Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -40.68%3.04B | 40.88%5.13B | 109.05%3.64B | 1.74B |
Net profit before non-cash adjustment | -6.12%1.37B | -24.16%1.46B | 46,084.33%1.92B | --4.17M |
Total adjustment of non-cash items | 2.97%2.08B | 16.52%2.02B | -9.91%1.74B | --1.93B |
-Depreciation and amortization | 14.12%2.31B | 13.63%2.02B | 2.72%1.78B | --1.73B |
-Reversal of impairment losses recognized in profit and loss | --0 | --32.77M | --0 | --198.15M |
-Disposal profit | -2,817.34%-158.94M | 181.26%5.85M | -156.97%-7.2M | --12.64M |
-Other non-cash items | -70.77%-67.93M | -4.63%-39.78M | -114.00%-38.02M | ---17.77M |
Changes in working capital | -125.03%-411.63M | 7,944.91%1.64B | 88.97%-20.97M | ---190.09M |
-Change in receivables | -163.43%-294.18M | 207.44%463.82M | -387.51%-431.7M | ---88.55M |
-Change in inventory | 325.00%72K | -156.14%-32K | 385.00%57K | ---20K |
-Change in prepaid assets | -730.18%-85.95M | -21.12%-10.35M | 56.97%-8.55M | ---19.87M |
-Change in payables | -129.18%-272.34M | 1,248.99%933.45M | 218.98%69.2M | ---58.16M |
-Change in accrued expense | -40.08%85.55M | -20.51%142.78M | 1,404.81%179.62M | ---13.77M |
-Provision for loans, leases and other losses | 34.75%155.22M | -32.40%115.19M | 1,851.68%170.4M | ---9.73M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | -25.55%-107.99M | -14.72%-86.01M | -7.31%-74.98M | -69.87M |
Interest received (cash flow from operating activities) | 156.31%17.99M | 23.69%7.02M | -49.47%5.67M | 11.23M |
Tax refund paid | 70.12%-305.72M | -1,579.96%-1.02B | 116.76%69.12M | -412.33M |
Other operating cash inflow (outflow) | 105.31%149.81M | -20.72%72.96M | 32.40%92.04M | 69.52M |
Operating cash flow | -31.79%2.8B | 9.83%4.1B | 178.57%3.73B | --1.34B |
Investing cash flow | ||||
Net PPE purchase and sale | 4.57%-7.62B | -195.63%-7.98B | -5.00%-2.7B | ---2.57B |
Net intangibles purchase and sale | -1,372.22%-2.65M | 98.24%-180K | -20,372.00%-10.24M | ---50K |
Net investment product transactions | 3,303.46%178.79M | -31.29%-5.58M | 36.06%-4.25M | ---6.65M |
Advance cash and loans provided to other parties | ---- | ---- | ---520K | ---- |
Repayment of advance payments to other parties and cash income from loans | 0.00%140K | --140K | ---- | ---- |
Net changes in other investments | -433.90%-261.97M | -36.70%-49.07M | -461.70%-35.9M | --9.92M |
Investing cash flow | 4.16%-7.7B | -192.15%-8.04B | -7.11%-2.75B | ---2.57B |
Financing cash flow | ||||
Net issuance payments of debt | 86.68%7.37B | 727.03%3.95B | -67.41%477.25M | --1.46B |
Increase or decrease of lease financing | -17.82%-1.32B | -3.15%-1.12B | -33.64%-1.09B | ---814.92M |
Cash dividends paid | 0.00%-100M | ---100M | ---- | ---20M |
Net other fund-raising expenses | -25.48%-108.57M | -20.39%-86.53M | 73.76%-71.87M | ---273.91M |
Financing cash flow | 121.32%5.84B | 485.71%2.64B | -292.36%-683.69M | --355.42M |
Net cash flow | ||||
Beginning cash position | -84.25%243.77M | 23.63%1.55B | -41.12%1.25B | --2.13B |
Current changes in cash | 171.07%926.74M | -540.71%-1.3B | 133.85%295.86M | ---874.08M |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- |
End cash Position | 380.17%1.17B | -84.25%243.77M | 23.63%1.55B | --1.25B |
Free cash flow | -24.56%-4.86B | -488.24%-3.9B | 181.00%1.01B | ---1.24B |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |