(Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 64.03%16.8B | 26.91%28.5B | 3.27%18.19B | -8.15%76.83B | -9.56%26.51B | -27.88%10.24B | 17.69%22.46B | -16.31%17.61B | -6.13%83.64B | 11.34%29.32B |
Net profit before non-cash adjustment | 29.61%5.35B | 87.03%8.76B | 49.28%7.46B | -38.96%14.62B | -82.17%814M | -30.69%4.12B | -33.49%4.69B | -21.81%5B | 6.53%23.95B | -15.52%4.57B |
Total adjustment of non-cash items | 8.45%19.72B | 28.24%19.8B | 2.27%18.29B | 14.55%73.45B | 10.98%21.94B | -0.60%18.18B | 23.99%15.44B | 31.45%17.89B | 9.25%64.12B | 80.06%19.77B |
-Depreciation and amortization | 9.24%14.13B | 14.14%14.05B | 7.09%13.63B | -2.55%50.83B | -6.51%12.86B | 3.75%12.93B | -4.18%12.31B | -2.79%12.73B | -1.24%52.16B | -0.69%13.75B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -99.70%4M | ---- | ---- | ---- | ---- | -67.88%1.34B | 80.63%345M |
-Disposal profit | 665.52%222M | -123.97%-271M | -72.99%-237M | 93.38%-710M | -1,018.60%-481M | 100.96%29M | 96.58%-121M | 96.69%-137M | -28.11%-10.72B | 94.26%-43M |
-Deferred income tax | -16.55%3.23B | 32.37%2.75B | -2.58%3.21B | -34.06%10.01B | -81.44%765M | 12.02%3.87B | -55.95%2.08B | 14.28%3.3B | 33.82%15.18B | 60.20%4.12B |
-Other non-cash items | 61.47%2.85B | 178.40%3.27B | -15.60%1.68B | 115.92%13.32B | 426.24%8.38B | 12.06%1.77B | -14.41%1.18B | 22.63%1.99B | 10.18%6.17B | -19.55%1.59B |
Changes in working capital | 31.50%-8.26B | -102.61%-61M | -43.48%-7.57B | -153.75%-11.25B | -24.52%3.76B | -20.16%-12.06B | 662.41%2.33B | -605.17%-5.27B | -155.86%-4.43B | -49.94%4.98B |
-Change in receivables | 77.04%-2.14B | -27.62%-402M | -114.42%-748M | 12.60%-3.82B | 225.72%611M | 18.86%-9.3B | 89.26%-315M | -50.66%5.19B | -126.16%-4.37B | -106.72%-486M |
-Change in inventory | 93.04%-16M | -1,091.30%-274M | 152.94%45M | -432.47%-256M | -52.87%82M | -367.44%-230M | 82.17%-23M | -57.41%-85M | 28.33%77M | 22.54%174M |
-Change in payables | -408.40%-3.23B | -596.22%-1.44B | -1.77%-2.82B | -26.20%2.28B | -17.73%3.71B | -57.44%1.05B | -83.56%291M | 51.00%-2.77B | 137.14%3.08B | 536.30%4.51B |
-Provision for loans, leases and other losses | -808.19%-1.99B | -118.05%-220M | -17.05%287M | 15.54%2.28B | 9.80%437M | 31.31%281M | 9.23%1.22B | 39.52%346M | -27.91%1.98B | -85.45%398M |
-Changes in other current assets | 76.85%-894M | 96.13%2.28B | 45.53%-4.33B | -125.50%-11.73B | -379.79%-1.08B | -188.64%-3.86B | 584.17%1.16B | -98.28%-7.95B | -59.80%-5.2B | -55.84%386M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3.35%-1.36B | 2.49%-1.57B | 10.81%-1.35B | 6.44%-5.99B | 6.70%-1.56B | 12.42%-1.31B | 5.85%-1.61B | 0.92%-1.51B | 6.99%-6.4B | 9.09%-1.67B |
Interest received (cash flow from operating activities) | -11.66%341M | -43.97%223M | -24.61%389M | -62.10%1.57B | -39.10%271M | 2.66%386M | 55.47%398M | -83.18%516M | 6.39%4.15B | 66.67%445M |
Tax refund paid | -135.62%-5.82B | -197.08%-2.36B | 10.13%-4.73B | 72.44%-7.2B | -137.45%-1.9B | 82.94%-2.47B | 792.31%2.43B | 49.93%-5.26B | -229.85%-26.13B | -18.67%-801M |
Other operating cash inflow (outflow) | -3,025.45%-1.61B | -3,393.75%-527M | -5,720.00%-281M | -244.00%-72M | -396.00%-148M | 55M | 16M | 5M | 50M | 50M |
Operating cash flow | 21.12%8.36B | 2.44%24.27B | 7.56%12.22B | 17.77%65.14B | -15.23%23.18B | 596.62%6.9B | 37.12%23.7B | -5.95%11.36B | -29.28%55.31B | 13.51%27.34B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -25.62%-5.3B | -41.44%-8.42B | -93.13%-5.09B | -22.66%-19.6B | -31.67%-6.79B | -35.21%-4.22B | -150.55%-5.95B | 50.49%-2.64B | -4,134.85%-15.98B | -203.37%-5.16B |
Net business purchase and sale | ---3.77B | --0 | -1,035.71%-131M | -99.98%14M | --0 | --0 | --0 | 100.79%14M | 8,262.57%85.71B | --0 |
Net investment product transactions | 494.97%628M | -1,406.31%-2.69B | -289.07%-712M | -957.52%-6.05B | ---5.91B | ---159M | --206M | ---183M | ---572M | ---- |
Net changes in other investments | 51.19%-82M | 82.45%-73M | -27.62%173M | 21.70%757M | 300.73%1.1B | -255.56%-168M | -258.17%-416M | 1,095.83%239M | 222.44%622M | 327.27%275M |
Investing cash flow | -87.59%-8.52B | -81.47%-11.18B | -124.51%-5.76B | -135.65%-24.88B | -112.66%-11.61B | -67.33%-4.54B | -107.24%-6.16B | 63.96%-2.57B | 6,105.08%69.78B | -212.03%-5.46B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 51.58%-445M | -105.97%-20.24B | 25.10%-546M | 4.09%-11.49B | 86.62%-21M | -20.45%-919M | 4.49%-9.83B | 6.18%-729M | -325.87%-11.98B | 65.94%-157M |
Net common stock issuance | ---5M | ---- | ---- | 100.00%-1M | --0 | --0 | ---- | ---- | -4,981,550.00%-99.63B | 0.00%-1M |
Increase or decrease of lease financing | -1.82%-9.05B | -15.20%-8.94B | 3.16%-8.44B | 7.89%-33.76B | 10.71%-8.39B | -7.87%-8.89B | 13.60%-7.76B | 13.07%-8.71B | 1.23%-36.65B | -0.51%-9.4B |
Cash dividends paid | --0 | --0 | 0.00%-2.35B | -9.23%-4.7B | --0 | -27.26%-2.35B | --0 | 4.32%-2.35B | 8.26%-4.3B | --0 |
Cash dividends for minorities | -169.23%-70M | -82.61%-42M | -4.42%-118M | -43.80%-174M | -233.33%-12M | -36.84%-26M | -64.29%-23M | -16.49%-113M | 32.78%-121M | 124.32%9M |
Net other fund-raising expenses | 87.64%-237M | -8.05%-161M | -36.92%-178M | 71.47%-2.39B | 52.12%-192M | -123.95%-1.92B | 97.85%-149M | 31.94%-130M | -807.92%-8.37B | -125.28%-401M |
Financing cash flow | 30.43%-9.81B | -65.46%-29.38B | 3.37%-11.63B | 67.40%-52.51B | 13.39%-8.62B | -20.26%-14.1B | 85.89%-17.76B | 11.14%-12.03B | -252.37%-161.06B | 0.79%-9.95B |
Net cash flow | ||||||||||
Beginning cash position | -26.00%75.16B | -10.43%91.26B | -9.45%94.91B | -24.60%104.82B | -1.60%90.56B | -5.40%101.57B | -22.02%101.89B | -24.60%104.82B | 28.23%139.02B | -23.76%92.03B |
Current changes in cash | 15.08%-9.97B | -7,110.18%-16.3B | -59.64%-5.17B | 65.93%-12.25B | -75.26%2.95B | 25.83%-11.74B | 99.04%-226M | 62.27%-3.24B | -214.79%-35.97B | -36.96%11.93B |
Effect of exchange rate changes | -242.00%-1.04B | 305.26%195M | 387.54%1.53B | 33.09%2.35B | 63.27%1.4B | 47.68%731M | -150.00%-95M | 40.99%313M | 342.70%1.76B | 238.57%855M |
End cash Position | -29.16%64.16B | -26.00%75.16B | -10.43%91.26B | -9.45%94.91B | -9.45%94.91B | -1.60%90.56B | -5.40%101.57B | -22.02%101.89B | -24.60%104.82B | -24.60%104.82B |
Free cash flow | 1.66%2.44B | -11.06%15.73B | -16.61%7B | 26.07%44.78B | -25.71%16.29B | 148.89%2.4B | 20.64%17.68B | 118.33%8.4B | -45.77%35.52B | 6.29%21.93B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data