MY Stock MarketDetailed Quotes

9091 EMICO

Watchlist
  • 0.265
  • 0.0000.00%
15min DelayNot Open Jan 2 15:56 CST
34.88MMarket Cap-88.33P/E (TTM)

EMICO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-67.83%2.36M
-21.84%5.35M
-21.69%6.59M
-21.69%6.59M
-34.13%7.38M
-21.72%7.32M
-2.55%6.85M
182.82%8.42M
182.82%8.42M
422.93%11.2M
-Cash and cash equivalents
-67.83%2.36M
-21.84%5.35M
-21.69%6.59M
-21.69%6.59M
-34.13%7.38M
-21.72%7.32M
-2.55%6.85M
182.82%8.42M
182.82%8.42M
422.93%11.2M
-Including:Cash
----
----
-21.69%6.59M
-21.69%6.59M
----
----
----
182.82%8.42M
182.82%8.42M
----
Receivables
26.49%14.53M
44.64%15.88M
7.48%9.76M
7.48%9.76M
17.47%11.33M
6.27%11.48M
16.02%10.98M
-9.05%9.08M
-9.05%9.08M
17.24%9.64M
-Accounts receivable
26.49%14.53M
44.64%15.88M
1.30%7.54M
1.30%7.54M
17.47%11.33M
6.27%11.48M
16.02%10.98M
-12.17%7.44M
-12.17%7.44M
17.24%9.64M
-Gross accounts receivable
----
----
2.43%8.64M
2.43%8.64M
----
----
----
-9.27%8.43M
-9.27%8.43M
----
-Bad debt provision
----
----
-10.86%-1.1M
-10.86%-1.1M
----
----
----
-20.37%-995.58K
-20.37%-995.58K
----
-Other receivables
----
----
35.45%2.23M
35.45%2.23M
----
----
----
8.37%1.64M
8.37%1.64M
----
Inventory
17.62%45.03M
7.01%41.09M
8.01%40.04M
8.01%40.04M
5.23%39.3M
1.94%38.28M
-0.48%38.39M
-5.71%37.07M
-5.71%37.07M
-6.76%37.34M
Prepaid assets
----
----
-36.99%2.14M
-36.99%2.14M
----
----
----
100.56%3.39M
100.56%3.39M
----
Restricted cash
----
----
1.42%814.65K
1.42%814.65K
----
----
----
0.94%803.25K
0.94%803.25K
----
Tax assets-Current
-38.22%459K
-39.86%439K
-41.30%401.44K
-41.30%401.44K
98.08%620K
-6.66%743K
21.06%730K
44.36%683.88K
44.36%683.88K
-24.58%313K
Total current assets
7.85%62.37M
10.19%62.76M
0.50%59.75M
0.50%59.75M
0.21%58.62M
-1.16%57.83M
2.30%56.96M
7.62%59.45M
7.62%59.45M
15.08%58.5M
Non current assets
Net PPE
16.70%31.99M
2.88%27.53M
6.64%27.62M
6.64%27.62M
15.83%27.62M
16.75%27.41M
13.81%26.76M
13.61%25.9M
13.61%25.9M
2.07%23.85M
-Gross PP&E
16.70%31.99M
2.88%27.53M
5.42%37.71M
5.42%37.71M
15.83%27.62M
16.75%27.41M
13.81%26.76M
9.87%35.77M
9.87%35.77M
2.07%23.85M
-Accumulated depreciation
----
----
-2.22%-10.09M
-2.22%-10.09M
----
----
----
-1.15%-9.87M
-1.15%-9.87M
----
Investment properties
-4.44%129K
-5.11%130K
-4.69%132.17K
-4.69%132.17K
-5.63%134K
-4.93%135K
-4.86%137K
-4.48%138.67K
-4.48%138.67K
-3.40%142K
Total investment
41.20%329K
49.75%304K
70.60%295.14K
70.60%295.14K
103.75%326K
73.88%233K
73.50%203K
424.94%173K
424.94%173K
370.59%160K
-Long-term equity investment
41.20%329K
49.75%304K
70.60%295.14K
70.60%295.14K
72.50%276K
73.88%233K
73.50%203K
424.94%173K
424.94%173K
370.59%160K
-Other investment
----
----
----
----
--50K
----
----
----
----
----
Long-term accounts receivable and other receivables
----
----
----
----
-3.70%26K
-3.70%26K
-3.70%26K
-5.29%25.48K
-5.29%25.48K
-3.57%27K
Goodwill and other intangible assets
-2.99%552K
-3.66%552K
-4.17%551.55K
-4.17%551.55K
-5.03%566K
-4.69%569K
-4.18%573K
-4.00%575.55K
-4.00%575.55K
-1.00%596K
-Goodwill
----
----
0.00%551.55K
0.00%551.55K
----
----
----
0.00%551.55K
0.00%551.55K
----
-Other intangible assets
----
----
----
----
----
----
----
-50.00%24K
-50.00%24K
----
Deferred tax assets-non current
172.00%408K
173.15%407K
21.25%406.8K
21.25%406.8K
25.83%151K
25.00%150K
25.21%149K
19.65%335.5K
19.65%335.5K
700.00%120K
Total non current assets
17.11%33.41M
3.86%28.92M
6.84%29.01M
6.84%29.01M
15.80%28.82M
16.44%28.53M
13.58%27.84M
13.67%27.15M
13.67%27.15M
2.90%24.89M
Total assets
10.91%95.77M
8.12%91.68M
2.49%88.76M
2.49%88.76M
4.86%87.44M
4.04%86.35M
5.75%84.8M
9.44%86.6M
9.44%86.6M
11.15%83.39M
Liabilities
Current liabilities
Financial liabilities
19.72%7.57M
6.25%6.81M
-1.61%6.95M
-1.61%6.95M
-29.08%5.83M
-24.08%6.33M
-10.37%6.41M
20.26%7.06M
20.26%7.06M
1.13%8.22M
-Current debt and capital lease obligation
19.72%7.57M
6.25%6.81M
-1.61%6.95M
-1.61%6.95M
-29.08%5.83M
-24.08%6.33M
-10.37%6.41M
20.26%7.06M
20.26%7.06M
1.13%8.22M
-Including:Current debt
17.05%6.32M
11.04%6.05M
-0.30%5.9M
-0.30%5.9M
-28.42%4.93M
-22.11%5.4M
-5.52%5.45M
26.97%5.91M
26.97%5.91M
0.63%6.89M
-Including:Current capital Lease obligation
35.20%1.26M
-20.94%759K
-8.37%1.05M
-8.37%1.05M
-32.51%897K
-33.78%929K
-30.59%960K
-5.54%1.14M
-5.54%1.14M
3.83%1.33M
Payables
30.88%11.35M
10.36%10.73M
-2.98%7.65M
-2.98%7.65M
3.99%9.15M
-7.11%8.67M
4.01%9.72M
17.45%7.88M
17.45%7.88M
24.49%8.8M
-accounts payable
27.70%10.91M
7.25%10.29M
4.28%5.39M
4.28%5.39M
2.56%9.02M
-7.10%8.55M
4.16%9.6M
14.69%5.17M
14.69%5.17M
27.00%8.8M
-Total tax payable
246.83%437K
246.83%437K
345.77%563.55K
345.77%563.55K
--126K
-8.03%126K
-5.97%126K
-4.67%126.42K
-4.67%126.42K
--0
-Other payable
----
----
-34.52%1.69M
-34.52%1.69M
----
----
----
24.88%2.59M
24.88%2.59M
----
Accrued and deferred income
----
----
14.98%2.98M
14.98%2.98M
----
----
----
-11.48%2.59M
-11.48%2.59M
--0
Current liabilities
26.17%18.92M
8.72%17.54M
0.23%17.57M
0.23%17.57M
-11.98%14.97M
-15.11%15M
-4.48%16.13M
13.05%17.53M
13.05%17.53M
12.00%17.01M
Non current liabilities
Non current financial liabilities
43.06%9.6M
-6.55%5.37M
-15.82%5.17M
-15.82%5.17M
16.34%6.39M
28.69%6.71M
10.68%5.74M
25.61%6.14M
25.61%6.14M
53.97%5.49M
-Long term debt and capital lease obligation
43.06%9.6M
-6.55%5.37M
-15.82%5.17M
-15.82%5.17M
16.34%6.39M
28.69%6.71M
10.68%5.74M
25.61%6.14M
25.61%6.14M
53.97%5.49M
-Including:Long term debt
18.97%4.93M
-3.90%3.77M
-11.74%3.62M
-11.74%3.62M
22.33%4.16M
15.28%4.14M
4.81%3.92M
3.06%4.1M
3.06%4.1M
41.83%3.4M
-Including:Long term capital lease obligation
81.93%4.67M
-12.24%1.6M
-24.01%1.55M
-24.01%1.55M
6.57%2.22M
58.42%2.57M
25.83%1.82M
124.14%2.04M
124.14%2.04M
78.97%2.09M
Non current deferred liabilities
15.74%5.33M
15.76%5.36M
11.33%5.4M
11.33%5.4M
16.76%4.57M
16.63%4.6M
16.50%4.63M
16.32%4.85M
16.32%4.85M
-5.60%3.91M
Total non current liabilities
31.95%14.93M
3.41%10.73M
-3.84%10.57M
-3.84%10.57M
16.52%10.96M
23.49%11.31M
13.21%10.37M
21.34%10.99M
21.34%10.99M
21.94%9.4M
Total liabilities
28.66%33.85M
6.65%28.26M
-1.34%28.14M
-1.34%28.14M
-1.84%25.93M
-1.93%26.31M
1.74%26.5M
16.10%28.53M
16.10%28.53M
15.34%26.41M
Shareholders'equity
Share capital
9.32%26.12M
9.18%26.08M
3.05%24.24M
3.05%24.24M
3.05%24.24M
2.17%23.9M
2.88%23.89M
1.32%23.52M
1.32%23.52M
1.32%23.52M
-common stock
9.32%26.12M
9.18%26.08M
3.05%24.24M
3.05%24.24M
3.05%24.24M
2.17%23.9M
2.88%23.89M
1.32%23.52M
1.32%23.52M
1.32%23.52M
Retained earnings
-2.76%11.37M
29.68%13.01M
20.39%11.95M
20.39%11.95M
18.79%12.86M
13.94%11.7M
15.09%10.03M
3.94%9.93M
3.94%9.93M
56.29%10.82M
Fixed asset revaluation reserve
0.00%15.08M
0.00%15.08M
----
----
13.27%15.08M
13.27%15.08M
13.27%15.08M
----
----
0.00%13.31M
Other reserves
200.00%129K
-30.77%27K
0.54%16.09M
0.54%16.09M
-25.49%38K
26.47%43K
34.48%39K
19.54%16M
19.54%16M
142.86%51K
Other equity interest
-1.74%901K
7.31%896K
----
----
42.06%895K
118.85%917K
276.13%835K
----
----
1,185.71%630K
Total stockholders'equity
3.82%53.61M
10.46%55.09M
5.72%52.29M
5.72%52.29M
9.87%53.11M
8.88%51.63M
9.61%49.87M
7.14%49.46M
7.14%49.46M
11.06%48.34M
Noncontrolling interests
-1.09%8.32M
-1.16%8.33M
-3.37%8.33M
-3.37%8.33M
-2.66%8.4M
-3.93%8.41M
-2.52%8.43M
2.61%8.62M
2.61%8.62M
0.41%8.63M
Total equity
3.13%61.93M
8.78%63.42M
4.37%60.61M
4.37%60.61M
7.97%61.51M
6.89%60.05M
7.67%58.3M
6.45%58.08M
6.45%58.08M
9.31%56.97M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -67.83%2.36M-21.84%5.35M-21.69%6.59M-21.69%6.59M-34.13%7.38M-21.72%7.32M-2.55%6.85M182.82%8.42M182.82%8.42M422.93%11.2M
-Cash and cash equivalents -67.83%2.36M-21.84%5.35M-21.69%6.59M-21.69%6.59M-34.13%7.38M-21.72%7.32M-2.55%6.85M182.82%8.42M182.82%8.42M422.93%11.2M
-Including:Cash ---------21.69%6.59M-21.69%6.59M------------182.82%8.42M182.82%8.42M----
Receivables 26.49%14.53M44.64%15.88M7.48%9.76M7.48%9.76M17.47%11.33M6.27%11.48M16.02%10.98M-9.05%9.08M-9.05%9.08M17.24%9.64M
-Accounts receivable 26.49%14.53M44.64%15.88M1.30%7.54M1.30%7.54M17.47%11.33M6.27%11.48M16.02%10.98M-12.17%7.44M-12.17%7.44M17.24%9.64M
-Gross accounts receivable --------2.43%8.64M2.43%8.64M-------------9.27%8.43M-9.27%8.43M----
-Bad debt provision ---------10.86%-1.1M-10.86%-1.1M-------------20.37%-995.58K-20.37%-995.58K----
-Other receivables --------35.45%2.23M35.45%2.23M------------8.37%1.64M8.37%1.64M----
Inventory 17.62%45.03M7.01%41.09M8.01%40.04M8.01%40.04M5.23%39.3M1.94%38.28M-0.48%38.39M-5.71%37.07M-5.71%37.07M-6.76%37.34M
Prepaid assets ---------36.99%2.14M-36.99%2.14M------------100.56%3.39M100.56%3.39M----
Restricted cash --------1.42%814.65K1.42%814.65K------------0.94%803.25K0.94%803.25K----
Tax assets-Current -38.22%459K-39.86%439K-41.30%401.44K-41.30%401.44K98.08%620K-6.66%743K21.06%730K44.36%683.88K44.36%683.88K-24.58%313K
Total current assets 7.85%62.37M10.19%62.76M0.50%59.75M0.50%59.75M0.21%58.62M-1.16%57.83M2.30%56.96M7.62%59.45M7.62%59.45M15.08%58.5M
Non current assets
Net PPE 16.70%31.99M2.88%27.53M6.64%27.62M6.64%27.62M15.83%27.62M16.75%27.41M13.81%26.76M13.61%25.9M13.61%25.9M2.07%23.85M
-Gross PP&E 16.70%31.99M2.88%27.53M5.42%37.71M5.42%37.71M15.83%27.62M16.75%27.41M13.81%26.76M9.87%35.77M9.87%35.77M2.07%23.85M
-Accumulated depreciation ---------2.22%-10.09M-2.22%-10.09M-------------1.15%-9.87M-1.15%-9.87M----
Investment properties -4.44%129K-5.11%130K-4.69%132.17K-4.69%132.17K-5.63%134K-4.93%135K-4.86%137K-4.48%138.67K-4.48%138.67K-3.40%142K
Total investment 41.20%329K49.75%304K70.60%295.14K70.60%295.14K103.75%326K73.88%233K73.50%203K424.94%173K424.94%173K370.59%160K
-Long-term equity investment 41.20%329K49.75%304K70.60%295.14K70.60%295.14K72.50%276K73.88%233K73.50%203K424.94%173K424.94%173K370.59%160K
-Other investment ------------------50K--------------------
Long-term accounts receivable and other receivables -----------------3.70%26K-3.70%26K-3.70%26K-5.29%25.48K-5.29%25.48K-3.57%27K
Goodwill and other intangible assets -2.99%552K-3.66%552K-4.17%551.55K-4.17%551.55K-5.03%566K-4.69%569K-4.18%573K-4.00%575.55K-4.00%575.55K-1.00%596K
-Goodwill --------0.00%551.55K0.00%551.55K------------0.00%551.55K0.00%551.55K----
-Other intangible assets -----------------------------50.00%24K-50.00%24K----
Deferred tax assets-non current 172.00%408K173.15%407K21.25%406.8K21.25%406.8K25.83%151K25.00%150K25.21%149K19.65%335.5K19.65%335.5K700.00%120K
Total non current assets 17.11%33.41M3.86%28.92M6.84%29.01M6.84%29.01M15.80%28.82M16.44%28.53M13.58%27.84M13.67%27.15M13.67%27.15M2.90%24.89M
Total assets 10.91%95.77M8.12%91.68M2.49%88.76M2.49%88.76M4.86%87.44M4.04%86.35M5.75%84.8M9.44%86.6M9.44%86.6M11.15%83.39M
Liabilities
Current liabilities
Financial liabilities 19.72%7.57M6.25%6.81M-1.61%6.95M-1.61%6.95M-29.08%5.83M-24.08%6.33M-10.37%6.41M20.26%7.06M20.26%7.06M1.13%8.22M
-Current debt and capital lease obligation 19.72%7.57M6.25%6.81M-1.61%6.95M-1.61%6.95M-29.08%5.83M-24.08%6.33M-10.37%6.41M20.26%7.06M20.26%7.06M1.13%8.22M
-Including:Current debt 17.05%6.32M11.04%6.05M-0.30%5.9M-0.30%5.9M-28.42%4.93M-22.11%5.4M-5.52%5.45M26.97%5.91M26.97%5.91M0.63%6.89M
-Including:Current capital Lease obligation 35.20%1.26M-20.94%759K-8.37%1.05M-8.37%1.05M-32.51%897K-33.78%929K-30.59%960K-5.54%1.14M-5.54%1.14M3.83%1.33M
Payables 30.88%11.35M10.36%10.73M-2.98%7.65M-2.98%7.65M3.99%9.15M-7.11%8.67M4.01%9.72M17.45%7.88M17.45%7.88M24.49%8.8M
-accounts payable 27.70%10.91M7.25%10.29M4.28%5.39M4.28%5.39M2.56%9.02M-7.10%8.55M4.16%9.6M14.69%5.17M14.69%5.17M27.00%8.8M
-Total tax payable 246.83%437K246.83%437K345.77%563.55K345.77%563.55K--126K-8.03%126K-5.97%126K-4.67%126.42K-4.67%126.42K--0
-Other payable ---------34.52%1.69M-34.52%1.69M------------24.88%2.59M24.88%2.59M----
Accrued and deferred income --------14.98%2.98M14.98%2.98M-------------11.48%2.59M-11.48%2.59M--0
Current liabilities 26.17%18.92M8.72%17.54M0.23%17.57M0.23%17.57M-11.98%14.97M-15.11%15M-4.48%16.13M13.05%17.53M13.05%17.53M12.00%17.01M
Non current liabilities
Non current financial liabilities 43.06%9.6M-6.55%5.37M-15.82%5.17M-15.82%5.17M16.34%6.39M28.69%6.71M10.68%5.74M25.61%6.14M25.61%6.14M53.97%5.49M
-Long term debt and capital lease obligation 43.06%9.6M-6.55%5.37M-15.82%5.17M-15.82%5.17M16.34%6.39M28.69%6.71M10.68%5.74M25.61%6.14M25.61%6.14M53.97%5.49M
-Including:Long term debt 18.97%4.93M-3.90%3.77M-11.74%3.62M-11.74%3.62M22.33%4.16M15.28%4.14M4.81%3.92M3.06%4.1M3.06%4.1M41.83%3.4M
-Including:Long term capital lease obligation 81.93%4.67M-12.24%1.6M-24.01%1.55M-24.01%1.55M6.57%2.22M58.42%2.57M25.83%1.82M124.14%2.04M124.14%2.04M78.97%2.09M
Non current deferred liabilities 15.74%5.33M15.76%5.36M11.33%5.4M11.33%5.4M16.76%4.57M16.63%4.6M16.50%4.63M16.32%4.85M16.32%4.85M-5.60%3.91M
Total non current liabilities 31.95%14.93M3.41%10.73M-3.84%10.57M-3.84%10.57M16.52%10.96M23.49%11.31M13.21%10.37M21.34%10.99M21.34%10.99M21.94%9.4M
Total liabilities 28.66%33.85M6.65%28.26M-1.34%28.14M-1.34%28.14M-1.84%25.93M-1.93%26.31M1.74%26.5M16.10%28.53M16.10%28.53M15.34%26.41M
Shareholders'equity
Share capital 9.32%26.12M9.18%26.08M3.05%24.24M3.05%24.24M3.05%24.24M2.17%23.9M2.88%23.89M1.32%23.52M1.32%23.52M1.32%23.52M
-common stock 9.32%26.12M9.18%26.08M3.05%24.24M3.05%24.24M3.05%24.24M2.17%23.9M2.88%23.89M1.32%23.52M1.32%23.52M1.32%23.52M
Retained earnings -2.76%11.37M29.68%13.01M20.39%11.95M20.39%11.95M18.79%12.86M13.94%11.7M15.09%10.03M3.94%9.93M3.94%9.93M56.29%10.82M
Fixed asset revaluation reserve 0.00%15.08M0.00%15.08M--------13.27%15.08M13.27%15.08M13.27%15.08M--------0.00%13.31M
Other reserves 200.00%129K-30.77%27K0.54%16.09M0.54%16.09M-25.49%38K26.47%43K34.48%39K19.54%16M19.54%16M142.86%51K
Other equity interest -1.74%901K7.31%896K--------42.06%895K118.85%917K276.13%835K--------1,185.71%630K
Total stockholders'equity 3.82%53.61M10.46%55.09M5.72%52.29M5.72%52.29M9.87%53.11M8.88%51.63M9.61%49.87M7.14%49.46M7.14%49.46M11.06%48.34M
Noncontrolling interests -1.09%8.32M-1.16%8.33M-3.37%8.33M-3.37%8.33M-2.66%8.4M-3.93%8.41M-2.52%8.43M2.61%8.62M2.61%8.62M0.41%8.63M
Total equity 3.13%61.93M8.78%63.42M4.37%60.61M4.37%60.61M7.97%61.51M6.89%60.05M7.67%58.3M6.45%58.08M6.45%58.08M9.31%56.97M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data