MY Stock MarketDetailed Quotes

9091 EMICO

Watchlist
  • 0.320
  • 0.0000.00%
15min DelayNot Open Aug 7 11:40 CST
42.08MMarket Cap13.91P/E (TTM)

EMICO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-21.69%6.59M
-21.69%6.59M
-34.13%7.38M
-21.72%7.32M
-2.55%6.85M
182.82%8.42M
182.82%8.42M
422.93%11.2M
118.81%9.35M
234.40%7.03M
-Cash and cash equivalents
-21.69%6.59M
-21.69%6.59M
-34.13%7.38M
-21.72%7.32M
-2.55%6.85M
182.82%8.42M
182.82%8.42M
422.93%11.2M
118.81%9.35M
234.40%7.03M
-Including:Cash
-21.69%6.59M
-21.69%6.59M
----
----
----
182.82%8.42M
182.82%8.42M
----
----
----
Receivables
7.48%9.76M
7.48%9.76M
17.47%11.33M
6.27%11.48M
16.02%10.98M
-9.05%9.08M
-9.05%9.08M
17.24%9.64M
36.28%10.81M
10.92%9.47M
-Accounts receivable
1.30%7.54M
1.30%7.54M
17.47%11.33M
6.27%11.48M
16.02%10.98M
-12.17%7.44M
-12.17%7.44M
17.24%9.64M
36.28%10.81M
10.92%9.47M
-Gross accounts receivable
2.43%8.64M
2.43%8.64M
----
----
----
-9.27%8.43M
-9.27%8.43M
----
----
----
-Bad debt provision
-10.86%-1.1M
-10.86%-1.1M
----
----
----
-20.37%-995.58K
-20.37%-995.58K
----
----
----
-Other receivables
35.45%2.23M
35.45%2.23M
----
----
----
8.37%1.64M
8.37%1.64M
----
----
----
Inventory
8.01%40.04M
8.01%40.04M
5.23%39.3M
1.94%38.28M
-0.48%38.39M
-5.71%37.07M
-5.71%37.07M
-6.76%37.34M
-4.09%37.55M
0.60%38.58M
Prepaid assets
-36.99%2.14M
-36.99%2.14M
----
----
----
100.56%3.39M
100.56%3.39M
----
----
----
Restricted cash
1.42%814.65K
1.42%814.65K
----
----
----
0.94%803.25K
0.94%803.25K
----
----
----
Tax assets-Current
-41.30%401.44K
-41.30%401.44K
98.08%620K
-6.66%743K
21.06%730K
44.36%683.88K
44.36%683.88K
-24.58%313K
92.27%796K
41.55%603K
Total current assets
0.50%59.75M
0.50%59.75M
0.21%58.62M
-1.16%57.83M
2.30%56.96M
7.62%59.45M
7.62%59.45M
15.08%58.5M
13.01%58.5M
12.68%55.68M
Non current assets
Net PPE
6.64%27.62M
6.64%27.62M
15.83%27.62M
16.75%27.41M
13.81%26.76M
13.61%25.9M
13.61%25.9M
2.07%23.85M
-0.85%23.48M
1.56%23.51M
-Gross PP&E
5.42%37.71M
5.42%37.71M
15.83%27.62M
16.75%27.41M
13.81%26.76M
9.87%35.77M
9.87%35.77M
2.07%23.85M
-0.85%23.48M
1.56%23.51M
-Accumulated depreciation
-2.22%-10.09M
-2.22%-10.09M
----
----
----
-1.15%-9.87M
-1.15%-9.87M
----
----
----
Investment properties
-4.69%132.17K
-4.69%132.17K
-5.63%134K
-4.93%135K
-4.86%137K
-4.48%138.67K
-4.48%138.67K
-3.40%142K
-4.05%142K
-4.00%144K
Total investment
70.60%295.14K
70.60%295.14K
103.75%326K
73.88%233K
73.50%203K
424.94%173K
424.94%173K
370.59%160K
306.06%134K
--117K
-Long-term equity investment
70.60%295.14K
70.60%295.14K
72.50%276K
73.88%233K
73.50%203K
424.94%173K
424.94%173K
370.59%160K
306.06%134K
--117K
-Other investment
----
----
--50K
----
----
----
----
----
----
----
Long-term accounts receivable and other receivables
----
----
-3.70%26K
-3.70%26K
-3.70%26K
-5.29%25.48K
-5.29%25.48K
-3.57%27K
-3.57%27K
-3.57%27K
Goodwill and other intangible assets
-4.17%551.55K
-4.17%551.55K
-5.03%566K
-4.69%569K
-4.18%573K
-4.00%575.55K
-4.00%575.55K
-1.00%596K
-1.00%597K
-1.16%598K
-Goodwill
0.00%551.55K
0.00%551.55K
----
----
----
0.00%551.55K
0.00%551.55K
----
----
----
-Other intangible assets
----
----
----
----
----
-50.00%24K
-50.00%24K
----
----
----
Deferred tax assets-non current
21.25%406.8K
21.25%406.8K
25.83%151K
25.00%150K
25.21%149K
19.65%335.5K
19.65%335.5K
700.00%120K
757.14%120K
891.67%119K
Total non current assets
6.84%29.01M
6.84%29.01M
15.80%28.82M
16.44%28.53M
13.58%27.84M
13.67%27.15M
13.67%27.15M
2.90%24.89M
-0.03%24.5M
2.38%24.52M
Total assets
2.49%88.76M
2.49%88.76M
4.86%87.44M
4.04%86.35M
5.75%84.8M
9.44%86.6M
9.44%86.6M
11.15%83.39M
8.82%83M
9.32%80.19M
Liabilities
Current liabilities
Financial liabilities
-1.61%6.95M
-1.61%6.95M
-29.08%5.83M
-24.08%6.33M
-10.37%6.41M
20.26%7.06M
20.26%7.06M
1.13%8.22M
12.90%8.33M
16.35%7.15M
-Current debt and capital lease obligation
-1.61%6.95M
-1.61%6.95M
-29.08%5.83M
-24.08%6.33M
-10.37%6.41M
20.26%7.06M
20.26%7.06M
1.13%8.22M
12.90%8.33M
16.35%7.15M
-Including:Current debt
-0.30%5.9M
-0.30%5.9M
-28.42%4.93M
-22.11%5.4M
-5.52%5.45M
26.97%5.91M
26.97%5.91M
0.63%6.89M
13.33%6.93M
8.53%5.76M
-Including:Current capital Lease obligation
-8.37%1.05M
-8.37%1.05M
-32.51%897K
-33.78%929K
-30.59%960K
-5.54%1.14M
-5.54%1.14M
3.83%1.33M
10.82%1.4M
66.23%1.38M
Payables
-2.98%7.65M
-2.98%7.65M
3.99%9.15M
-7.11%8.67M
4.01%9.72M
17.45%7.88M
17.45%7.88M
24.49%8.8M
26.30%9.34M
22.60%9.35M
-accounts payable
4.28%5.39M
4.28%5.39M
2.56%9.02M
-7.10%8.55M
4.16%9.6M
14.69%5.17M
14.69%5.17M
27.00%8.8M
26.87%9.2M
23.10%9.21M
-Total tax payable
345.77%563.55K
345.77%563.55K
--126K
-8.03%126K
-5.97%126K
-4.67%126.42K
-4.67%126.42K
--0
-2.84%137K
-4.29%134K
-Other payable
-34.52%1.69M
-34.52%1.69M
----
----
----
24.88%2.59M
24.88%2.59M
----
----
----
Accrued and deferred income
14.98%2.98M
14.98%2.98M
----
----
----
-11.48%2.59M
-11.48%2.59M
--0
--0
--390K
Current liabilities
0.23%17.57M
0.23%17.57M
-11.98%14.97M
-15.11%15M
-4.48%16.13M
13.05%17.53M
13.05%17.53M
12.00%17.01M
19.61%17.67M
22.64%16.88M
Non current liabilities
Non current financial liabilities
-15.82%5.17M
-15.82%5.17M
16.34%6.39M
28.69%6.71M
10.68%5.74M
25.61%6.14M
25.61%6.14M
53.97%5.49M
44.42%5.22M
48.07%5.19M
-Long term debt and capital lease obligation
-15.82%5.17M
-15.82%5.17M
16.34%6.39M
28.69%6.71M
10.68%5.74M
25.61%6.14M
25.61%6.14M
53.97%5.49M
44.42%5.22M
48.07%5.19M
-Including:Long term debt
-11.74%3.62M
-11.74%3.62M
22.33%4.16M
15.28%4.14M
4.81%3.92M
3.06%4.1M
3.06%4.1M
41.83%3.4M
57.22%3.59M
46.80%3.74M
-Including:Long term capital lease obligation
-24.01%1.55M
-24.01%1.55M
6.57%2.22M
58.42%2.57M
25.83%1.82M
124.14%2.04M
124.14%2.04M
78.97%2.09M
22.34%1.62M
51.46%1.45M
Non current deferred liabilities
11.33%5.4M
11.33%5.4M
16.76%4.57M
16.63%4.6M
16.50%4.63M
16.32%4.85M
16.32%4.85M
-5.60%3.91M
-4.13%3.95M
-2.64%3.98M
Total non current liabilities
-3.84%10.57M
-3.84%10.57M
16.52%10.96M
23.49%11.31M
13.21%10.37M
21.34%10.99M
21.34%10.99M
21.94%9.4M
18.56%9.16M
20.77%9.16M
Total liabilities
-1.34%28.14M
-1.34%28.14M
-1.84%25.93M
-1.93%26.31M
1.74%26.5M
16.10%28.53M
16.10%28.53M
15.34%26.41M
19.25%26.83M
21.98%26.05M
Shareholders'equity
Share capital
3.05%24.24M
3.05%24.24M
3.05%24.24M
2.17%23.9M
2.88%23.89M
1.32%23.52M
1.32%23.52M
1.32%23.52M
0.74%23.39M
12.96%23.22M
-common stock
3.05%24.24M
3.05%24.24M
3.05%24.24M
2.17%23.9M
2.88%23.89M
1.32%23.52M
1.32%23.52M
1.32%23.52M
0.74%23.39M
12.96%23.22M
Retained earnings
20.39%11.95M
20.39%11.95M
18.79%12.86M
13.94%11.7M
15.09%10.03M
3.94%9.93M
3.94%9.93M
56.29%10.82M
19.90%10.27M
-7.07%8.72M
Fixed asset revaluation reserve
----
----
13.27%15.08M
13.27%15.08M
13.27%15.08M
----
----
0.00%13.31M
0.00%13.31M
0.00%13.31M
Other reserves
0.54%16.09M
0.54%16.09M
-25.49%38K
26.47%43K
34.48%39K
19.54%16M
19.54%16M
142.86%51K
36.00%34K
3.57%29K
Other equity interest
----
----
42.06%895K
118.85%917K
276.13%835K
----
----
1,185.71%630K
755.10%419K
270.00%222K
Total stockholders'equity
5.72%52.29M
5.72%52.29M
9.87%53.11M
8.88%51.63M
9.61%49.87M
7.14%49.46M
7.14%49.46M
11.06%48.34M
4.99%47.42M
4.99%45.5M
Noncontrolling interests
-3.37%8.33M
-3.37%8.33M
-2.66%8.4M
-3.93%8.41M
-2.52%8.43M
2.61%8.62M
2.61%8.62M
0.41%8.63M
1.67%8.76M
-0.23%8.65M
Total equity
4.37%60.61M
4.37%60.61M
7.97%61.51M
6.89%60.05M
7.67%58.3M
6.45%58.08M
6.45%58.08M
9.31%56.97M
4.46%56.18M
4.12%54.14M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -21.69%6.59M-21.69%6.59M-34.13%7.38M-21.72%7.32M-2.55%6.85M182.82%8.42M182.82%8.42M422.93%11.2M118.81%9.35M234.40%7.03M
-Cash and cash equivalents -21.69%6.59M-21.69%6.59M-34.13%7.38M-21.72%7.32M-2.55%6.85M182.82%8.42M182.82%8.42M422.93%11.2M118.81%9.35M234.40%7.03M
-Including:Cash -21.69%6.59M-21.69%6.59M------------182.82%8.42M182.82%8.42M------------
Receivables 7.48%9.76M7.48%9.76M17.47%11.33M6.27%11.48M16.02%10.98M-9.05%9.08M-9.05%9.08M17.24%9.64M36.28%10.81M10.92%9.47M
-Accounts receivable 1.30%7.54M1.30%7.54M17.47%11.33M6.27%11.48M16.02%10.98M-12.17%7.44M-12.17%7.44M17.24%9.64M36.28%10.81M10.92%9.47M
-Gross accounts receivable 2.43%8.64M2.43%8.64M-------------9.27%8.43M-9.27%8.43M------------
-Bad debt provision -10.86%-1.1M-10.86%-1.1M-------------20.37%-995.58K-20.37%-995.58K------------
-Other receivables 35.45%2.23M35.45%2.23M------------8.37%1.64M8.37%1.64M------------
Inventory 8.01%40.04M8.01%40.04M5.23%39.3M1.94%38.28M-0.48%38.39M-5.71%37.07M-5.71%37.07M-6.76%37.34M-4.09%37.55M0.60%38.58M
Prepaid assets -36.99%2.14M-36.99%2.14M------------100.56%3.39M100.56%3.39M------------
Restricted cash 1.42%814.65K1.42%814.65K------------0.94%803.25K0.94%803.25K------------
Tax assets-Current -41.30%401.44K-41.30%401.44K98.08%620K-6.66%743K21.06%730K44.36%683.88K44.36%683.88K-24.58%313K92.27%796K41.55%603K
Total current assets 0.50%59.75M0.50%59.75M0.21%58.62M-1.16%57.83M2.30%56.96M7.62%59.45M7.62%59.45M15.08%58.5M13.01%58.5M12.68%55.68M
Non current assets
Net PPE 6.64%27.62M6.64%27.62M15.83%27.62M16.75%27.41M13.81%26.76M13.61%25.9M13.61%25.9M2.07%23.85M-0.85%23.48M1.56%23.51M
-Gross PP&E 5.42%37.71M5.42%37.71M15.83%27.62M16.75%27.41M13.81%26.76M9.87%35.77M9.87%35.77M2.07%23.85M-0.85%23.48M1.56%23.51M
-Accumulated depreciation -2.22%-10.09M-2.22%-10.09M-------------1.15%-9.87M-1.15%-9.87M------------
Investment properties -4.69%132.17K-4.69%132.17K-5.63%134K-4.93%135K-4.86%137K-4.48%138.67K-4.48%138.67K-3.40%142K-4.05%142K-4.00%144K
Total investment 70.60%295.14K70.60%295.14K103.75%326K73.88%233K73.50%203K424.94%173K424.94%173K370.59%160K306.06%134K--117K
-Long-term equity investment 70.60%295.14K70.60%295.14K72.50%276K73.88%233K73.50%203K424.94%173K424.94%173K370.59%160K306.06%134K--117K
-Other investment ----------50K----------------------------
Long-term accounts receivable and other receivables ---------3.70%26K-3.70%26K-3.70%26K-5.29%25.48K-5.29%25.48K-3.57%27K-3.57%27K-3.57%27K
Goodwill and other intangible assets -4.17%551.55K-4.17%551.55K-5.03%566K-4.69%569K-4.18%573K-4.00%575.55K-4.00%575.55K-1.00%596K-1.00%597K-1.16%598K
-Goodwill 0.00%551.55K0.00%551.55K------------0.00%551.55K0.00%551.55K------------
-Other intangible assets ---------------------50.00%24K-50.00%24K------------
Deferred tax assets-non current 21.25%406.8K21.25%406.8K25.83%151K25.00%150K25.21%149K19.65%335.5K19.65%335.5K700.00%120K757.14%120K891.67%119K
Total non current assets 6.84%29.01M6.84%29.01M15.80%28.82M16.44%28.53M13.58%27.84M13.67%27.15M13.67%27.15M2.90%24.89M-0.03%24.5M2.38%24.52M
Total assets 2.49%88.76M2.49%88.76M4.86%87.44M4.04%86.35M5.75%84.8M9.44%86.6M9.44%86.6M11.15%83.39M8.82%83M9.32%80.19M
Liabilities
Current liabilities
Financial liabilities -1.61%6.95M-1.61%6.95M-29.08%5.83M-24.08%6.33M-10.37%6.41M20.26%7.06M20.26%7.06M1.13%8.22M12.90%8.33M16.35%7.15M
-Current debt and capital lease obligation -1.61%6.95M-1.61%6.95M-29.08%5.83M-24.08%6.33M-10.37%6.41M20.26%7.06M20.26%7.06M1.13%8.22M12.90%8.33M16.35%7.15M
-Including:Current debt -0.30%5.9M-0.30%5.9M-28.42%4.93M-22.11%5.4M-5.52%5.45M26.97%5.91M26.97%5.91M0.63%6.89M13.33%6.93M8.53%5.76M
-Including:Current capital Lease obligation -8.37%1.05M-8.37%1.05M-32.51%897K-33.78%929K-30.59%960K-5.54%1.14M-5.54%1.14M3.83%1.33M10.82%1.4M66.23%1.38M
Payables -2.98%7.65M-2.98%7.65M3.99%9.15M-7.11%8.67M4.01%9.72M17.45%7.88M17.45%7.88M24.49%8.8M26.30%9.34M22.60%9.35M
-accounts payable 4.28%5.39M4.28%5.39M2.56%9.02M-7.10%8.55M4.16%9.6M14.69%5.17M14.69%5.17M27.00%8.8M26.87%9.2M23.10%9.21M
-Total tax payable 345.77%563.55K345.77%563.55K--126K-8.03%126K-5.97%126K-4.67%126.42K-4.67%126.42K--0-2.84%137K-4.29%134K
-Other payable -34.52%1.69M-34.52%1.69M------------24.88%2.59M24.88%2.59M------------
Accrued and deferred income 14.98%2.98M14.98%2.98M-------------11.48%2.59M-11.48%2.59M--0--0--390K
Current liabilities 0.23%17.57M0.23%17.57M-11.98%14.97M-15.11%15M-4.48%16.13M13.05%17.53M13.05%17.53M12.00%17.01M19.61%17.67M22.64%16.88M
Non current liabilities
Non current financial liabilities -15.82%5.17M-15.82%5.17M16.34%6.39M28.69%6.71M10.68%5.74M25.61%6.14M25.61%6.14M53.97%5.49M44.42%5.22M48.07%5.19M
-Long term debt and capital lease obligation -15.82%5.17M-15.82%5.17M16.34%6.39M28.69%6.71M10.68%5.74M25.61%6.14M25.61%6.14M53.97%5.49M44.42%5.22M48.07%5.19M
-Including:Long term debt -11.74%3.62M-11.74%3.62M22.33%4.16M15.28%4.14M4.81%3.92M3.06%4.1M3.06%4.1M41.83%3.4M57.22%3.59M46.80%3.74M
-Including:Long term capital lease obligation -24.01%1.55M-24.01%1.55M6.57%2.22M58.42%2.57M25.83%1.82M124.14%2.04M124.14%2.04M78.97%2.09M22.34%1.62M51.46%1.45M
Non current deferred liabilities 11.33%5.4M11.33%5.4M16.76%4.57M16.63%4.6M16.50%4.63M16.32%4.85M16.32%4.85M-5.60%3.91M-4.13%3.95M-2.64%3.98M
Total non current liabilities -3.84%10.57M-3.84%10.57M16.52%10.96M23.49%11.31M13.21%10.37M21.34%10.99M21.34%10.99M21.94%9.4M18.56%9.16M20.77%9.16M
Total liabilities -1.34%28.14M-1.34%28.14M-1.84%25.93M-1.93%26.31M1.74%26.5M16.10%28.53M16.10%28.53M15.34%26.41M19.25%26.83M21.98%26.05M
Shareholders'equity
Share capital 3.05%24.24M3.05%24.24M3.05%24.24M2.17%23.9M2.88%23.89M1.32%23.52M1.32%23.52M1.32%23.52M0.74%23.39M12.96%23.22M
-common stock 3.05%24.24M3.05%24.24M3.05%24.24M2.17%23.9M2.88%23.89M1.32%23.52M1.32%23.52M1.32%23.52M0.74%23.39M12.96%23.22M
Retained earnings 20.39%11.95M20.39%11.95M18.79%12.86M13.94%11.7M15.09%10.03M3.94%9.93M3.94%9.93M56.29%10.82M19.90%10.27M-7.07%8.72M
Fixed asset revaluation reserve --------13.27%15.08M13.27%15.08M13.27%15.08M--------0.00%13.31M0.00%13.31M0.00%13.31M
Other reserves 0.54%16.09M0.54%16.09M-25.49%38K26.47%43K34.48%39K19.54%16M19.54%16M142.86%51K36.00%34K3.57%29K
Other equity interest --------42.06%895K118.85%917K276.13%835K--------1,185.71%630K755.10%419K270.00%222K
Total stockholders'equity 5.72%52.29M5.72%52.29M9.87%53.11M8.88%51.63M9.61%49.87M7.14%49.46M7.14%49.46M11.06%48.34M4.99%47.42M4.99%45.5M
Noncontrolling interests -3.37%8.33M-3.37%8.33M-2.66%8.4M-3.93%8.41M-2.52%8.43M2.61%8.62M2.61%8.62M0.41%8.63M1.67%8.76M-0.23%8.65M
Total equity 4.37%60.61M4.37%60.61M7.97%61.51M6.89%60.05M7.67%58.3M6.45%58.08M6.45%58.08M9.31%56.97M4.46%56.18M4.12%54.14M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg