Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -11.64%30.09B | 127.08%34.06B | -24.12%15B | 44.27%19.77B | -4.64%13.7B | 9.49%14.37B | 4.64%13.12B | -39.08%12.54B | 14.16%20.59B | 16.95%18.03B |
Net profit before non-cash adjustment | -13.33%21.13B | 87.62%24.37B | 59.24%12.99B | 94.56%8.16B | -20.24%4.19B | 14.06%5.26B | 19.59%4.61B | -9.68%3.85B | -19.52%4.27B | 0.70%5.3B |
Total adjustment of non-cash items | 23.58%11.74B | 127.95%9.5B | -62.66%4.17B | 13.12%11.16B | 9.09%9.87B | 5.05%9.05B | -8.36%8.61B | -32.26%9.4B | 20.62%13.87B | 1.73%11.5B |
-Depreciation and amortization | 21.42%15.51B | 8.89%12.77B | 5.82%11.73B | 13.79%11.08B | -3.22%9.74B | 11.34%10.06B | 5.74%9.04B | -3.60%8.55B | 2.18%8.87B | 1.75%8.68B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.56%1.88B | 13.68%3.45B | --3.03B |
-Share of associates | -136.24%-352M | -47.52%-149M | 68.83%-101M | -4.18%-324M | -538.03%-311M | 140.34%71M | 43.04%-176M | 81.98%-309M | -611.62%-1.72B | 35.39%-241M |
-Disposal profit | 60.74%-1.46B | -8.12%-3.71B | -167.32%-3.44B | -69.30%-1.29B | 56.60%-759M | -223.29%-1.75B | 80.30%-541M | -4,258.73%-2.75B | 96.16%-63M | -312.31%-1.64B |
-Other non-cash items | -429.85%-1.96B | 114.74%593M | -338.39%-4.02B | 41.02%1.69B | 81.64%1.2B | 128.82%659M | -85.78%288M | -39.24%2.03B | 99.82%3.33B | -29.77%1.67B |
Changes in working capital | -1,598.92%-2.77B | 108.56%185M | -583.22%-2.16B | 224.86%447M | -650.77%-358M | 169.15%65M | 86.76%-94M | -128.98%-710M | 98.70%2.45B | 207.31%1.23B |
-Change in receivables | -52.02%-1.05B | 79.68%-692M | -541.43%-3.41B | -12.74%-531M | -325.36%-471M | 102.91%209M | -86.19%103M | -57.61%746M | 20.71%1.76B | 182.56%1.46B |
-Change in inventory | -833.33%-1.41B | 112.89%192M | -593.02%-1.49B | -233.54%-215M | 132.01%161M | -51.05%-503M | 19.17%-333M | -159.11%-412M | -33.68%697M | 2,336.17%1.05B |
-Change in prepaid assets | ---- | ---- | ---- | 1,275.44%784M | --57M | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -93.37%40M | -78.30%603M | 337.64%2.78B | 367.93%635M | -191.51%-237M | 43.89%259M | 116.57%180M | -1,120.22%-1.09B | 91.15%-89M | -217.25%-1.01B |
-Provision for loans, leases and other losses | -206.25%-85M | 627.27%80M | 1,200.00%11M | -102.22%-1M | -2.17%45M | 215.00%46M | -242.86%-40M | 354.55%28M | 88.30%-11M | 24.80%-94M |
-Changes in other current assets | -13,500.00%-268M | 103.70%2M | 76.00%-54M | -358.62%-225M | 61.11%87M | 1,450.00%54M | -128.57%-4M | -84.95%14M | 152.84%93M | -155.07%-176M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.51%-1.14B | 2.60%-1.09B | 11.99%-1.12B | 14.03%-1.27B | 8.73%-1.48B | 5.39%-1.62B | 16.48%-1.71B | 13.68%-2.05B | 8.25%-2.37B | 7.75%-2.58B |
Interest received (cash flow from operating activities) | -6.69%2.37B | 9.72%2.54B | 116.04%2.32B | 3.38%1.07B | -50.74%1.04B | 115.90%2.11B | 45.74%975M | -30.02%669M | -24.43%956M | 9.43%1.27B |
Tax refund paid | -329.84%-1.93B | 13.98%-449M | -41.85%-522M | -100.00%-368M | 40.07%-184M | -12.04%-307M | -204.44%-274M | 75.54%-90M | 39.47%-368M | -6,180.00%-608M |
Other operating cash inflow (outflow) | -75.12%51M | 93.40%205M | 32.50%106M | 80M | 0 | -200.00%-1M | 1M | 0 | 0.00%-1M | 0.00%-1M |
Operating cash flow | -16.50%29.45B | 123.47%35.27B | -18.15%15.78B | 47.43%19.28B | -10.10%13.08B | 20.07%14.55B | 9.41%12.12B | -41.10%11.08B | 16.74%18.8B | 16.84%16.11B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 34.22%-11.02B | -330.50%-16.76B | 83.22%-3.89B | -49.77%-23.19B | 20.10%-15.49B | -24.79%-19.38B | -220.28%-15.53B | 168.96%12.91B | -56.24%-18.73B | -458.48%-11.99B |
Net business purchase and sale | -707.79%-11.2B | ---1.39B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 258.06%222M | -71.95%62M | 22,200.00%221M | -200.00%-1M | 100.06%1M | -55,766.67%-1.67B | 101.58%3M | 82.19%-190M | -143.05%-1.07B | -21,850.00%-439M |
Net changes in other investments | 97.07%-12M | -173.56%-409M | 173.89%556M | -68.53%203M | 530.00%645M | -215.38%-150M | 100.00%130M | -94.76%65M | 307.53%1.24B | -686.84%-598M |
Investing cash flow | -19.03%-22.01B | -493.52%-18.49B | 86.45%-3.12B | -54.93%-22.99B | 30.01%-14.84B | -37.68%-21.2B | -220.42%-15.4B | 168.93%12.79B | -42.46%-18.55B | -485.52%-13.02B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 147.87%3.47B | 36.98%-7.25B | -308.24%-11.5B | -35.72%5.52B | 215.15%8.59B | -65.50%2.73B | 136.56%7.9B | -583.84%-21.61B | 166.62%4.47B | 22.22%-6.71B |
Net common stock issuance | 0.00%-1M | ---1M | --0 | --0 | --0 | --0 | ---3.2B | --0 | 0.00%-1M | -100.02%-1M |
Increase or decrease of lease financing | -28.43%-646M | -6.34%-503M | 62.34%-473M | -62.91%-1.26B | -118.48%-771M | 1,875.74%4.17B | 94.79%-235M | -420.42%-4.51B | -14.38%-867M | -43.02%-758M |
Cash dividends paid | -21.19%-6.66B | -92.57%-5.49B | -108.02%-2.85B | 13.56%-1.37B | -50.05%-1.59B | 4.60%-1.06B | 0.18%-1.11B | -0.18%-1.11B | -0.09%-1.11B | -51.02%-1.11B |
Cash dividends for minorities | -1,166.67%-38M | ---3M | --0 | ---- | ---- | -33.33%-16M | -50.00%-12M | 50.00%-8M | 30.43%-16M | -4.55%-23M |
Net other fund-raising expenses | --1M | ---- | ---- | ---1M | ---- | ---- | -200.00%-1M | --1M | ---- | ---- |
Financing cash flow | 70.78%-3.87B | 10.64%-13.25B | -612.23%-14.82B | -53.58%2.89B | 7.00%6.23B | 73.91%5.83B | 112.30%3.35B | -1,200.69%-27.24B | 128.80%2.48B | -122.53%-8.59B |
Net cash flow | ||||||||||
Beginning cash position | 33.18%15.52B | -12.38%11.65B | -6.38%13.3B | 44.60%14.21B | -6.74%9.83B | -1.71%10.54B | -25.18%10.72B | 19.73%14.33B | -29.23%11.97B | 94.99%16.91B |
Current changes in cash | 1.02%3.57B | 263.84%3.53B | -164.66%-2.16B | -118.22%-815M | 640.87%4.47B | -1,316.18%-827M | 102.01%68M | -223.86%-3.38B | 149.52%2.73B | -171.55%-5.51B |
Effect of exchange rate changes | 128.53%761M | -34.71%333M | 654.35%510M | -3.37%-92M | -176.07%-89M | 146.43%117M | -11.01%-252M | 40.42%-227M | -167.08%-381M | 5.77%568M |
Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---2M | ---- | 200.00%1M | -107.14%-1M | --14M | ---- |
End cash Position | 27.91%19.85B | 33.18%15.52B | -12.38%11.65B | -6.38%13.3B | 44.60%14.21B | -6.74%9.83B | -1.71%10.54B | -25.18%10.72B | 19.73%14.33B | -29.23%11.97B |
Free cash flow | 28.19%17.43B | 313.98%13.6B | 128.34%3.28B | -150.17%-11.59B | 49.80%-4.63B | -5.68%-9.23B | -13.51%-8.73B | -49.82%-7.69B | -389.24%-5.13B | -60.83%1.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |