MY Stock MarketDetailed Quotes

9113 ICONIC

Watchlist
  • 0.100
  • -0.005-4.76%
15min DelayNot Open Jan 22 15:40 CST
168.71MMarket Cap-0.67P/E (TTM)

ICONIC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-166.96%-7.49M
-341.50%-27.12M
-85.18%5.01M
111.19%1.35M
-471.16%-2.81M
269.36%11.23M
-686.83%-11.23M
251.19%33.81M
-560.53%-12.1M
-95.17%756K
Net profit before non-cash adjustment
159.35%1.92M
-351.68%-117.15M
-878.26%-5.19M
-661.20%-5.81M
-241.45%-3.24M
-310.89%-25.94M
-8,331.55%-29.93M
-87.91%667K
-73.22%1.04M
-29.84%2.29M
Total adjustment of non-cash items
-46.95%1.71M
277.45%100.16M
-67.86%6.93M
-55.56%4.14M
29.00%3.23M
231.69%26.54M
-203.17%-6.84M
2,760.61%21.57M
2,470.72%9.31M
884.25%2.5M
-Depreciation and amortization
----
18.62%9.8M
----
----
----
45.05%8.26M
----
----
----
----
-Reversal of impairment losses recognized in profit and loss
----
422.58%81.57M
----
----
----
4,118.65%15.61M
----
----
----
----
-Assets reserve and write-off
----
487.29%7.3M
----
----
----
--1.24M
----
----
----
----
-Share of associates
----
--0
----
----
----
--1K
----
----
----
----
-Disposal profit
----
96.13%-130K
----
----
----
---3.36M
----
----
----
----
-Net exchange gains and losses
----
-250.00%-98K
----
----
----
-366.67%-28K
----
----
----
----
-Other non-cash items
-46.95%1.71M
-64.29%1.72M
-67.86%6.93M
-55.56%4.14M
29.00%3.23M
147.73%4.81M
-5,093.71%-28.56M
2,760.61%21.57M
2,470.72%9.31M
884.25%2.5M
Changes in working capital
-298.92%-11.13M
-195.24%-10.13M
-71.77%3.27M
113.51%3.03M
30.90%-2.79M
139.48%10.63M
685.65%25.54M
140.41%11.57M
-270.16%-22.44M
-133.28%-4.04M
-Change in receivables
----
-103.25%-542K
----
----
----
182.28%16.66M
----
----
----
----
-Change in inventory
----
-145.77%-6.57M
----
----
----
139.93%14.35M
----
----
----
----
-Change in payables
----
85.19%-3.02M
----
----
----
-169.67%-20.37M
----
----
----
----
-Changes in other current assets
-183.57%-6.94M
----
-122.70%-3.8M
83.45%-3.97M
-193.15%-2.45M
----
----
166.94%16.75M
-199.53%-23.97M
130.31%2.63M
-Changes in other current liabilities
-1,124.27%-4.19M
----
236.51%7.07M
358.89%7M
94.87%-342K
----
----
-43.42%-5.18M
-21.35%1.53M
-132.04%-6.66M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-21.41%-6.33M
-5.22M
Interest received (cash flow from operating activities)
310.64%193K
44.14%160K
-96.91%3K
7K
47K
282.76%111K
106.36%14K
97K
0
0
Tax refund paid
90.45%-124K
0
-18.32%-1.3M
0
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-164.52%-7.3M
-792.29%-33.42M
-85.22%5.01M
111.25%1.36M
-464.95%-2.76M
162.70%4.83M
-3,065.22%-17.73M
251.61%33.9M
-620.30%-12.1M
-95.20%756K
Investing cash flow
Net PPE purchase and sale
175.00%6K
116.03%2.28M
-227.07%-690K
91.79%-307K
99.92%-8K
56.37%-14.22M
-100.86%-471K
102.36%543K
87.92%-3.74M
68.36%-10.55M
Net intangibles purchase and sale
110.54%70K
----
----
----
-133.76%-664K
----
----
----
----
--1.97M
Net business purchase and sale
----
-147,259.26%-39.79M
----
----
----
---27K
----
----
----
----
Net investment property transactions
----
---544K
--0
----
----
--0
--0
--0
----
----
Net investment product transactions
----
--0
----
----
----
--124K
----
----
----
----
Advance cash and loans provided to other parties
----
--0
----
----
----
--0
----
----
----
----
Investing cash flow
111.31%76K
-169.49%-38.05M
90.10%-3.46M
-106.04%-1.16M
92.17%-672K
56.67%-14.12M
-82.00%10.27M
-48.87%-34.92M
160.48%19.11M
75.20%-8.58M
Financing cash flow
Net issuance payments of debt
192.72%2.57M
-122.20%-412K
-29.40%2.22M
92.98%-245K
-153.56%-2.77M
-87.76%1.86M
93.95%-2.98M
-85.48%3.14M
-108.14%-3.49M
5,227.72%5.18M
Net common stock issuance
----
--95.6M
----
----
----
--0
----
----
----
----
Increase or decrease of lease financing
----
-13.90%-377K
----
----
----
-71.50%-331K
----
----
----
----
Interest paid (cash flow from financing activities)
-7.20%-1.28M
----
-11.86%-1.38M
-10.56%-1.24M
-24.12%-1.19M
----
----
-47.60%-1.23M
-369.33%-1.12M
-1,617.86%-962K
Net other fund-raising expenses
----
-200.00%-603K
----
----
----
--603K
----
----
----
----
Financing cash flow
132.56%1.29M
4,327.07%94.21M
-55.96%842K
67.86%-1.48M
-194.10%-3.97M
-93.99%2.13M
101.21%604K
-95.54%1.91M
-110.81%-4.61M
2,785.99%4.22M
Net cash flow
Beginning cash position
169.11%36.26M
-34.67%13.45M
-76.35%4.8M
-66.06%6.08M
-37.34%13.47M
-19.14%20.59M
62.62%21.19M
27.40%20.3M
171.29%17.9M
-16.03%21.51M
Current changes in cash
19.85%-5.93M
417.36%22.74M
167.63%2.4M
-153.06%-1.27M
-105.07%-7.4M
-46.82%-7.17M
-189.06%-6.85M
130.90%896K
-74.28%2.4M
81.02%-3.61M
Effect of exchange rate changes
----
67.86%47K
----
----
----
366.67%28K
----
----
----
----
End cash Position
399.26%30.33M
169.44%36.23M
-66.03%7.2M
-76.35%4.8M
-66.06%6.08M
-34.67%13.45M
-34.67%13.45M
62.62%21.19M
27.40%20.3M
171.29%17.9M
Free cash flow
-112.71%-7.3M
-265.07%-34.28M
-97.53%588K
110.84%1.72M
64.96%-3.43M
76.69%-9.39M
-113.10%-7.56M
149.90%23.8M
51.49%-15.84M
44.33%-9.79M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -166.96%-7.49M-341.50%-27.12M-85.18%5.01M111.19%1.35M-471.16%-2.81M269.36%11.23M-686.83%-11.23M251.19%33.81M-560.53%-12.1M-95.17%756K
Net profit before non-cash adjustment 159.35%1.92M-351.68%-117.15M-878.26%-5.19M-661.20%-5.81M-241.45%-3.24M-310.89%-25.94M-8,331.55%-29.93M-87.91%667K-73.22%1.04M-29.84%2.29M
Total adjustment of non-cash items -46.95%1.71M277.45%100.16M-67.86%6.93M-55.56%4.14M29.00%3.23M231.69%26.54M-203.17%-6.84M2,760.61%21.57M2,470.72%9.31M884.25%2.5M
-Depreciation and amortization ----18.62%9.8M------------45.05%8.26M----------------
-Reversal of impairment losses recognized in profit and loss ----422.58%81.57M------------4,118.65%15.61M----------------
-Assets reserve and write-off ----487.29%7.3M--------------1.24M----------------
-Share of associates ------0--------------1K----------------
-Disposal profit ----96.13%-130K---------------3.36M----------------
-Net exchange gains and losses -----250.00%-98K-------------366.67%-28K----------------
-Other non-cash items -46.95%1.71M-64.29%1.72M-67.86%6.93M-55.56%4.14M29.00%3.23M147.73%4.81M-5,093.71%-28.56M2,760.61%21.57M2,470.72%9.31M884.25%2.5M
Changes in working capital -298.92%-11.13M-195.24%-10.13M-71.77%3.27M113.51%3.03M30.90%-2.79M139.48%10.63M685.65%25.54M140.41%11.57M-270.16%-22.44M-133.28%-4.04M
-Change in receivables -----103.25%-542K------------182.28%16.66M----------------
-Change in inventory -----145.77%-6.57M------------139.93%14.35M----------------
-Change in payables ----85.19%-3.02M-------------169.67%-20.37M----------------
-Changes in other current assets -183.57%-6.94M-----122.70%-3.8M83.45%-3.97M-193.15%-2.45M--------166.94%16.75M-199.53%-23.97M130.31%2.63M
-Changes in other current liabilities -1,124.27%-4.19M----236.51%7.07M358.89%7M94.87%-342K---------43.42%-5.18M-21.35%1.53M-132.04%-6.66M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -21.41%-6.33M-5.22M
Interest received (cash flow from operating activities) 310.64%193K44.14%160K-96.91%3K7K47K282.76%111K106.36%14K97K00
Tax refund paid 90.45%-124K0-18.32%-1.3M0
Other operating cash inflow (outflow) 0000000000
Operating cash flow -164.52%-7.3M-792.29%-33.42M-85.22%5.01M111.25%1.36M-464.95%-2.76M162.70%4.83M-3,065.22%-17.73M251.61%33.9M-620.30%-12.1M-95.20%756K
Investing cash flow
Net PPE purchase and sale 175.00%6K116.03%2.28M-227.07%-690K91.79%-307K99.92%-8K56.37%-14.22M-100.86%-471K102.36%543K87.92%-3.74M68.36%-10.55M
Net intangibles purchase and sale 110.54%70K-------------133.76%-664K------------------1.97M
Net business purchase and sale -----147,259.26%-39.79M---------------27K----------------
Net investment property transactions -------544K--0----------0--0--0--------
Net investment product transactions ------0--------------124K----------------
Advance cash and loans provided to other parties ------0--------------0----------------
Investing cash flow 111.31%76K-169.49%-38.05M90.10%-3.46M-106.04%-1.16M92.17%-672K56.67%-14.12M-82.00%10.27M-48.87%-34.92M160.48%19.11M75.20%-8.58M
Financing cash flow
Net issuance payments of debt 192.72%2.57M-122.20%-412K-29.40%2.22M92.98%-245K-153.56%-2.77M-87.76%1.86M93.95%-2.98M-85.48%3.14M-108.14%-3.49M5,227.72%5.18M
Net common stock issuance ------95.6M--------------0----------------
Increase or decrease of lease financing -----13.90%-377K-------------71.50%-331K----------------
Interest paid (cash flow from financing activities) -7.20%-1.28M-----11.86%-1.38M-10.56%-1.24M-24.12%-1.19M---------47.60%-1.23M-369.33%-1.12M-1,617.86%-962K
Net other fund-raising expenses -----200.00%-603K--------------603K----------------
Financing cash flow 132.56%1.29M4,327.07%94.21M-55.96%842K67.86%-1.48M-194.10%-3.97M-93.99%2.13M101.21%604K-95.54%1.91M-110.81%-4.61M2,785.99%4.22M
Net cash flow
Beginning cash position 169.11%36.26M-34.67%13.45M-76.35%4.8M-66.06%6.08M-37.34%13.47M-19.14%20.59M62.62%21.19M27.40%20.3M171.29%17.9M-16.03%21.51M
Current changes in cash 19.85%-5.93M417.36%22.74M167.63%2.4M-153.06%-1.27M-105.07%-7.4M-46.82%-7.17M-189.06%-6.85M130.90%896K-74.28%2.4M81.02%-3.61M
Effect of exchange rate changes ----67.86%47K------------366.67%28K----------------
End cash Position 399.26%30.33M169.44%36.23M-66.03%7.2M-76.35%4.8M-66.06%6.08M-34.67%13.45M-34.67%13.45M62.62%21.19M27.40%20.3M171.29%17.9M
Free cash flow -112.71%-7.3M-265.07%-34.28M-97.53%588K110.84%1.72M64.96%-3.43M76.69%-9.39M-113.10%-7.56M149.90%23.8M51.49%-15.84M44.33%-9.79M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.