1.03B
-0.70%849M
-21.92%855M
6.62%1.1B
22.12%1.03B
-35.60%841M
191.52%1.31B
1,278.95%448M
Investing cash flow
Net business purchase and sale
----
----
---570M
----
----
----
----
----
----
----
Net investment product transactions
32.33%-316M
-451.13%-467M
269.44%133M
135.29%36M
-43.66%-102M
-239.22%-71M
124.29%51M
-1,515.38%-210M
7.14%-13M
0.00%-14M
Advance cash and loans provided to other parties
66.00%-17M
-194.12%-50M
39.29%-17M
46.15%-28M
7.14%-52M
-1,300.00%-56M
42.86%-4M
56.25%-7M
---16M
--0
Repayment of advance payments to other parties and cash income from loans
-85.71%1M
-50.00%7M
1,300.00%14M
-75.00%1M
0.00%4M
0.00%4M
-55.56%4M
50.00%9M
-14.29%6M
0.00%7M
Net changes in other investments
-126.12%-831M
3,101.89%3.18B
10.92%-106M
37.37%-119M
-126.95%-190M
614.60%705M
-120.73%-137M
211.66%661M
66.38%-592M
-44.34%-1.76B
Investing cash flow
-143.53%-1.16B
589.38%2.67B
-396.36%-546M
67.65%-110M
-158.42%-340M
776.74%582M
-118.98%-86M
173.66%453M
65.21%-615M
-43.51%-1.77B
Financing cash flow
Net issuance payments of debt
67.69%-516M
-122.48%-1.6B
1,689.17%7.1B
149.75%397M
-24.30%-798M
-116.16%-642M
55.74%-297M
6.55%-671M
-142.46%-718M
8.26%1.69B
Net common stock issuance
---105M
--0
----
--0
--0
--0
-94,600.00%-947M
---1M
----
----
Increase or decrease of lease financing
5.03%-566M
-1.71%-596M
-9.12%-586M
-23.45%-537M
-27.57%-435M
28.21%-341M
-2.81%-475M
2.33%-462M
8.33%-473M
-76.11%-516M
Cash dividends paid
0.00%-17M
34.62%-17M
49.02%-26M
-50.00%-51M
0.00%-34M
12.82%-34M
25.00%-39M
-79.31%-52M
0.00%-29M
0.00%-29M
Net other fund-raising expenses
-100.00%-2M
66.67%-1M
-50.00%-3M
0.00%-2M
-100.00%-2M
0.00%-1M
50.00%-1M
0.00%-2M
-101.01%-2M
10,000.00%198M
Financing cash flow
45.45%-1.21B
-134.08%-2.21B
3,461.66%6.49B
84.79%-193M
-24.66%-1.27B
42.13%-1.02B
-48.06%-1.76B
2.78%-1.19B
-190.92%-1.22B
8.56%1.34B
Net cash flow
Beginning cash position
25.91%8.06B
330.84%6.4B
57.98%1.49B
-44.51%940M
63.67%1.69B
-44.14%1.04B
6.07%1.85B
-23.34%1.75B
1.11%2.28B
-1.44%2.25B
Current changes in cash
-209.05%-1.81B
-66.25%1.66B
799.82%4.91B
172.41%546M
-214.42%-754M
180.56%659M
-871.70%-818M
119.96%106M
-2,312.50%-531M
175.00%24M
Cash adjustments other than cash changes
---2M
----
----
---1M
----
----
----
----
-200.00%-1M
200.00%1M
End cash Position
-22.47%6.25B
25.91%8.06B
330.84%6.4B
57.98%1.49B
-44.51%940M
63.67%1.69B
-44.14%1.04B
6.07%1.85B
-23.34%1.75B
1.11%2.28B
Free cash flow
-53.13%561M
216.33%1.2B
-221.20%-1.03B
-0.70%849M
-21.92%855M
6.62%1.1B
22.12%1.03B
-35.60%841M
191.52%1.31B
1,278.95%448M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015(FY)Mar 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities 536.32%1.28B109.30%201M-293.38%-2.16B-13.93%1.12B-3.06%1.3B-13.99%1.34B14.81%1.56B-33.45%1.36B56.85%2.04B16.91%1.3B
Net profit before non-cash adjustment -96.85%84M269.92%2.67B-234.79%-1.57B212.90%1.16B-58.99%372M73.09%907M-48.63%524M76.47%1.02B-89.38%578M1,033.28%5.44B
Total adjustment of non-cash items 143.74%1.17B-187.85%-2.68B-1,048.15%-930M-109.52%-81M105.06%851M-62.34%415M52.00%1.1B-38.92%725M128.38%1.19B-322.09%-4.18B
-Depreciation and amortization -4.10%912M4.97%951M9.69%906M7.83%826M6.24%766M-17.32%721M-1.25%872M4.00%883M13.81%849M12.35%746M
-Reversal of impairment losses recognized in profit and loss -38.03%132M--213M--0--72M------------------------
-Assets reserve and write-off -----------------------------390.70%-125M59.26%43M-12.90%27M
-Disposal profit 99.27%-21M-463.74%-2.89B55.35%-513M-38,200.00%-1.15B99.25%-3M-981.08%-400M84.52%-37M-2,490.00%-239M100.18%10M-1,151.55%-5.43B
-Pension and employee benefit expenses --020.61%-1.18B---1.49B-----------------136.27%-37M--102M----
-Other non-cash items -35.65%148M41.98%230M-4.71%162M93.18%170M-6.38%88M-64.79%94M9.88%267M32.79%243M-61.15%183M86.17%471M
Changes in working capital -89.10%23M-36.83%211M827.78%334M-52.63%36M261.90%76M131.34%21M82.73%-67M-241.61%-388M568.29%274M121.81%41M
-Change in receivables -42.18%-300M-213.44%-211M12.05%186M207.41%166M86.21%54M680.00%29M-106.17%-5M326.32%81M235.71%19M36.36%-14M
-Change in inventory ---29M--060.00%-2M---5M--052.63%-18M-522.22%-38M-65.38%9M141.94%26M-1,966.67%-62M
-Change in prepaid assets -23.08%90M39.29%117M133.33%84M250.00%36M-500.00%-24M-112.12%-4M186.84%33M-215.15%-38M117.93%33M-260.78%-184M
-Change in payables -49.70%166M632.26%330M-210.00%-62M-130.77%-20M16.07%65M224.44%56M45.78%-45M62.61%-83M-772.73%-222M189.19%33M
-Change in accrued expense 3,500.00%102M-104.05%-3M180.43%74M-922.22%-92M57.14%-9M-333.33%-21M102.75%9M-170.17%-327M401.08%466M278.85%93M
-Provision for loans, leases and other losses 72.73%-6M-140.74%-22M210.20%54M-2,350.00%-49M88.24%-2M-6.25%-17M---16M------------
-Changes in other current assets -----------------100.00%-8M84.62%-4M13.33%-26M28.57%-30M-124.71%-42M707.14%170M
-Changes in other current liabilities --------------------------21M--0-220.00%-6M0.00%5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 12.50%-133M-23.58%-152M-17.14%-123M7.89%-105M16.18%-114M18.56%-136M9.73%-167M11.90%-185M19.54%-210M-38.10%-261M
Interest received (cash flow from operating activities) 10.00%22M-52.38%20M110.00%42M11.11%20M12.50%18M-11.11%16M12.50%18M0.00%16M6.67%16M7.14%15M
Tax refund paid -1,162.50%-606M68.83%-48M3.75%-154M53.76%-160M-181.30%-346M62.95%-123M3.77%-332M35.75%-345M-109.77%-537M63.58%-256M
Other operating cash inflow (outflow) -100.09%-1M-14.04%1.18B5,800.00%1.37B-1,100.00%-24M0.00%-2M96.00%-2M-2,400.00%-50M0.00%-2M99.43%-2M-28.68%-350M
Operating cash flow -53.13%561M216.33%1.2B-221.20%-1.03B-0.70%849M-21.92%855M6.62%1.1B22.12%1.03B-35.60%841M191.52%1.31B1,278.95%448M
Investing cash flow
Net business purchase and sale -----------570M----------------------------
Net investment product transactions 32.33%-316M-451.13%-467M269.44%133M135.29%36M-43.66%-102M-239.22%-71M124.29%51M-1,515.38%-210M7.14%-13M0.00%-14M
Advance cash and loans provided to other parties 66.00%-17M-194.12%-50M39.29%-17M46.15%-28M7.14%-52M-1,300.00%-56M42.86%-4M56.25%-7M---16M--0
Repayment of advance payments to other parties and cash income from loans -85.71%1M-50.00%7M1,300.00%14M-75.00%1M0.00%4M0.00%4M-55.56%4M50.00%9M-14.29%6M0.00%7M
Net changes in other investments -126.12%-831M3,101.89%3.18B10.92%-106M37.37%-119M-126.95%-190M614.60%705M-120.73%-137M211.66%661M66.38%-592M-44.34%-1.76B
Investing cash flow -143.53%-1.16B589.38%2.67B-396.36%-546M67.65%-110M-158.42%-340M776.74%582M-118.98%-86M173.66%453M65.21%-615M-43.51%-1.77B
Financing cash flow
Net issuance payments of debt 67.69%-516M-122.48%-1.6B1,689.17%7.1B149.75%397M-24.30%-798M-116.16%-642M55.74%-297M6.55%-671M-142.46%-718M8.26%1.69B
Net common stock issuance ---105M--0------0--0--0-94,600.00%-947M---1M--------
Increase or decrease of lease financing 5.03%-566M-1.71%-596M-9.12%-586M-23.45%-537M-27.57%-435M28.21%-341M-2.81%-475M2.33%-462M8.33%-473M-76.11%-516M
Cash dividends paid 0.00%-17M34.62%-17M49.02%-26M-50.00%-51M0.00%-34M12.82%-34M25.00%-39M-79.31%-52M0.00%-29M0.00%-29M
Net other fund-raising expenses -100.00%-2M66.67%-1M-50.00%-3M0.00%-2M-100.00%-2M0.00%-1M50.00%-1M0.00%-2M-101.01%-2M10,000.00%198M
Financing cash flow 45.45%-1.21B-134.08%-2.21B3,461.66%6.49B84.79%-193M-24.66%-1.27B42.13%-1.02B-48.06%-1.76B2.78%-1.19B-190.92%-1.22B8.56%1.34B
Net cash flow
Beginning cash position 25.91%8.06B330.84%6.4B57.98%1.49B-44.51%940M63.67%1.69B-44.14%1.04B6.07%1.85B-23.34%1.75B1.11%2.28B-1.44%2.25B
Current changes in cash -209.05%-1.81B-66.25%1.66B799.82%4.91B172.41%546M-214.42%-754M180.56%659M-871.70%-818M119.96%106M-2,312.50%-531M175.00%24M
Cash adjustments other than cash changes ---2M-----------1M-----------------200.00%-1M200.00%1M
End cash Position -22.47%6.25B25.91%8.06B330.84%6.4B57.98%1.49B-44.51%940M63.67%1.69B-44.14%1.04B6.07%1.85B-23.34%1.75B1.11%2.28B
Free cash flow -53.13%561M216.33%1.2B-221.20%-1.03B-0.70%849M-21.92%855M6.62%1.1B22.12%1.03B-35.60%841M191.52%1.31B1,278.95%448M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg