Remixpoint
3825
Sanrio
8136
Nippon Telegraph & Telephone
9432
4
Kioxia Holdings
285A
5
Metaplanet
3350
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.58%11.69B | -33.86%13.27B | 98.57%8.33B | 98.57%8.33B | 281.85%17.61B | --20.07B | --18.88B | -4.11%4.2B | -4.11%4.2B | --4.61B |
-Cash and cash equivalents | -33.98%11.57B | -34.20%13.16B | 100.39%8.26B | 100.39%8.26B | 292.13%17.53B | --20B | --18.79B | -5.40%4.12B | -5.40%4.12B | --4.47B |
-Short term investments | 60.00%120M | 65.67%111M | 1.30%78M | 1.30%78M | -46.43%75M | --67M | --86M | 250.00%77M | 250.00%77M | --140M |
Receivables | 28.21%10.88B | 17.93%9.62B | 6.29%8.76B | 6.29%8.76B | -21.73%8.48B | --8.16B | --8.04B | -21.64%8.24B | -21.64%8.24B | --10.84B |
-Accounts receivable | 28.21%10.88B | 17.93%9.62B | 6.29%8.76B | 6.29%8.76B | -21.73%8.48B | --8.16B | --8.04B | -21.64%8.24B | -21.64%8.24B | --10.84B |
Inventory | 224.24%107M | 162.50%105M | 63.64%72M | 63.64%72M | -36.54%33M | --40M | --33M | -6.38%44M | -6.38%44M | --52M |
Other current assets | 61.13%485M | 72.13%420M | 94.02%487M | 94.02%487M | 2.73%301M | --244M | --347M | 17.29%251M | 17.29%251M | --293M |
Total current assets | -12.34%23.16B | -17.87%23.42B | 38.63%17.65B | 38.63%17.65B | 67.29%26.43B | --28.51B | --27.29B | -15.98%12.73B | -15.98%12.73B | --15.8B |
Non current assets | ||||||||||
Net PPE | 117.07%36.95B | 44.28%22.39B | 63.30%19.7B | 63.30%19.7B | 76.75%17.02B | --15.52B | --13.98B | 80.54%12.06B | 80.54%12.06B | --9.63B |
-Gross PP&E | 117.07%36.95B | 44.28%22.39B | 63.30%19.7B | 63.30%19.7B | 76.75%17.02B | --15.52B | --13.98B | 80.54%12.06B | 80.54%12.06B | --9.63B |
Investment properties | 0.55%4.38B | -0.39%4.36B | -0.23%4.36B | -0.23%4.36B | 121.59%4.35B | --4.38B | --4.4B | 120.73%4.37B | 120.73%4.37B | --1.96B |
Total investment | 22.12%3.06B | -17.50%2.14B | -6.84%2.64B | -6.84%2.64B | -5.76%2.51B | --2.59B | --2.77B | -15.11%2.84B | -15.11%2.84B | --2.66B |
-Financial asset investment | 22.12%3.06B | -17.50%2.14B | -6.84%2.64B | -6.84%2.64B | -5.76%2.51B | --2.59B | --2.77B | -15.11%2.84B | -15.11%2.84B | --2.66B |
-Including:Available-for-sale securities | 22.12%3.06B | -17.50%2.14B | -6.84%2.64B | -6.84%2.64B | -5.76%2.51B | --2.59B | --2.77B | -15.11%2.84B | -15.11%2.84B | --2.66B |
Goodwill and other intangible assets | 152.07%18.74B | 131.10%17.43B | 140.89%18.06B | 140.89%18.06B | 4.48%7.43B | --7.54B | --7.56B | 6.07%7.5B | 6.07%7.5B | --7.12B |
-Goodwill | 197.39%14.23B | 171.64%13.16B | 188.84%13.64B | 188.84%13.64B | 6.78%4.79B | --4.84B | --4.81B | 7.27%4.72B | 7.27%4.72B | --4.48B |
-Other intangible assets | 70.22%4.51B | 58.35%4.27B | 59.28%4.42B | 59.28%4.42B | 0.57%2.65B | --2.7B | --2.75B | 4.09%2.78B | 4.09%2.78B | --2.63B |
Deferred tax assets-non current | 72.73%437M | 99.09%436M | 74.31%380M | 74.31%380M | -14.81%253M | --219M | --218M | -18.96%218M | -18.96%218M | --297M |
Other non current assets | 40.48%59M | 83.33%55M | 27.78%46M | 27.78%46M | 20.00%42M | --30M | --34M | 9.09%36M | 9.09%36M | --35M |
Total non current assets | 101.28%63.62B | 54.61%46.81B | 67.24%45.19B | 67.24%45.19B | 45.66%31.61B | --30.28B | --28.96B | 39.46%27.02B | 39.46%27.02B | --21.7B |
Total assets | 49.54%86.79B | 19.46%70.22B | 58.08%62.84B | 58.08%62.84B | 54.77%58.03B | --58.79B | --56.25B | 15.13%39.75B | 15.13%39.75B | --37.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 56.65%5.5B | 6.99%3.8B | -81.82%3.16B | -81.82%3.16B | -77.40%3.51B | --3.55B | --3.47B | 47.86%17.37B | 47.86%17.37B | --15.53B |
-Current debt and capital lease obligation | 84.40%5.5B | 27.04%3.8B | -81.34%3.16B | -81.34%3.16B | -80.23%2.98B | --2.99B | --2.98B | 48.84%16.93B | 48.84%16.93B | --15.08B |
-Including:Current debt | 40.55%2.81B | 35.00%2.7B | -87.53%2B | -87.53%2B | -85.95%2B | --2B | --2B | 50.13%16.04B | 50.13%16.04B | --14.24B |
-Including:Current capital Lease obligation | 173.80%2.69B | 10.93%1.1B | 30.37%1.16B | 30.37%1.16B | 16.65%981M | --988M | --981M | 28.84%889M | 28.84%889M | --841M |
-Other financial liabilities | ---- | ---- | ---- | ---- | 16.56%528M | --560M | --489M | 18.35%445M | 18.35%445M | --453M |
Payables | 125.77%5.13B | 43.12%3.54B | 35.18%3.44B | 35.18%3.44B | -28.83%2.27B | --2.47B | --2B | -54.79%2.54B | -54.79%2.54B | --3.2B |
-accounts payable | 73.84%3.4B | 27.24%2.34B | 15.03%2.48B | 15.03%2.48B | -33.57%1.95B | --1.84B | --1.7B | -45.39%2.16B | -45.39%2.16B | --2.94B |
-Total tax payable | 441.74%1.74B | 89.38%1.2B | 146.79%960M | 146.79%960M | 25.88%321M | --631M | --302M | -76.86%389M | -76.86%389M | --255M |
Accrued and deferred income | 49.65%639M | 0.18%571M | 17.43%512M | 17.43%512M | 1.43%427M | --570M | --461M | -23.37%436M | -23.37%436M | --421M |
Other current liabilities | 123.45%2.28B | 43.26%1.46B | 36.86%1.28B | 36.86%1.28B | 15.66%1.02B | --1.02B | --965M | -32.76%936M | -32.76%936M | --881M |
Current liabilities | 87.40%13.55B | 23.06%9.36B | -60.59%8.39B | -60.59%8.39B | -63.90%7.23B | --7.61B | --6.9B | 10.09%21.29B | 10.09%21.29B | --20.03B |
Non current liabilities | ||||||||||
Non current financial liabilities | 79.61%40.42B | 30.75%30.24B | 426.78%24.24B | 426.78%24.24B | 428.68%22.51B | --23.13B | --23.43B | 27.70%4.6B | 27.70%4.6B | --4.26B |
-Long term debt and capital lease obligation | 75.86%39.44B | 28.01%29.51B | 420.89%23.56B | 420.89%23.56B | 436.71%22.43B | --23.05B | --23.35B | 28.24%4.52B | 28.24%4.52B | --4.18B |
-Including:Long term debt | 26.13%21.35B | 23.76%21.57B | --16.43B | --16.43B | --16.93B | --17.43B | --17.92B | --0 | --0 | ---- |
-Including:Long term capital lease obligation | 228.97%18.09B | 41.18%7.94B | 57.55%7.13B | 57.55%7.13B | 31.59%5.5B | --5.63B | --5.43B | 28.24%4.52B | 28.24%4.52B | --4.18B |
-Other financial liabilities-Non current | 1,174.03%981M | 838.46%732M | 767.95%677M | 767.95%677M | -1.28%77M | --78M | --79M | 2.63%78M | 2.63%78M | --78M |
Long term pension and other post-retirement benefit plans | 16.59%267M | 17.21%252M | 23.94%233M | 23.94%233M | 27.93%229M | --215M | --201M | 23.68%188M | 23.68%188M | --179M |
Non current deferred liabilities | 9.33%1.4B | -2.27%1.29B | 4.08%1.45B | 4.08%1.45B | 6.60%1.28B | --1.32B | --1.37B | -8.88%1.4B | -8.88%1.4B | --1.2B |
Other non current liabilities | 24.07%603M | 23.55%598M | 45.63%517M | 45.63%517M | 66.44%486M | --484M | --431M | 59.91%355M | 59.91%355M | --292M |
Total non current liabilities | 74.26%42.69B | 28.76%32.38B | 304.28%26.44B | 304.28%26.44B | 313.45%24.5B | --25.15B | --25.43B | 18.71%6.54B | 18.71%6.54B | --5.93B |
Total liabilities | 77.26%56.24B | 27.44%41.74B | 25.16%34.83B | 25.16%34.83B | 22.25%31.73B | --32.75B | --32.33B | 12.01%27.83B | 12.01%27.83B | --25.95B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.67B | 0.00%7.67B | 621.45%7.67B | 621.45%7.67B | 621.45%7.67B | --7.67B | --6.81B | 1.33%1.06B | 1.33%1.06B | --1.06B |
-common stock | 0.00%7.67B | 0.00%7.67B | 621.45%7.67B | 621.45%7.67B | 621.45%7.67B | --7.67B | --6.81B | 1.33%1.06B | 1.33%1.06B | --1.06B |
Additional paid-in capital | 0.76%7.82B | 0.75%7.82B | 516.93%7.76B | 516.93%7.76B | 516.93%7.76B | --7.76B | --6.91B | 22.73%1.26B | 22.73%1.26B | --1.26B |
Retained earnings | 41.92%13.08B | 40.71%12.32B | 33.60%10.31B | 33.60%10.31B | 23.96%9.22B | --8.75B | --8.2B | 45.84%7.72B | 45.84%7.72B | --7.43B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- |
Other equity interest | -6.33%1.33B | -91.89%129M | -5.34%1.58B | -5.34%1.58B | -9.55%1.42B | --1.59B | --1.76B | -20.31%1.67B | -20.31%1.67B | --1.57B |
Total stockholders'equity | 14.70%29.9B | 8.38%27.93B | 133.39%27.32B | 133.39%27.32B | 130.14%26.07B | --25.77B | --23.67B | 23.76%11.7B | 23.76%11.7B | --11.33B |
Noncontrolling interests | 169.01%651M | 112.79%549M | 218.98%689M | 218.98%689M | 10.50%242M | --258M | --257M | -2.70%216M | -2.70%216M | --219M |
Total equity | 16.12%30.55B | 9.41%28.48B | 134.94%28.01B | 134.94%28.01B | 127.87%26.31B | --26.03B | --23.92B | 23.15%11.92B | 23.15%11.92B | --11.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |