(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -85.18%5.01M | 111.19%1.35M | -471.16%-2.81M | 269.36%11.23M | -686.83%-11.23M | 251.19%33.81M | -560.53%-12.1M | -95.17%756K | -138.02%-6.63M | -77.99%1.91M |
Net profit before non-cash adjustment | -878.26%-5.19M | -661.20%-5.81M | -241.45%-3.24M | -310.89%-25.94M | -8,331.55%-29.93M | -87.91%667K | -73.22%1.04M | -29.84%2.29M | 44.35%12.3M | -137.77%-355K |
Total adjustment of non-cash items | -67.86%6.93M | -55.56%4.14M | 29.00%3.23M | 231.69%26.54M | -203.17%-6.84M | 2,760.61%21.57M | 2,470.72%9.31M | 884.25%2.5M | 984.01%8M | 1,035.27%6.63M |
-Depreciation and amortization | ---- | ---- | ---- | 45.05%8.26M | ---- | ---- | ---- | ---- | 555.99%5.69M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 4,454.59%16.85M | ---- | ---- | ---- | ---- | 927.78%370K | ---- |
-Share of associates | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- | --0 | ---- |
-Disposal profit | ---- | ---- | ---- | ---3.36M | ---- | ---- | ---- | ---- | --0 | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | -366.67%-28K | ---- | ---- | ---- | ---- | ---6K | ---- |
-Other non-cash items | -67.86%6.93M | -55.56%4.14M | 29.00%3.23M | 147.73%4.81M | -5,093.71%-28.56M | 2,760.61%21.57M | 2,470.72%9.31M | 884.25%2.5M | 1,269.88%1.94M | 278.75%572K |
Changes in working capital | -71.77%3.27M | 113.51%3.03M | 30.90%-2.79M | 139.48%10.63M | 685.65%25.54M | 140.41%11.57M | -270.16%-22.44M | -133.28%-4.04M | -429.06%-26.93M | -160.79%-4.36M |
-Change in receivables | ---- | ---- | ---- | 182.28%16.66M | ---- | ---- | ---- | ---- | -653.95%-20.25M | ---- |
-Change in inventory | ---- | ---- | ---- | 139.93%14.35M | ---- | ---- | ---- | ---- | -790.33%-35.93M | ---- |
-Change in payables | ---- | ---- | ---- | -169.67%-20.37M | ---- | ---- | ---- | ---- | 241.45%29.24M | ---- |
-Changes in other current assets | -122.70%-3.8M | 83.45%-3.97M | -193.15%-2.45M | ---- | ---- | 166.94%16.75M | -199.53%-23.97M | 130.31%2.63M | ---- | ---- |
-Changes in other current liabilities | 236.51%7.07M | 358.89%7M | 94.87%-342K | ---- | ---- | -43.42%-5.18M | -21.35%1.53M | -132.04%-6.66M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -96.91%3K | 7K | 47K | 282.76%111K | 106.36%14K | 97K | 0 | 0 | -94.19%29K | -291.30%-220K |
Tax refund paid | 0 | -18.32%-1.3M | 0 | -12,088.89%-1.1M | -13,800.00%-1.1M | |||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -85.22%5.01M | 111.25%1.36M | -464.95%-2.76M | 230.45%10.04M | -2,192.98%-12.52M | 251.61%33.9M | -620.30%-12.1M | -95.20%756K | -142.93%-7.7M | -93.22%598K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -227.07%-690K | 91.79%-307K | 99.92%-8K | 56.37%-14.22M | -100.86%-471K | 102.36%543K | 87.92%-3.74M | 68.36%-10.55M | 44.98%-32.58M | 220.64%54.75M |
Net intangibles purchase and sale | ---- | ---- | -133.76%-664K | ---- | ---- | ---- | ---- | --1.97M | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---27K | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment property transactions | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | --124K | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | 90.10%-3.46M | -106.04%-1.16M | 92.17%-672K | 56.67%-14.12M | -82.00%10.27M | -48.87%-34.92M | 160.48%19.11M | 75.20%-8.58M | 24.99%-32.58M | 293.17%57.06M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -29.40%2.22M | 92.98%-245K | -153.56%-2.77M | -83.78%2.46M | 95.18%-2.38M | -85.48%3.14M | -108.14%-3.49M | 5,227.72%5.18M | 4,099.74%15.16M | -50,645.36%-49.22M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -49.40%22.11M | --0 |
Increase or decrease of lease financing | ---- | ---- | ---- | -92.23%-371K | ---- | ---- | ---- | ---- | -47.33%-193K | ---- |
Interest paid (cash flow from financing activities) | -11.86%-1.38M | -10.56%-1.24M | -24.12%-1.19M | -208.83%-5.18M | -240.51%-1.87M | -47.60%-1.23M | -369.33%-1.12M | -1,617.86%-962K | -820.88%-1.68M | -1,726.67%-548K |
Financing cash flow | -55.96%842K | 67.86%-1.48M | -194.10%-3.97M | -108.72%-3.09M | 90.77%-4.61M | -95.54%1.91M | -110.81%-4.61M | 2,785.99%4.22M | -17.69%35.4M | -19,341.25%-49.96M |
Net cash flow | ||||||||||
Beginning cash position | -76.35%4.8M | -66.06%6.08M | -37.34%13.47M | -19.14%20.59M | 62.62%21.19M | 27.40%20.3M | 171.29%17.9M | -16.03%21.51M | 219.92%25.46M | -79.10%13.03M |
Current changes in cash | 167.63%2.4M | -153.06%-1.27M | -105.07%-7.4M | -46.82%-7.17M | -189.06%-6.85M | 130.90%896K | -74.28%2.4M | 81.02%-3.61M | -127.88%-4.88M | 136.69%7.7M |
Effect of exchange rate changes | ---- | ---- | ---- | 366.67%28K | ---- | ---- | ---- | ---- | --6K | ---- |
End cash Position | -66.03%7.2M | -76.35%4.8M | -66.06%6.08M | -34.67%13.45M | -34.67%13.45M | 62.62%21.19M | 27.40%20.3M | 171.29%17.9M | -19.14%20.59M | -19.14%20.59M |
Free cash flow | -97.53%588K | 110.84%1.72M | 64.96%-3.43M | 89.64%-4.17M | -104.06%-2.34M | 149.90%23.8M | 51.49%-15.84M | 44.33%-9.79M | 2.43%-40.28M | 257.71%57.66M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data