MY Stock MarketDetailed Quotes

9091 EMICO

Watchlist
  • 0.300
  • +0.045+17.65%
15min DelayMarket Closed Dec 2 10:29 CST
39.49MMarket Cap13.04P/E (TTM)

EMICO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Total revenue
26.62%16.7M
-0.30%61.02M
9.22%15.21M
13.35%17.54M
-15.53%15.09M
-5.45%13.19M
54.77%61.2M
4.68%13.92M
55.95%15.47M
103.24%17.87M
Cost of revenue
24.31%12.46M
-11.42%35.43M
-68.50%835.61K
9.54%12.82M
-11.09%11.76M
-19.31%10.02M
41.18%40M
-42.88%2.65M
29.92%11.7M
67.67%13.23M
Gross profit
33.92%4.24M
20.66%25.59M
27.51%14.37M
25.19%4.72M
-28.19%3.33M
107.20%3.17M
89.09%21.2M
30.20%11.27M
312.13%3.77M
415.11%4.64M
Operating expense
19.17%2.93M
5.85%14.88M
14.12%6.64M
3.06%2.96M
-9.72%2.81M
9.57%2.46M
35.72%14.06M
36.58%5.82M
12.79%2.88M
78.98%3.12M
Staff costs
----
3.78%11.78M
----
----
----
----
44.60%11.35M
----
----
----
Selling and administrative expenses
19.17%2.93M
----
----
3.06%2.96M
-9.72%2.81M
9.57%2.46M
----
----
12.79%2.88M
78.98%3.12M
-Selling and marketing expense
11.67%1.01M
----
----
10.96%1.09M
1.42%1.14M
8.61%908K
----
----
21.91%985K
116.99%1.12M
-General and administrative expense
23.55%1.92M
----
----
-1.06%1.87M
-16.01%1.67M
10.13%1.55M
----
----
8.56%1.89M
62.88%1.99M
Depreciation and amortization
----
14.50%3.1M
----
----
----
----
7.92%2.71M
----
----
----
-Depreciation
----
15.19%3.09M
----
----
----
----
7.22%2.68M
----
----
----
-Amortization
----
-62.50%9K
----
----
----
----
300.00%24K
----
----
----
Operating profit
85.51%1.31M
49.83%10.7M
41.83%7.72M
96.21%1.76M
-66.05%516K
197.91%704K
737.12%7.14M
24.00%5.45M
154.83%896K
280.74%1.52M
Net non-operating interest income (expenses)
-5.52%-153K
-3.75%-489.48K
27.58%-45.48K
-9.63%-148K
-0.67%-151K
-16.94%-145K
-0.58%-471.8K
57.60%-62.8K
0.00%-135K
-50.00%-150K
Non-operating interest income
----
41.45%137.63K
----
----
----
----
1,511.11%97.3K
----
----
----
Non-operating interest expense
5.52%153K
10.19%627.11K
14.38%183.11K
9.63%148K
0.67%151K
16.94%145K
19.78%569.09K
3.87%160.09K
0.00%135K
50.00%150K
Net investment income
118.52%408.3K
270.82%186.85K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-70.00%9K
72.59%122.14K
-7.86%19.14K
65.38%43K
76.47%30K
328.57%30K
31,413.27%70.77K
1,793.96%20.77K
2,500.00%26K
17K
Special income (charges)
809.86%1.21M
-110.50%-170.75K
Less:Other special charges
----
-129,963.50%-1.4M
----
----
----
----
92.10%-1.07K
----
----
----
Less:Write off
----
7.53%184.76K
----
----
----
----
257.93%171.83K
----
----
----
Other non-operating income (expenses)
-62.16%154K
-20.23%-6.43M
-40.82%-8.38M
-5.33%142K
482.16%1.4M
91.08%407K
-60.86%-5.35M
-61.85%-5.95M
2.04%150K
138.61%241K
Income before tax
32.13%1.32M
292.22%5.52M
274.90%933.83K
91.57%1.8M
10.44%1.8M
259.87%996K
211.30%1.41M
-123.83%-533.92K
157.80%937K
293.81%1.63M
Income tax
204.65%262K
239.43%2.79M
401.85%1.91M
27.92%646K
545.45%147K
377.42%86K
928.33%821.43K
299.00%380.43K
1,478.13%505K
-210.00%-33K
Net income
15.82%1.05M
366.15%2.73M
-6.67%-975.34K
165.97%1.15M
-0.60%1.65M
253.72%910K
150.32%586.65K
-137.60%-914.35K
126.13%432K
290.92%1.66M
Net income continuous operations
15.82%1.05M
366.15%2.73M
-6.67%-975.34K
165.97%1.15M
-0.60%1.65M
253.72%910K
150.32%586.65K
-137.60%-914.35K
126.13%432K
290.92%1.66M
Noncontrolling interests
0
-156.37%-123.43K
-644.48%-89.43K
90.48%-12K
-112.50%-14K
-103.27%-8K
172.17%218.99K
93.88%-12.01K
-641.18%-126K
315.38%112K
Net income attributable to the company
14.81%1.05M
677.36%2.86M
1.82%-885.91K
108.06%1.16M
7.49%1.67M
209.68%918K
142.63%367.67K
-134.33%-902.34K
134.11%558K
289.36%1.55M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
14.81%1.05M
677.36%2.86M
1.82%-885.91K
108.06%1.16M
7.49%1.67M
209.68%918K
142.63%367.67K
-134.33%-902.34K
134.11%558K
289.36%1.55M
Gross dividend payment
Basic earnings per share
8.11%0.008
667.04%0.0229
5.62%-0.0069
104.44%0.0092
6.35%0.0134
208.82%0.0074
142.45%0.003
-134.23%-0.0073
133.83%0.0045
288.06%0.0126
Diluted earnings per share
8.22%0.0079
667.95%0.0225
4.32%-0.007
104.44%0.0092
7.26%0.0133
207.35%0.0073
141.67%0.0029
-134.23%-0.0073
133.83%0.0045
285.07%0.0124
Dividend per share
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Total revenue 26.62%16.7M-0.30%61.02M9.22%15.21M13.35%17.54M-15.53%15.09M-5.45%13.19M54.77%61.2M4.68%13.92M55.95%15.47M103.24%17.87M
Cost of revenue 24.31%12.46M-11.42%35.43M-68.50%835.61K9.54%12.82M-11.09%11.76M-19.31%10.02M41.18%40M-42.88%2.65M29.92%11.7M67.67%13.23M
Gross profit 33.92%4.24M20.66%25.59M27.51%14.37M25.19%4.72M-28.19%3.33M107.20%3.17M89.09%21.2M30.20%11.27M312.13%3.77M415.11%4.64M
Operating expense 19.17%2.93M5.85%14.88M14.12%6.64M3.06%2.96M-9.72%2.81M9.57%2.46M35.72%14.06M36.58%5.82M12.79%2.88M78.98%3.12M
Staff costs ----3.78%11.78M----------------44.60%11.35M------------
Selling and administrative expenses 19.17%2.93M--------3.06%2.96M-9.72%2.81M9.57%2.46M--------12.79%2.88M78.98%3.12M
-Selling and marketing expense 11.67%1.01M--------10.96%1.09M1.42%1.14M8.61%908K--------21.91%985K116.99%1.12M
-General and administrative expense 23.55%1.92M---------1.06%1.87M-16.01%1.67M10.13%1.55M--------8.56%1.89M62.88%1.99M
Depreciation and amortization ----14.50%3.1M----------------7.92%2.71M------------
-Depreciation ----15.19%3.09M----------------7.22%2.68M------------
-Amortization -----62.50%9K----------------300.00%24K------------
Operating profit 85.51%1.31M49.83%10.7M41.83%7.72M96.21%1.76M-66.05%516K197.91%704K737.12%7.14M24.00%5.45M154.83%896K280.74%1.52M
Net non-operating interest income (expenses) -5.52%-153K-3.75%-489.48K27.58%-45.48K-9.63%-148K-0.67%-151K-16.94%-145K-0.58%-471.8K57.60%-62.8K0.00%-135K-50.00%-150K
Non-operating interest income ----41.45%137.63K----------------1,511.11%97.3K------------
Non-operating interest expense 5.52%153K10.19%627.11K14.38%183.11K9.63%148K0.67%151K16.94%145K19.78%569.09K3.87%160.09K0.00%135K50.00%150K
Net investment income 118.52%408.3K270.82%186.85K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -70.00%9K72.59%122.14K-7.86%19.14K65.38%43K76.47%30K328.57%30K31,413.27%70.77K1,793.96%20.77K2,500.00%26K17K
Special income (charges) 809.86%1.21M-110.50%-170.75K
Less:Other special charges -----129,963.50%-1.4M----------------92.10%-1.07K------------
Less:Write off ----7.53%184.76K----------------257.93%171.83K------------
Other non-operating income (expenses) -62.16%154K-20.23%-6.43M-40.82%-8.38M-5.33%142K482.16%1.4M91.08%407K-60.86%-5.35M-61.85%-5.95M2.04%150K138.61%241K
Income before tax 32.13%1.32M292.22%5.52M274.90%933.83K91.57%1.8M10.44%1.8M259.87%996K211.30%1.41M-123.83%-533.92K157.80%937K293.81%1.63M
Income tax 204.65%262K239.43%2.79M401.85%1.91M27.92%646K545.45%147K377.42%86K928.33%821.43K299.00%380.43K1,478.13%505K-210.00%-33K
Net income 15.82%1.05M366.15%2.73M-6.67%-975.34K165.97%1.15M-0.60%1.65M253.72%910K150.32%586.65K-137.60%-914.35K126.13%432K290.92%1.66M
Net income continuous operations 15.82%1.05M366.15%2.73M-6.67%-975.34K165.97%1.15M-0.60%1.65M253.72%910K150.32%586.65K-137.60%-914.35K126.13%432K290.92%1.66M
Noncontrolling interests 0-156.37%-123.43K-644.48%-89.43K90.48%-12K-112.50%-14K-103.27%-8K172.17%218.99K93.88%-12.01K-641.18%-126K315.38%112K
Net income attributable to the company 14.81%1.05M677.36%2.86M1.82%-885.91K108.06%1.16M7.49%1.67M209.68%918K142.63%367.67K-134.33%-902.34K134.11%558K289.36%1.55M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 14.81%1.05M677.36%2.86M1.82%-885.91K108.06%1.16M7.49%1.67M209.68%918K142.63%367.67K-134.33%-902.34K134.11%558K289.36%1.55M
Gross dividend payment
Basic earnings per share 8.11%0.008667.04%0.02295.62%-0.0069104.44%0.00926.35%0.0134208.82%0.0074142.45%0.003-134.23%-0.0073133.83%0.0045288.06%0.0126
Diluted earnings per share 8.22%0.0079667.95%0.02254.32%-0.007104.44%0.00927.26%0.0133207.35%0.0073141.67%0.0029-134.23%-0.0073133.83%0.0045285.07%0.0124
Dividend per share
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data