(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 399.26%30.33M | 151.86%33.94M | -66.03%7.2M | -76.35%4.8M | -66.06%6.08M | -37.34%13.47M | -37.34%13.47M | 62.62%21.19M | 27.40%20.3M | 171.29%17.9M |
-Cash and cash equivalents | 399.26%30.33M | 151.86%33.94M | -66.03%7.2M | -76.35%4.8M | -66.06%6.08M | -37.34%13.47M | -37.34%13.47M | 62.62%21.19M | 27.40%20.3M | 171.29%17.9M |
-Including:Cash | ---- | -18.87%10.91M | ---- | ---- | ---- | -37.03%13.45M | -37.03%13.45M | ---- | ---- | ---- |
-Including:Cash equivalents | ---- | 88,461.54%23.03M | ---- | ---- | ---- | -82.67%26K | -82.67%26K | ---- | ---- | ---- |
Receivables | -25.83%8.59M | -44.89%2.77M | -20.88%17.96M | -49.20%13.05M | -31.21%11.58M | -73.66%5.03M | -73.66%5.03M | -11.02%22.7M | 35.29%25.69M | 28.69%16.83M |
-Accounts receivable | -25.83%8.59M | -61.69%1.77M | -20.88%17.96M | -49.20%13.05M | -31.21%11.58M | -72.73%4.63M | -72.73%4.63M | -11.02%22.7M | 35.29%25.69M | 28.69%16.83M |
-Gross accounts receivable | ---- | -11.30%7.98M | ---- | ---- | ---- | -57.99%9M | -57.99%9M | ---- | ---- | ---- |
-Bad debt provision | ---- | -42.07%-6.21M | ---- | ---- | ---- | 1.75%-4.37M | 1.75%-4.37M | ---- | ---- | ---- |
-Other receivables | ---- | 150.50%997K | ---- | ---- | ---- | -81.15%398K | -81.15%398K | ---- | ---- | ---- |
Inventory | -71.30%5.05M | -4.93%34.85M | -50.84%18.98M | -60.82%20.09M | -51.35%17.59M | -52.82%36.66M | -52.82%36.66M | 56.50%38.61M | 730.60%51.27M | 786.52%36.16M |
Prepaid assets | ---- | -76.50%1.01M | ---- | ---- | ---- | -38.23%4.31M | -38.23%4.31M | ---- | ---- | ---- |
Restricted cash | ---- | --2.32M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Tax assets-Current | --1.23M | 9.23%1.2M | ---- | ---- | ---- | 341.13%1.09M | 341.13%1.09M | ---- | ---- | ---- |
Holding assets for sale | --7M | --7M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | 51.35%31.84M | ---- | 6.29%24.11M | -9.51%21.34M | -54.70%21.04M | ---- | ---- | -45.82%22.68M | -43.06%23.58M | 13.78%46.43M |
Total current assets | 49.30%84.03M | 37.18%83.09M | -35.12%68.25M | -50.95%59.28M | -52.03%56.28M | -51.75%60.57M | -51.75%60.57M | 0.11%105.18M | 46.45%120.84M | 81.71%117.32M |
Non current assets | ||||||||||
Net PPE | -30.75%151.7M | -31.11%152.33M | -3.53%213.18M | -1.04%216.25M | -1.76%219.05M | 3.14%221.12M | 3.14%221.12M | 12.41%220.98M | 26.02%218.53M | 57.01%222.97M |
-Gross PP&E | -30.75%151.7M | -3.49%248.51M | -3.53%213.18M | -1.04%216.25M | -1.76%219.05M | 6.18%257.49M | 6.18%257.49M | 12.41%220.98M | 26.02%218.53M | 57.01%222.97M |
-Accumulated depreciation | ---- | -164.44%-96.18M | ---- | ---- | ---- | -29.35%-36.37M | -29.35%-36.37M | ---- | ---- | ---- |
Investment properties | 231.21%67.93M | 231.21%67.93M | 1.82%21.05M | 194.46%21.05M | 186.85%20.51M | 186.85%20.51M | 186.85%20.51M | 189.20%20.68M | 0.00%7.15M | 0.00%7.15M |
Total investment | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current assets | -8.32%219.63M | -8.84%220.26M | -3.07%234.23M | 5.15%237.31M | 4.10%239.56M | 9.07%241.63M | 9.07%241.63M | 18.62%241.66M | 24.99%225.68M | 54.28%230.12M |
Total assets | 2.64%303.66M | 0.38%303.35M | -12.79%302.48M | -14.41%296.59M | -14.85%295.84M | -12.93%302.2M | -12.93%302.2M | 12.32%346.84M | 31.72%346.52M | 62.57%347.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 70.13%20.43M | 43.89%20.73M | 303.38%24.26M | 10.10%11.86M | -23.51%12.01M | -13.01%14.41M | -13.01%14.41M | -9.74%6.01M | 2,117.08%10.78M | 2,937.14%15.7M |
-Current debt and capital lease obligation | 70.13%20.43M | 43.89%20.73M | 303.38%24.26M | 10.10%11.86M | -23.51%12.01M | -13.01%14.41M | -13.01%14.41M | -9.74%6.01M | 2,117.08%10.78M | 2,937.14%15.7M |
-Including:Current debt | 71.85%20.23M | 45.93%20.53M | 335.79%24.22M | 14.12%11.65M | -21.32%11.77M | -14.25%14.07M | -14.25%14.07M | -15.15%5.56M | 3,855.04%10.2M | 3,488.25%14.96M |
-Including:Current capital Lease obligation | -15.19%201K | -40.71%201K | -91.67%38K | -61.82%218K | -67.93%237K | 117.31%339K | 117.31%339K | 303.54%456K | 150.44%571K | 639.00%739K |
Payables | -24.94%16.44M | 11.63%16.4M | 8.79%35.97M | -22.34%28.77M | -39.72%21.9M | -61.61%14.69M | -61.61%14.69M | -1.17%33.06M | 2.81%37.05M | 6.43%36.32M |
-accounts payable | -24.94%16.43M | 68.22%3.57M | 14.07%35.97M | -21.97%28.77M | -39.43%21.89M | -63.23%2.12M | -63.23%2.12M | -3.28%31.53M | 2.36%36.87M | 5.95%36.15M |
-Total tax payable | 0.00%1K | 0.00%1K | -99.93%1K | -99.44%1K | -99.44%1K | -99.77%1K | -99.77%1K | 79.48%1.53M | 1,164.29%177K | 1,375.00%177K |
-Other payable | ---- | 2.07%12.83M | ---- | ---- | ---- | -60.81%12.57M | -60.81%12.57M | ---- | ---- | ---- |
Accrued and deferred income | ---- | -43.81%4.17M | ---- | ---- | ---- | 49.51%7.42M | 49.51%7.42M | ---- | ---- | ---- |
Current liabilities | 8.74%36.87M | 13.09%41.3M | 54.13%60.23M | -15.03%40.63M | -34.83%33.91M | -38.93%36.52M | -38.93%36.52M | -2.60%39.07M | 28.93%47.82M | 47.74%52.03M |
Non current liabilities | ||||||||||
Non current financial liabilities | -5.11%80.59M | -8.97%77.77M | -21.71%76.25M | -5.12%84.76M | -2.48%84.93M | 5.40%85.43M | 5.40%85.43M | 58.46%97.4M | 93.71%89.34M | 3,361.61%87.09M |
-Long term debt and capital lease obligation | -5.11%80.59M | -8.97%77.77M | -21.71%76.25M | -5.12%84.76M | -2.48%84.93M | 5.40%85.43M | 5.40%85.43M | 58.46%97.4M | 93.71%89.34M | 3,361.61%87.09M |
-Including:Long term debt | -4.89%80.31M | -8.80%77.44M | -21.75%75.56M | -5.03%84.32M | -2.43%84.44M | 4.98%84.92M | 4.98%84.92M | 58.95%96.57M | 95.53%88.79M | 3,499.96%86.54M |
-Including:Long term capital lease obligation | -43.43%280K | -36.05%330K | -16.75%691K | -19.78%442K | -10.16%495K | 208.98%516K | 208.98%516K | 16.57%830K | -22.61%551K | 391.96%551K |
Non current deferred liabilities | 61.59%6.55M | 61.59%6.55M | -24.33%4.06M | -24.33%4.06M | -24.33%4.06M | -24.33%4.06M | -24.33%4.06M | 28.91%5.36M | 28.91%5.36M | 28.91%5.36M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --336K | ---- | ---- |
Total non current liabilities | -2.07%87.14M | -5.77%84.32M | -22.10%80.31M | -6.21%88.82M | -3.75%88.99M | 3.55%89.49M | 3.55%89.49M | 57.10%103.1M | 81.33%94.7M | 972.43%92.45M |
Total liabilities | 0.91%124.01M | -0.30%125.63M | -1.15%140.53M | -9.17%129.45M | -14.94%122.89M | -13.82%126.01M | -13.82%126.01M | 34.45%142.17M | 59.57%142.52M | 229.59%144.48M |
Shareholders'equity | ||||||||||
Share capital | 39.16%206.5M | 39.16%206.5M | 0.00%148.39M | 0.00%148.39M | 0.00%148.39M | 0.00%148.39M | 0.00%148.39M | 0.00%148.39M | 19.90%148.39M | 19.90%148.39M |
-common stock | 39.16%206.5M | 39.16%206.5M | 0.00%148.39M | 0.00%148.39M | 0.00%148.39M | 0.00%148.39M | 0.00%148.39M | 0.00%148.39M | 36.39%148.39M | 36.39%148.39M |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -10,286.00%-112.79M | -5,420.78%-114.72M | -139.47%-12.09M | -123.03%-6.9M | -103.75%-1.09M | -91.96%2.16M | -91.96%2.16M | 5.55%30.64M | 23.06%29.96M | 41.24%28.92M |
Fixed asset revaluation reserve | 94.32%46.99M | 94.32%46.99M | 0.00%24.18M | 0.00%24.18M | 0.00%24.18M | 0.00%24.18M | 0.00%24.18M | 0.00%24.18M | --24.18M | --24.18M |
Other reserves | 0.00%1.58M | 0.00%1.58M | 0.00%1.58M | 0.00%1.58M | 0.00%1.58M | 0.00%1.58M | 0.00%1.58M | 0.00%1.58M | -93.86%1.58M | -93.86%1.58M |
Other equity interest | --37.49M | --37.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 3.87%179.78M | 0.87%177.85M | -20.86%162.07M | -18.06%167.26M | -14.78%173.07M | -12.27%176.32M | -12.27%176.32M | 0.79%204.8M | 17.39%204.12M | 19.46%203.08M |
Noncontrolling interests | -2.44%-126K | -2.44%-126K | 0.00%-123K | 0.00%-123K | -1.65%-123K | -1.65%-123K | -1.65%-123K | -3.36%-123K | -3.36%-123K | -1.68%-121K |
Total equity | 3.87%179.65M | 0.87%177.73M | -20.88%161.95M | -18.07%167.14M | -14.79%172.95M | -12.27%176.19M | -12.27%176.19M | 0.79%204.67M | 17.40%204M | 19.47%202.96M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data