(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.93%4.29B | 54.64%4.5B | 12.34%4.22B | 12.34%4.22B | 18.94%3.47B | -15.26%3.04B | -18.92%2.91B | -4.70%3.75B | -4.70%3.75B | -25.13%2.92B |
-Cash and cash equivalents | 40.93%4.29B | 54.64%4.5B | 12.34%4.22B | 12.34%4.22B | 18.94%3.47B | -15.26%3.04B | -18.92%2.91B | -4.70%3.75B | -4.70%3.75B | -25.13%2.92B |
Receivables | 22.43%3.27B | 25.66%3.11B | 15.20%3.2B | 15.20%3.2B | 21.42%2.96B | 12.66%2.67B | 12.45%2.48B | 14.33%2.78B | 14.33%2.78B | 18.13%2.44B |
-Accounts receivable | 22.43%3.27B | 25.66%3.11B | 15.20%3.2B | 15.20%3.2B | 21.42%2.96B | 12.66%2.67B | 12.45%2.48B | 14.33%2.78B | 14.33%2.78B | 18.13%2.44B |
-Gross accounts receivable | 22.43%3.27B | 25.66%3.11B | 15.20%3.2B | 15.20%3.2B | 21.42%2.96B | 12.66%2.67B | 12.45%2.48B | 14.33%2.78B | 14.33%2.78B | 18.13%2.44B |
Other current assets | -31.17%170M | -12.68%248M | 30.22%237M | 30.22%237M | 16.00%261M | 6.93%247M | -9.84%284M | -27.49%182M | -27.49%182M | -28.57%225M |
Total current assets | 29.65%7.73B | 38.61%7.86B | 14.01%7.65B | 14.01%7.65B | 19.90%6.69B | -3.75%5.96B | -7.14%5.67B | 1.42%6.71B | 1.42%6.71B | -11.09%5.58B |
Non current assets | ||||||||||
Net PPE | 11.04%8.68B | 12.76%8.77B | 16.31%8.55B | 16.31%8.55B | 18.37%8.28B | 9.58%7.82B | 13.52%7.77B | 5.41%7.35B | 5.41%7.35B | -0.07%6.99B |
-Gross PP&E | 11.06%8.68B | 12.78%8.76B | 16.33%8.55B | 16.33%8.55B | 18.38%8.28B | 9.56%7.81B | 13.50%7.77B | 5.36%7.35B | 5.36%7.35B | -0.06%6.99B |
Total investment | 10.38%617M | 10.97%627M | 33.97%627M | 33.97%627M | 15.06%573M | 10.69%559M | 17.95%565M | 4.46%468M | 4.46%468M | 10.67%498M |
Goodwill and other intangible assets | -13.64%19M | -29.63%19M | -48.39%16M | -48.39%16M | -48.57%18M | -45.00%22M | -37.21%27M | -34.04%31M | -34.04%31M | -32.69%35M |
Total non current assets | 10.93%9.32B | 12.50%9.41B | 17.11%9.19B | 17.11%9.19B | 17.84%8.87B | 9.36%8.4B | 13.52%8.37B | 5.10%7.85B | 5.10%7.85B | 0.35%7.53B |
Total assets | 18.69%17.04B | 23.05%17.27B | 15.68%16.85B | 15.68%16.85B | 18.73%15.57B | 3.52%14.36B | 4.14%14.04B | 3.36%14.56B | 3.36%14.56B | -4.86%13.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -25.11%2.15B | -2.69%2.83B | 60.33%3.58B | 60.33%3.58B | 36.44%2.94B | 25.36%2.87B | 30.12%2.9B | 27.34%2.23B | 27.34%2.23B | 23.44%2.15B |
-Current debt and capital lease obligation | -25.11%2.15B | -2.69%2.83B | 60.33%3.58B | 60.33%3.58B | 36.44%2.94B | 25.36%2.87B | 30.12%2.9B | 27.34%2.23B | 27.34%2.23B | 23.44%2.15B |
-Including:Current debt | -28.64%1.84B | -4.38%2.51B | 68.08%3.29B | 68.08%3.29B | 42.50%2.64B | 31.50%2.58B | 36.97%2.62B | 36.33%1.96B | 36.33%1.96B | 28.04%1.85B |
-Including:Current capital Lease obligation | 7.07%303M | 13.21%317M | 5.43%291M | 5.43%291M | -1.00%297M | -12.11%283M | -11.39%280M | -13.21%276M | -13.21%276M | 1.01%300M |
Payables | 47.05%2.14B | 50.49%1.86B | 11.39%2.11B | 11.39%2.11B | 53.27%1.87B | -12.50%1.46B | -16.71%1.24B | -4.77%1.9B | -4.77%1.9B | -15.78%1.22B |
-accounts payable | 54.86%1.82B | 53.35%1.72B | 11.12%1.78B | 11.12%1.78B | 48.91%1.64B | -23.02%1.17B | -20.89%1.12B | -11.30%1.6B | -11.30%1.6B | -14.75%1.1B |
-Total tax payable | 14.54%323M | 22.61%141M | 12.84%334M | 12.84%334M | 94.07%229M | 102.88%282M | 71.64%115M | 58.29%296M | 58.29%296M | -24.36%118M |
Accrued and deferred income | 26.58%1.04B | 35.40%1.01B | 13.90%1.05B | 13.90%1.05B | 30.36%966M | 8.28%824M | 10.07%743M | 13.70%921M | 13.70%921M | 14.88%741M |
Other current liabilities | 15.59%571M | 8.65%628M | 10.22%895M | 10.22%895M | 95.91%862M | -22.08%494M | 16.30%578M | 45.78%812M | 45.78%812M | -53.88%440M |
Current liabilities | 4.63%5.9B | 15.73%6.32B | 30.25%7.63B | 30.25%7.63B | 45.71%6.64B | 5.52%5.64B | 11.72%5.46B | 14.67%5.86B | 14.67%5.86B | -4.96%4.56B |
Non current liabilities | ||||||||||
Non current financial liabilities | 40.82%4.32B | 40.35%4.54B | -18.07%2.76B | -18.07%2.76B | -18.25%2.94B | -20.53%3.07B | -20.90%3.23B | -24.35%3.36B | -24.35%3.36B | -23.22%3.59B |
-Long term debt and capital lease obligation | 40.82%4.32B | 40.35%4.54B | -18.07%2.76B | -18.07%2.76B | -18.25%2.94B | -20.53%3.07B | -20.90%3.23B | -24.35%3.36B | -24.35%3.36B | -23.22%3.59B |
-Including:Long term debt | 46.94%3.7B | 43.72%3.89B | -23.67%2.21B | -23.67%2.21B | -23.42%2.36B | -23.77%2.52B | -23.23%2.71B | -24.81%2.9B | -24.81%2.9B | -25.45%3.09B |
-Including:Long term capital lease obligation | 12.61%616M | 23.00%647M | 16.74%544M | 16.74%544M | 13.52%571M | -1.26%547M | -6.24%526M | -21.42%466M | -21.42%466M | -5.98%503M |
Long term pension and other post-retirement benefit plans | 11.27%79M | 7.25%74M | 5.88%72M | 5.88%72M | 7.58%71M | 10.94%71M | 11.29%69M | 7.94%68M | 7.94%68M | 6.45%66M |
Other non current liabilities | 4.88%172M | 6.79%173M | 6.67%176M | 6.67%176M | 4.43%165M | 4.46%164M | -0.61%162M | -2.37%165M | -2.37%165M | -9.20%158M |
Total non current liabilities | 38.39%4.57B | 38.12%4.78B | -16.49%3B | -16.49%3B | -16.86%3.17B | -19.08%3.3B | -19.67%3.46B | -23.12%3.6B | -23.12%3.6B | -22.35%3.81B |
Total liabilities | 17.09%10.47B | 24.42%11.1B | 12.48%10.64B | 12.48%10.64B | 17.20%9.81B | -5.13%8.94B | -2.99%8.92B | -3.39%9.46B | -3.39%9.46B | -13.76%8.37B |
Shareholders'equity | ||||||||||
Share capital | 1.92%690M | 1.92%690M | 1.92%690M | 1.92%690M | 0.00%677M | 2.42%677M | 2.42%677M | 2.42%677M | 2.42%677M | 2.42%677M |
-common stock | 1.92%690M | 1.92%690M | 1.92%690M | 1.92%690M | 0.00%677M | 2.42%677M | 2.42%677M | 2.42%677M | 2.42%677M | 2.42%677M |
Additional paid-in capital | 2.23%643M | 2.23%643M | 2.23%643M | 2.23%643M | 0.00%629M | 2.61%629M | 2.61%629M | 2.61%629M | 2.61%629M | 2.61%629M |
Retained earnings | 26.78%4.9B | 26.06%4.53B | 27.06%4.56B | 27.06%4.56B | 28.35%4.17B | 28.66%3.87B | 26.84%3.59B | 26.05%3.59B | 26.05%3.59B | 24.04%3.25B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | 31.82%29M | 76.47%30M | 40.00%28M | 40.00%28M | -13.79%25M | -15.38%22M | -37.04%17M | -31.03%20M | -31.03%20M | -12.12%29M |
Total stockholders'equity | 20.59%6.26B | 19.86%5.89B | 20.46%5.92B | 20.46%5.92B | 20.00%5.5B | 20.66%5.19B | 18.92%4.92B | 18.42%4.91B | 18.42%4.91B | 16.75%4.58B |
Noncontrolling interests | 38.84%311M | 40.61%277M | 50.78%291M | 50.78%291M | 62.26%258M | 57.75%224M | 34.93%197M | 27.81%193M | 27.81%193M | 6.00%159M |
Total equity | 21.34%6.57B | 20.66%6.17B | 21.61%6.21B | 21.61%6.21B | 21.42%5.75B | 21.84%5.42B | 19.47%5.11B | 18.75%5.1B | 18.75%5.1B | 16.35%4.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data