(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.52%6.09B | -6.75%6B | 20.54%6.43B | -19.18%5.34B | 1.70%6.6B | 5.48%6.49B | -26.17%6.16B | 26.63%8.34B | 10.92%6.58B | 14.23%5.94B |
Net profit before non-cash adjustment | -85.06%186.74M | -9.98%1.25B | 508.41%1.39B | -92.36%228.26M | 71.49%2.99B | 87.58%1.74B | 72.65%928.97M | -53.04%538.07M | 0.71%1.15B | 10.60%1.14B |
Total adjustment of non-cash items | 12.20%5.41B | 10.96%4.82B | -21.72%4.34B | 75.63%5.55B | -37.74%3.16B | -7.18%5.08B | -24.48%5.47B | 35.86%7.24B | 16.07%5.33B | -1.17%4.59B |
-Depreciation and amortization | -7.05%5.18B | 6.05%5.57B | 6.89%5.25B | 6.75%4.91B | -10.23%4.6B | -0.23%5.13B | 5.14%5.14B | 3.60%4.89B | 2.30%4.72B | 17.69%4.61B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --282.94M | ---- | -16.09%937.28M | 40.69%1.12B | --793.88M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -600.87%-389.91M | -76.33%77.85M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.65%70K |
-Disposal profit | --0 | 21.01%-982.48M | -1,394.88%-1.24B | 95.41%-83.21M | -7.61%-1.81B | -32.30%-1.68B | -924.43%-1.27B | -304.89%-124.3M | 44.77%-30.7M | -222.82%-55.58M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 204.62%101.87M | ---97.37M |
-Other non-cash items | -0.64%231.12M | -30.78%232.62M | -23.05%336.04M | 17.96%436.7M | -46.78%370.21M | 43.32%695.56M | -71.15%485.33M | 80.93%1.68B | 1,605.45%929.86M | -86.85%54.52M |
Changes in working capital | 786.41%494.29M | -110.30%-72.01M | 258.27%699.38M | -197.15%-441.9M | 239.88%454.87M | -34.57%-325.18M | -143.18%-241.64M | 410.96%559.6M | -47.14%109.52M | 143.35%207.17M |
-Change in receivables | 204.00%33.1M | -110.73%-31.83M | 325.35%296.58M | 20.42%-131.61M | -1,307.56%-165.39M | 321.22%13.7M | -249.18%-6.19M | -106.46%-1.77M | -93.23%27.46M | 193.38%405.77M |
-Change in inventory | 121.27%42.58M | -276.96%-200.18M | -162.90%-53.1M | -445.22%-20.2M | -93.02%5.85M | 144.03%83.82M | -1,617.32%-190.36M | 6.16%12.55M | -91.62%11.82M | 154.06%141.11M |
-Change in payables | 4.02%123.47M | 167.40%118.7M | -969.07%-176.12M | -91.80%20.27M | 438.86%247.07M | 75.80%-72.91M | -191.43%-301.34M | 369.22%329.57M | 120.68%70.24M | -256.08%-339.71M |
-Provision for loans, leases and other losses | 614.59%295.14M | -93.47%41.3M | 303.64%632.02M | -184.49%-310.35M | 205.02%367.33M | -236.50%-349.78M | -1.11%256.25M | --259.13M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---39.87M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.77%-439.05M | -0.04%-465.93M | 12.27%-465.73M | 9.70%-530.88M | 25.22%-587.89M | 10.88%-786.21M | 6.38%-882.19M | 0.21%-942.33M | 9.33%-944.32M | -9.44%-1.04B |
Interest received (cash flow from operating activities) | 26.16%49.64M | 92.86%39.35M | -27.00%20.4M | 19.86%27.95M | 39.09%23.32M | 12.72%16.76M | 14.50%14.87M | 69.97%12.99M | -98.56%7.64M | 7,618.25%532.41M |
Tax refund paid | 101.09%7.43M | -126,753.54%-678.86M | 100.09%536K | -1,152.24%-627.9M | 117.83%59.67M | 56.01%-334.74M | -45,905.50%-760.93M | -101.14%-1.65M | 130.29%144.68M | -20,435.04%-477.65M |
Other operating cash inflow (outflow) | 1,036.15%330.63M | -22.70%29.1M | -70.28%37.65M | 126.66M | 0 | -97.86%4.27M | 199.84M | 0 | -199,497,900.00%-1.99B | -100.00%1K |
Operating cash flow | 22.68%6.04B | -18.31%4.92B | 39.08%6.03B | -28.96%4.33B | 13.08%6.1B | 14.09%5.39B | -36.18%4.73B | 95.05%7.41B | -23.28%3.8B | 13.97%4.95B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -697.65%-2.6B | 107.74%434.62M | 21.01%-5.62B | 41.55%-7.11B | -51,198.99%-12.16B | 100.45%23.8M | -25.41%-5.28B | 30.18%-4.21B | -62.60%-6.03B | 73.56%-3.71B |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---4M | ---- | 98.47%-457K | -1,004.37%-29.83M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 216.71%1.25M | -99.84%395K |
Net changes in other investments | -896.77%-11.42M | ---1.15M | ---- | 136.73%1.86M | -1,587.94%-5.06M | -97.90%340K | 1,116.35%16.16M | -116.95%-1.59M | -87.13%9.38M | 2,153.69%72.87M |
Investing cash flow | -701.86%-2.61B | 107.72%433.47M | 20.99%-5.62B | 41.59%-7.11B | -50,500.33%-12.17B | 100.46%24.14M | -25.08%-5.27B | 30.04%-4.21B | -64.25%-6.02B | 73.40%-3.66B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 37.87%-3.34B | -293.69%-5.38B | -12.89%2.78B | -49.23%3.19B | 217.31%6.28B | -163.61%-5.35B | -130.55%-2.03B | -139.19%-880.29M | 749.34%2.25B | -103.79%-345.91M |
Cash dividends paid | -0.11%-153.27M | -0.18%-153.09M | 0.10%-152.82M | -0.04%-152.98M | -0.02%-152.92M | 33.29%-152.89M | -50.11%-229.19M | -0.12%-152.68M | -31.81%-152.51M | -296,579.49%-115.71M |
Net other fund-raising expenses | -47.37%20K | -57.30%38K | 100.07%89K | -117.76%-123.75M | -2,841,450.00%-56.83M | 97.26%-2K | 69.96%-73K | -31.35%-243K | -49.19%-185K | -148.00%-124K |
Financing cash flow | 36.82%-3.49B | -310.80%-5.53B | -9.85%2.62B | -52.03%2.91B | 210.24%6.07B | -143.62%-5.5B | -118.61%-2.26B | -149.35%-1.03B | 553.38%2.09B | -105.06%-461.74M |
Net cash flow | ||||||||||
Beginning cash position | -2.53%4.38B | 212.30%4.49B | 0.46%1.44B | -0.33%1.43B | -5.47%1.44B | -64.88%1.52B | 85.58%4.33B | -8.36%2.33B | 71.44%2.54B | -14.41%1.48B |
Current changes in cash | 63.01%-64.46M | -105.75%-174.25M | 2,153.80%3.03B | 3,802.17%134.57M | 95.77%-3.64M | 96.93%-85.94M | -229.47%-2.8B | 1,782.21%2.16B | -115.62%-128.53M | 363.77%822.97M |
Effect of exchange rate changes | 54.63%93.41M | 188.98%60.41M | 116.33%20.9M | -11,555.28%-127.98M | -139.60%-1.1M | 133.69%2.77M | 95.06%-8.23M | -98.05%-166.58M | -135.44%-84.11M | 282.48%237.34M |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- | --1K | ---- | 200.00%1K | 50.00%-1K | -100.00%-2K | -200.00%-1K | 200.00%1K |
End cash Position | 0.66%4.41B | -2.53%4.38B | 212.30%4.49B | 0.46%1.44B | -0.33%1.43B | -5.47%1.44B | -64.88%1.52B | 85.58%4.33B | -8.36%2.33B | 71.44%2.54B |
Free cash flow | -13.38%2.79B | 192.57%3.22B | 38.55%-3.48B | 34.66%-5.66B | -168.90%-8.66B | 19.59%-3.22B | -225.29%-4.01B | 164.81%3.2B | -944.34%-4.93B | 95.12%-472.33M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data