JP Stock MarketDetailed Quotes

9159 W Tokyo

Watchlist
  • 1564
  • -444-22.11%
20min DelayMarket Closed Aug 5 15:00 JST
4.23BMarket Cap10.66P/E (Static)

W Tokyo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
203.42%873.66M
985.55%287.94M
26.53M
Net profit before non-cash adjustment
652.84%619.53M
134.76%82.29M
---236.72M
Total adjustment of non-cash items
10.48%264.76M
15.72%239.66M
--207.1M
-Depreciation and amortization
1.83%185.03M
1.56%181.71M
--178.91M
-Reversal of impairment losses recognized in profit and loss
----
----
--10.24M
-Share of associates
----
----
--0
-Disposal profit
-98.43%1.03M
169.36%65.63M
--24.37M
-Other non-cash items
1,124.98%78.71M
-19.55%-7.68M
---6.42M
Changes in working capital
68.73%-10.64M
-160.59%-34.02M
--56.14M
-Change in receivables
173.01%34.06M
38.85%-46.65M
---76.29M
-Change in inventory
117.45%1.14M
-139.08%-6.5M
---2.72M
-Change in prepaid assets
1,067.60%33.2M
102.18%2.84M
---130.33M
-Change in payables
-41,826.70%-85.96M
-99.26%206K
--27.99M
-Change in accrued expense
-17.14%2.09M
2,809.68%2.52M
---93K
-Provision for loans, leases and other losses
-32.46%12.43M
1,367.07%18.4M
--1.25M
-Changes in other current assets
-56.97%-7.58M
-102.04%-4.83M
--236.33M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
1.16%-8.58M
16.13%-8.68M
-10.35M
Interest received (cash flow from operating activities)
-8.33%11K
9.09%12K
11K
Tax refund paid
0.00%-530K
-101.45%-530K
36.43M
Other operating cash inflow (outflow)
0
-85.11%2.86M
19.21M
Operating cash flow
207.02%864.56M
292.12%281.6M
--71.82M
Investing cash flow
Net PPE purchase and sale
-1,213.50%-2.63M
---200K
--0
Net intangibles purchase and sale
88.47%-10.95M
-2,034.83%-95M
---4.45M
Net business purchase and sale
----
----
---5M
Net investment product transactions
----
----
--30.66M
Net changes in other investments
--60M
----
---10K
Investing cash flow
148.76%46.42M
-549.06%-95.2M
--21.2M
Financing cash flow
Net issuance payments of debt
25.74%-264.45M
-8,413.00%-356.13M
--4.28M
Net common stock issuance
2,794.94%343.05M
-95.30%11.85M
--251.95M
Increase or decrease of lease financing
0.00%-12.03M
0.00%-12.03M
---12.03M
Issuance fees
---10.65M
--0
----
Net other fund-raising expenses
---1K
----
---1K
Financing cash flow
115.70%55.92M
-245.91%-356.31M
--244.2M
Net cash flow
Beginning cash position
-14.46%1B
40.31%1.17B
--836.76M
Current changes in cash
669.07%966.9M
-150.39%-169.91M
--337.22M
Effect of exchange rate changes
--0
37.89%131K
--95K
Cash adjustments other than cash changes
0.00%1K
-50.00%1K
--2K
End cash Position
96.28%1.97B
-14.46%1B
--1.17B
Free cash flow
356.54%850.98M
176.70%186.4M
--67.37M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 203.42%873.66M985.55%287.94M26.53M
Net profit before non-cash adjustment 652.84%619.53M134.76%82.29M---236.72M
Total adjustment of non-cash items 10.48%264.76M15.72%239.66M--207.1M
-Depreciation and amortization 1.83%185.03M1.56%181.71M--178.91M
-Reversal of impairment losses recognized in profit and loss ----------10.24M
-Share of associates ----------0
-Disposal profit -98.43%1.03M169.36%65.63M--24.37M
-Other non-cash items 1,124.98%78.71M-19.55%-7.68M---6.42M
Changes in working capital 68.73%-10.64M-160.59%-34.02M--56.14M
-Change in receivables 173.01%34.06M38.85%-46.65M---76.29M
-Change in inventory 117.45%1.14M-139.08%-6.5M---2.72M
-Change in prepaid assets 1,067.60%33.2M102.18%2.84M---130.33M
-Change in payables -41,826.70%-85.96M-99.26%206K--27.99M
-Change in accrued expense -17.14%2.09M2,809.68%2.52M---93K
-Provision for loans, leases and other losses -32.46%12.43M1,367.07%18.4M--1.25M
-Changes in other current assets -56.97%-7.58M-102.04%-4.83M--236.33M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 1.16%-8.58M16.13%-8.68M-10.35M
Interest received (cash flow from operating activities) -8.33%11K9.09%12K11K
Tax refund paid 0.00%-530K-101.45%-530K36.43M
Other operating cash inflow (outflow) 0-85.11%2.86M19.21M
Operating cash flow 207.02%864.56M292.12%281.6M--71.82M
Investing cash flow
Net PPE purchase and sale -1,213.50%-2.63M---200K--0
Net intangibles purchase and sale 88.47%-10.95M-2,034.83%-95M---4.45M
Net business purchase and sale -----------5M
Net investment product transactions ----------30.66M
Net changes in other investments --60M-------10K
Investing cash flow 148.76%46.42M-549.06%-95.2M--21.2M
Financing cash flow
Net issuance payments of debt 25.74%-264.45M-8,413.00%-356.13M--4.28M
Net common stock issuance 2,794.94%343.05M-95.30%11.85M--251.95M
Increase or decrease of lease financing 0.00%-12.03M0.00%-12.03M---12.03M
Issuance fees ---10.65M--0----
Net other fund-raising expenses ---1K-------1K
Financing cash flow 115.70%55.92M-245.91%-356.31M--244.2M
Net cash flow
Beginning cash position -14.46%1B40.31%1.17B--836.76M
Current changes in cash 669.07%966.9M-150.39%-169.91M--337.22M
Effect of exchange rate changes --037.89%131K--95K
Cash adjustments other than cash changes 0.00%1K-50.00%1K--2K
End cash Position 96.28%1.97B-14.46%1B--1.17B
Free cash flow 356.54%850.98M176.70%186.4M--67.37M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg