(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 546.65%2.7B | -30.68%417.18M | 601.8M |
Net profit before non-cash adjustment | 115.98%2.11B | 36.80%976.39M | --713.74M |
Total adjustment of non-cash items | -24.32%52.1M | -32.58%68.84M | --102.1M |
-Depreciation and amortization | 10.76%33.22M | 96.01%29.99M | --15.3M |
-Reversal of impairment losses recognized in profit and loss | --0 | -75.00%-3.5M | ---2M |
-Disposal profit | 30.25%38.84M | 155.48%29.82M | --11.67M |
-Net exchange gains and losses | ---- | ---- | --685K |
-Other non-cash items | -259.39%-19.96M | -83.61%12.53M | --76.44M |
Changes in working capital | 185.46%536.72M | -193.43%-628.05M | ---214.04M |
-Change in receivables | 144.51%390.92M | -226.07%-878.33M | ---269.37M |
-Change in prepaid assets | 147.71%262.87M | -37.13%-550.91M | ---401.74M |
-Change in payables | -86.03%66.95M | 5.78%479.14M | --452.95M |
-Change in accrued expense | -165.89%-185.48M | 6,727.84%281.51M | --4.12M |
-Provision for loans, leases and other losses | -96.40%1.46M | --40.54M | --0 |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | 0 | -34.86%964K | 1.48M |
Interest paid (cash flow from operating activities) | -93.78%-19.96M | -24.17%-10.3M | -8.29M |
Interest received (cash flow from operating activities) | 23.08%32K | 30.00%26K | 20K |
Tax refund paid | -21.16%-418.45M | -172.39%-345.38M | -126.8M |
Other operating cash inflow (outflow) | 99.93%-1K | -175.29%-1.51M | 2M |
Operating cash flow | 3,604.95%2.26B | -87.03%60.98M | --470.21M |
Investing cash flow | |||
Net PPE purchase and sale | 70.72%-35.38M | -1,011.63%-120.8M | ---10.87M |
Net investment product transactions | 1,241.82%144.68M | 70.24%-12.67M | ---42.57M |
Net changes in other investments | -78.70%2.01M | 110.48%9.41M | ---89.82M |
Investing cash flow | 189.72%111.31M | 13.40%-124.06M | ---143.25M |
Financing cash flow | |||
Net issuance payments of debt | 168.74%878.18M | -55.04%326.78M | --726.78M |
Net common stock issuance | ---- | ---- | --25M |
Net other fund-raising expenses | 8.16%1.19M | --1.1M | ---- |
Financing cash flow | 168.20%879.38M | -56.39%327.89M | --751.78M |
Net cash flow | |||
Beginning cash position | 11.15%2.64B | 83.15%2.37B | --1.3B |
Current changes in cash | 1,127.29%3.25B | -75.45%264.81M | --1.08B |
Effect of exchange rate changes | ---- | ---- | ---685K |
Cash adjustments other than cash changes | --1K | ---- | --1K |
End cash Position | 123.13%5.89B | 11.15%2.64B | --2.37B |
Free cash flow | 3,817.60%2.22B | -113.02%-59.82M | --459.34M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data