(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -23.81%39.26B | 46.71%51.53B | 43.65%35.13B | 29.69%24.45B | -14.00%18.85B | 20.46%21.92B | -13.07%18.2B | -7.63%20.93B | -17.22%22.66B | 83.69%27.38B |
Net profit before non-cash adjustment | -31.54%22.5B | 13.04%32.86B | 295.44%29.07B | 2.14%7.35B | -31.47%7.2B | 63.61%10.5B | 68.30%6.42B | -12.18%3.81B | -59.38%4.34B | -10.95%10.69B |
Total adjustment of non-cash items | -0.03%19.03B | 1.27%19.03B | 26.64%18.79B | 8.74%14.84B | -2.05%13.65B | -6.86%13.93B | -10.73%14.96B | 5.60%16.75B | 7.10%15.87B | 46.71%14.81B |
-Depreciation and amortization | 1.61%18.12B | 0.91%17.83B | -1.16%17.67B | 18.80%17.88B | 2.84%15.05B | -5.98%14.63B | 2.81%15.56B | 6.15%15.14B | -1.67%14.26B | 13.56%14.5B |
-Reversal of impairment losses recognized in profit and loss | --0 | --994M | --0 | ---- | ---- | ---- | 525.47%663M | --106M | ---- | -81.26%116M |
-Share of associates | -133.33%-28M | -140.00%-12M | 58.33%-5M | -20.00%-12M | 50.00%-10M | -2,100.00%-20M | 105.88%1M | -750.00%-17M | 88.89%-2M | 59.09%-18M |
-Disposal profit | 23.46%-310M | 83.56%-405M | 44.78%-2.46B | -141.47%-4.46B | 42.53%-1.85B | -26.89%-3.21B | -367.34%-2.53B | -818.64%-542M | 86.18%-59M | 88.47%-427M |
-Net exchange gains and losses | -74.05%-912M | 3.85%-524M | -258.55%-545M | -216.03%-152M | 378.72%131M | -188.68%-47M | -60.45%53M | -82.71%134M | 144.44%775M | -363.83%-1.74B |
-Other non-cash items | 87.91%2.16B | -72.20%1.15B | 160.52%4.14B | 387.12%1.59B | -87.37%326M | 113.13%2.58B | -37.45%1.21B | 117.28%1.94B | -62.63%891M | 186.88%2.38B |
Changes in working capital | -530.36%-2.26B | 97.18%-359M | -663.58%-12.74B | 213.62%2.26B | 20.76%-1.99B | 21.04%-2.51B | -973.35%-3.18B | -85.16%364M | 31.11%2.45B | 125.99%1.87B |
-Change in receivables | -4.33%-3.35B | 65.47%-3.21B | -724.00%-9.3B | 62.06%-1.13B | -232.14%-2.98B | 50.82%-896M | -136.62%-1.82B | -124.67%-770M | 870.62%3.12B | 56.50%-405M |
-Change in inventory | 55.93%-543M | 73.74%-1.23B | -197.34%-4.69B | -224.55%-1.58B | 224.09%1.27B | 3.95%-1.02B | 43.82%-1.06B | -201.56%-1.89B | -32.79%1.86B | 845.16%2.77B |
-Change in payables | 470.00%111M | 74.14%-30M | -174.36%-116M | 15,500.00%156M | 100.09%1M | -536.53%-1.06B | -114.48%-167M | 4,075.86%1.15B | 63.75%-29M | 98.73%-80M |
-Provision for loans, leases and other losses | -72.24%776M | 2,867.33%2.8B | -122.30%-101M | -15.64%453M | 168.49%537M | -227.90%-784M | -31.12%613M | 3,323.08%890M | -93.23%26M | 319.43%384M |
-Changes in other current assets | 70.43%-34M | 45.50%-115M | -24.85%-211M | -11.18%-169M | 13.64%-152M | 16.59%-176M | -62.31%-211M | -64.56%-130M | 44.76%-79M | 27.41%-143M |
-Changes in other current liabilities | -45.78%778M | -14.89%1.44B | -62.76%1.69B | 779.73%4.53B | -146.57%-666M | 370.32%1.43B | -147.53%-529M | 145.45%1.11B | -272.75%-2.45B | -183.48%-657M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -35.18%-1.58B | 13.26%-1.17B | 6.57%-1.35B | 3.41%-1.45B | 14.37%-1.5B | 11.45%-1.75B | -6.13%-1.97B | 8.38%-1.86B | 2.50%-2.03B | -12.24%-2.08B |
Interest received (cash flow from operating activities) | 7.83%248M | 30.68%230M | 0.00%176M | -54.52%176M | 0.26%387M | 124.42%386M | 9.55%172M | -15.59%157M | -37.37%186M | 81.10%297M |
Tax refund paid | 9.80%-6.91B | -615.98%-7.66B | -102.65%-1.07B | 37.14%-528M | -39.07%-840M | 1.63%-604M | -114.69%-614M | 68.33%-286M | 10.68%-903M | -62.28%-1.01B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1M | 0 | 1M |
Operating cash flow | -27.75%31.02B | 30.56%42.93B | 45.14%32.88B | 34.01%22.65B | -15.29%16.91B | 26.45%19.96B | -16.69%15.78B | -4.88%18.94B | -18.98%19.92B | 95.24%24.58B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -506.82%-12.99B | -1,586.11%-2.14B | 100.57%144M | 37.31%-25.05B | -671.02%-39.96B | 23.57%-5.18B | 75.10%-6.78B | -40.75%-27.24B | -78.80%-19.35B | 73.11%-10.82B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---8M | ---- | ---- | ---- | ---- |
Net investment product transactions | -173.65%-123M | 4,275.00%167M | -110.53%-4M | 660.00%38M | 200.00%5M | -103.88%-5M | 130.36%129M | 833.33%56M | 140.00%6M | 68.75%-15M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --121M | ---- | ---- | ---- | ---- |
Net changes in other investments | 233.33%50M | 1,600.00%15M | -133.33%-1M | -86.36%3M | -50.00%22M | -68.12%44M | 236.59%138M | 105.00%41M | -64.29%20M | 30.23%56M |
Investing cash flow | -566.96%-13.06B | -1,508.63%-1.96B | 100.56%139M | 37.37%-25.01B | -693.78%-39.94B | 22.77%-5.03B | 76.00%-6.51B | -40.44%-27.14B | -79.24%-19.33B | 73.21%-10.78B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 71.35%-5.6B | 25.31%-19.53B | -319.14%-26.15B | -36.48%11.93B | 252.78%18.79B | -65.95%-12.3B | -163.81%-7.41B | 407.96%11.61B | 61.51%-3.77B | -127.23%-9.8B |
Net common stock issuance | 0.00%-1M | 0.00%-1M | ---1M | --0 | 0.00%-1M | 50.00%-1M | ---2M | --0 | ---964M | --0 |
Increase or decrease of lease financing | --0 | -1,155.01%-4.38B | ---349M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 23.69%-6.47B | -148.27%-8.48B | -122.85%-3.41B | 40.85%-1.53B | 18.55%-2.59B | -236.51%-3.18B | -0.32%-945M | 54.51%-942M | 0.10%-2.07B | -207,200.00%-2.07B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | 0.00%-83M | -66.00%-83M |
Net other fund-raising expenses | 0.00%-1M | -200.00%-1M | 100.28%1M | -261.86%-351M | -646.15%-97M | 50.00%-13M | 7.14%-26M | -40.00%-28M | 16.67%-20M | 20.00%-24M |
Financing cash flow | 62.75%-12.07B | -8.28%-32.39B | -397.63%-29.92B | -37.57%10.05B | 203.92%16.1B | -84.79%-15.49B | -178.77%-8.38B | 254.05%10.64B | 42.32%-6.91B | -133.36%-11.98B |
Net cash flow | ||||||||||
Beginning cash position | 28.99%40.26B | 13.04%31.22B | 39.79%27.61B | -26.12%19.75B | -1.97%26.74B | 2.99%27.28B | 10.19%26.49B | -21.16%24.04B | 7.96%30.49B | 39.36%28.24B |
Current changes in cash | -31.36%5.89B | 176.33%8.58B | -59.64%3.11B | 210.99%7.69B | -1,126.73%-6.93B | -163.77%-565M | -63.78%886M | 138.70%2.45B | -447.06%-6.32B | -77.91%1.82B |
Effect of exchange rate changes | 95.51%915M | -5.45%468M | 198.19%495M | 401.82%166M | -600.00%-55M | 111.70%11M | -3,233.33%-94M | 102.29%3M | -130.68%-131M | 258.15%427M |
Cash adjustments other than cash changes | 0.00%1M | -50.00%1M | 100.00%2M | 0.00%1M | -93.75%1M | 1,700.00%16M | -200.00%-1M | 0.00%1M | --1M | ---- |
End cash Position | 16.90%47.07B | 28.99%40.26B | 13.04%31.22B | 39.79%27.61B | -26.12%19.75B | -1.97%26.74B | 2.99%27.28B | 10.19%26.49B | -21.16%24.04B | 7.96%30.49B |
Free cash flow | -51.86%17.7B | 34.63%36.78B | 246.26%27.32B | 51.77%-18.68B | -2,957.79%-38.72B | 117.21%1.36B | 25.35%-7.87B | -118.91%-10.55B | -213.71%-4.82B | 109.07%4.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data