Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 44.07%89.47B | 3.07%62.1B | 1,220.38%60.25B | -107.33%-5.38B | 34.36%73.38B | -36.12%54.61B | 37.55%85.49B | 1.11%62.15B | 61.47B |
Net profit before non-cash adjustment | 20.05%48.38B | 507.54%40.3B | 129.79%6.63B | -151.67%-22.27B | -33.13%43.09B | -0.61%64.44B | 16.56%64.83B | 112.52%55.62B | ---444.44B |
Total adjustment of non-cash items | 15.61%41.99B | 5.60%36.32B | 94.40%34.4B | -49.53%17.69B | 124.63%35.06B | -34.29%15.61B | -21.55%23.75B | -93.94%30.27B | --499.51B |
-Depreciation and amortization | 9.86%34.97B | 9.68%31.84B | -1.20%29.03B | 9.84%29.38B | 21.98%26.75B | 22.41%21.93B | 23.23%17.91B | -60.88%14.54B | --37.16B |
-Reversal of impairment losses recognized in profit and loss | -67.70%1.07B | 3.94%3.32B | -51.43%3.2B | -17.12%6.58B | 772.42%7.94B | --910M | ---- | ---- | --521.57B |
-Assets reserve and write-off | --3.07B | --0 | -88.31%408M | 408.89%3.49B | 53.81%686M | -83.34%446M | -55.47%2.68B | --6.01B | ---- |
-Share of associates | ---546M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -151.66%-3.31B | 76.29%6.4B | -57.17%3.63B | -68.87%8.48B | 90.12%27.24B | 24.11%14.33B | -43.86%11.54B | 170.43%20.56B | ---29.2B |
-Net exchange gains and losses | -29.13%-665M | -58.95%-515M | ---324M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 256.54%7.4B | -206.16%-4.72B | 94.90%-1.54B | -9.73%-30.24B | -25.23%-27.56B | -162.43%-22.01B | 22.63%-8.39B | 63.90%-10.84B | ---30.02B |
Changes in working capital | 93.80%-900M | -175.50%-14.52B | 2,494.27%19.23B | 83.15%-803M | 81.26%-4.77B | -722.45%-25.43B | 86.98%-3.09B | -470.91%-23.74B | --6.4B |
-Change in receivables | -108.13%-10.32B | -219.24%-4.96B | 139.14%4.16B | -272.44%-10.62B | 162.34%6.16B | -199.68%-9.88B | 151.25%9.91B | -3,529.61%-19.34B | --564M |
-Change in inventory | 162.70%5.16B | -140.81%-8.24B | 346.14%20.18B | 214.80%4.52B | 35.98%-3.94B | -27.31%-6.15B | -1,088.55%-4.83B | -89.37%489M | --4.6B |
-Change in payables | 683.52%2.66B | 89.44%-455M | -157.86%-4.31B | 545.33%7.45B | 64.49%-1.67B | -150.21%-4.71B | -168.44%-1.88B | -31.61%2.75B | --4.02B |
-Provision for loans, leases and other losses | 284.00%1.6B | -8.35%-869M | 62.70%-802M | 59.53%-2.15B | -13.38%-5.31B | 25.49%-4.69B | 17.66%-6.29B | -174.45%-7.64B | ---2.78B |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -23.44%-1.94B | -10.64%-1.57B | 12.62%-1.42B | -63.38%-1.62B | -13.99%-994M | -40.87%-872M | -2.48%-619M | -15.05%-604M | -525M |
Interest received (cash flow from operating activities) | 20.56%821M | 6.74%681M | -4.49%638M | 31.76%668M | 6.51%507M | 24.28%476M | -7.04%383M | 128.89%412M | 180M |
Tax refund paid | -31.97%266M | 120.75%391M | 55.42%-1.88B | 55.01%-4.23B | 24.17%-9.39B | -437.39%-12.39B | 111.10%3.67B | -237.10%-33.07B | -9.81B |
Other operating cash inflow (outflow) | -14.76%410M | 142.60%481M | -667.34%-1.13B | 106.57%199M | -755.65%-3.03B | 71.45%-354M | -301.29%-1.24B | -102.56%-309M | 12.09B |
Operating cash flow | 43.40%89.03B | 9.96%62.08B | 644.93%56.46B | -117.13%-10.36B | 45.80%60.47B | -52.70%41.47B | 206.82%87.69B | -54.92%28.58B | --63.4B |
Investing cash flow | |||||||||
Net PPE purchase and sale | -22.98%-124.63B | 0.14%-101.34B | -6.59%-101.48B | 13.41%-95.21B | -3.79%-109.95B | -28.68%-105.94B | 11.63%-82.32B | -7.65%-93.16B | ---86.54B |
Net business purchase and sale | --10.03B | --0 | ---- | --12.31B | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -30.93%-2.98B | 44.48%-2.28B | -52.77%-4.11B | 71.56%-2.69B | -172.40%-9.45B | 624.86%13.05B | -105.31%-2.49B | -84.42%46.77B | --300.22B |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -74.65%4.22B | --16.65B | ---- | ---- | ---- | ---- |
Net changes in other investments | -5.78%5.68B | -38.76%6.03B | -64.11%9.85B | 6.37%27.45B | 41.24%25.8B | 11.20%18.27B | -41.35%16.43B | 113.69%28.02B | ---204.65B |
Investing cash flow | -14.67%-111.89B | -1.93%-97.58B | -77.57%-95.73B | 29.93%-53.91B | -3.11%-76.94B | -9.13%-74.62B | -272.31%-68.38B | -303.34%-18.37B | --9.03B |
Financing cash flow | |||||||||
Net issuance payments of debt | 74.24%47.2B | -62.52%27.09B | -34.52%72.28B | 239.51%110.38B | 56.29%32.51B | 451.63%20.8B | 472.63%3.77B | 97.46%-1.01B | ---39.77B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---10.6B | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-14.63B | 0.00%-14.63B | -100.01%-14.63B | 53.35%-7.31B | -14.62%-15.68B | -10.32%-13.68B | ---12.4B | ---- | ---- |
Cash dividends for minorities | ---- | ---- | 0.00%-7M | 90.28%-7M | -33.33%-72M | -12.50%-54M | 9.43%-48M | -76.67%-53M | ---30M |
Net other fund-raising expenses | 90.85%-320M | 31.48%-3.5B | -281.54%-5.11B | 200.72%2.81B | -96.07%-2.79B | -173.85%-1.42B | -239.41%-520M | 281.95%373M | ---205M |
Financing cash flow | 259.83%32.25B | -82.94%8.96B | -50.37%52.54B | 3,042.48%105.87B | -40.31%3.37B | 161.37%5.64B | -1,229.05%-9.2B | 98.27%-692M | ---40.01B |
Net cash flow | |||||||||
Beginning cash position | -33.57%52.28B | 21.06%78.71B | 172.99%65.02B | -35.39%23.82B | -42.74%36.87B | 18.64%64.38B | 21.42%54.26B | 264.01%44.69B | --12.28B |
Current changes in cash | 135.39%9.39B | -299.95%-26.53B | -68.10%13.27B | 417.39%41.6B | 52.35%-13.11B | -371.95%-27.5B | 6.21%10.11B | -70.64%9.52B | --32.43B |
Effect of exchange rate changes | 0.94%107M | -74.70%106M | 311.62%419M | -441.38%-198M | 514.29%58M | -450.00%-14M | -60.00%4M | 171.43%10M | ---14M |
Cash adjustments other than cash changes | 6,250.00%127M | 100.00%2M | 100.51%1M | ---197M | ---- | 300.00%2M | -102.44%-1M | --41M | ---- |
End cash Position | 18.41%61.91B | -33.57%52.28B | 21.06%78.71B | 172.99%65.02B | -35.39%23.82B | -42.74%36.87B | 18.64%64.38B | 21.42%54.26B | --44.69B |
Free cash flow | -4.48%-44.62B | 5.12%-42.71B | 57.36%-45.02B | -113.36%-105.57B | 23.25%-49.48B | -1,301.34%-64.46B | 108.31%5.37B | -179.11%-64.58B | ---23.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |