Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Nov 1, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.47%3.94B | --3.12B | 76.33%4.09B | 76.33%4.09B | --3.26B | --3.11B | 4.08%2.32B | --2.32B | 7.30%2.23B | --2.08B |
-Cash and cash equivalents | 27.31%3.89B | --3.1B | 78.79%4.08B | 78.79%4.08B | --3.25B | --3.06B | 5.95%2.28B | --2.28B | 12.14%2.16B | --1.92B |
-Short term investments | -16.64%49.61M | --19.06M | -73.29%10.03M | -73.29%10.03M | --10.66M | --59.51M | -49.92%37.55M | --37.55M | -52.10%74.98M | --156.55M |
Receivables | 16.55%2.64B | --2.71B | 20.40%2.77B | 20.40%2.77B | --2.69B | --2.27B | 22.33%2.3B | --2.3B | 19.86%1.88B | --1.57B |
-Accounts receivable | 16.55%2.64B | --2.71B | 20.40%2.77B | 20.40%2.77B | --2.69B | --2.27B | 22.33%2.3B | --2.3B | 19.86%1.88B | --1.57B |
Other current assets | 7.73%180.73M | --237.44M | -22.20%200.83M | -22.20%200.83M | --138.58M | --167.77M | 212.32%258.14M | --258.14M | 5.32%82.65M | --78.48M |
Total current assets | 21.85%6.76B | --6.06B | 44.77%7.06B | 44.77%7.06B | --6.09B | --5.55B | 16.36%4.88B | --4.88B | 12.54%4.19B | --3.72B |
Non current assets | ||||||||||
Net PPE | 13.33%464.84M | --465.59M | 11.18%528.24M | 11.18%528.24M | --566.51M | --410.16M | 17.63%475.11M | --475.11M | -26.66%403.92M | --550.74M |
-Gross PP&E | 13.33%464.84M | --465.59M | 11.18%528.24M | 11.18%528.24M | --566.51M | --410.16M | 17.63%475.11M | --475.11M | -26.66%403.92M | --550.74M |
Total investment | 15.00%297.31M | --319.04M | 0.90%319.79M | 0.90%319.79M | --260.75M | --258.53M | 37.51%316.92M | --316.92M | 0.40%230.47M | --229.55M |
-Financial asset investment | 15.00%297.31M | --319.04M | 0.90%319.79M | 0.90%319.79M | --260.75M | --258.53M | 37.51%316.92M | --316.92M | 0.40%230.47M | --229.55M |
-Including:Available-for-sale securities | 15.00%297.31M | --319.04M | 0.90%319.79M | 0.90%319.79M | --260.75M | --258.53M | 37.51%316.92M | --316.92M | 0.40%230.47M | --229.55M |
Goodwill and other intangible assets | -0.00%14.1B | --14.1B | 0.02%14.1B | 0.02%14.1B | --14.1B | --14.1B | -0.28%14.1B | --14.1B | 8.77%14.14B | --13B |
-Goodwill | 0.00%14.07B | --14.07B | 0.00%14.07B | 0.00%14.07B | --14.07B | --14.07B | -0.18%14.07B | --14.07B | 8.61%14.1B | --12.98B |
-Other intangible assets | -1.93%25.36M | --25.26M | 13.71%27.92M | 13.71%27.92M | --29.8M | --25.86M | -36.15%24.56M | --24.56M | 151.47%38.46M | --15.29M |
Deferred tax assets-non current | 13.76%455.52M | --357.93M | 27.95%492.49M | 27.95%492.49M | --363.57M | --400.42M | 41.03%384.9M | --384.9M | 23.83%272.92M | --220.41M |
Other non current assets | -12.72%947K | --1.1M | -49.08%1.25M | -49.08%1.25M | --340K | --1.09M | -73.13%2.45M | --2.45M | 5,516.05%9.1M | --162K |
Total non current assets | 0.98%15.32B | --15.24B | 1.08%15.44B | 1.08%15.44B | --15.3B | --15.17B | 1.49%15.28B | --15.28B | 7.54%15.06B | --14B |
Total assets | 6.57%22.08B | --21.31B | 11.65%22.51B | 11.65%22.51B | --21.39B | --20.72B | 4.73%20.16B | --20.16B | 8.59%19.25B | --17.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.21%3.06B | --3.09B | 1.39%3.03B | 1.39%3.03B | --3.08B | --3.05B | 241.04%2.99B | --2.99B | 23.15%875.91M | --711.27M |
-Current debt and capital lease obligation | 3.02%2.92B | --2.9B | 1.70%2.92B | 1.70%2.92B | --2.92B | --2.84B | 300.46%2.87B | --2.87B | 7.10%716.02M | --668.53M |
-Including:Current debt | 0.00%2.71B | --2.71B | 0.00%2.71B | 0.00%2.71B | --2.71B | --2.71B | 384.69%2.71B | --2.71B | 9.80%560M | --510M |
-Including:Current capital Lease obligation | 69.36%209.45M | --190.29M | 31.82%201.79M | 31.82%201.79M | --208.41M | --123.67M | -1.88%153.08M | --153.08M | -1.59%156.02M | --158.53M |
-Other financial liabilities | -37.60%131.67M | --183.16M | -5.98%112.67M | -5.98%112.67M | --152.36M | --211.01M | -25.05%119.84M | --119.84M | 274.11%159.89M | --42.74M |
Payables | 8.71%385.65M | --107.54M | 14.16%522.58M | 14.16%522.58M | --222.3M | --354.73M | 48.13%457.75M | --457.75M | -10.33%309.03M | --344.62M |
-accounts payable | 22.97%35.08M | --25.32M | 14.74%29.76M | 14.74%29.76M | --26.47M | --28.53M | 4.82%25.94M | --25.94M | 55.11%24.74M | --15.95M |
-Total tax payable | 7.47%350.56M | --82.22M | 14.13%492.82M | 14.13%492.82M | --195.83M | --326.2M | 51.90%431.82M | --431.82M | -13.50%284.28M | --328.67M |
Other current liabilities | 10.24%2.5B | --2.27B | 31.03%2.74B | 31.03%2.74B | --2.23B | --2.27B | 21.67%2.09B | --2.09B | 0.18%1.72B | --1.71B |
Current liabilities | 4.75%5.94B | --5.46B | 13.63%6.29B | 13.63%6.29B | --5.52B | --5.67B | 90.72%5.53B | --5.53B | 4.77%2.9B | --2.77B |
Non current liabilities | ||||||||||
Non current financial liabilities | -18.53%3.28B | --3.47B | -16.18%3.7B | -16.18%3.7B | --3.91B | --4.03B | -41.55%4.41B | --4.41B | -0.79%7.55B | --7.61B |
-Long term debt and capital lease obligation | -18.53%3.28B | --3.47B | -16.18%3.7B | -16.18%3.7B | --3.91B | --4.03B | -41.55%4.41B | --4.41B | -0.79%7.55B | --7.61B |
-Including:Long term debt | -18.18%3.21B | --3.39B | -16.67%3.57B | -16.67%3.57B | --3.75B | --3.93B | -42.47%4.29B | --4.29B | 1.09%7.45B | --7.37B |
-Including:Long term capital lease obligation | -32.56%65.42M | --81.5M | 0.47%125.34M | 0.47%125.34M | --159.73M | --97.01M | 30.00%124.76M | --124.76M | -59.31%95.97M | --235.87M |
Long term provisions | 3.10%113.12M | --112.98M | 2.41%112.84M | 2.41%112.84M | --109.96M | --109.72M | 31.10%110.19M | --110.19M | 0.83%84.05M | --83.35M |
Long term pension and other post-retirement benefit plans | 25.96%266.88M | --249.74M | 36.63%230.8M | 36.63%230.8M | --227.48M | --211.88M | 108.86%168.92M | --168.92M | 265.84%80.88M | --22.11M |
Other non current liabilities | -33.33%2K | --2K | 100.00%2K | 100.00%2K | --2K | --3K | -99.82%1K | --1K | 27,400.00%550K | --2K |
Total non current liabilities | -15.81%3.66B | --3.84B | -13.84%4.04B | -13.84%4.04B | --4.25B | --4.35B | -39.19%4.69B | --4.69B | 0.00%7.71B | --7.71B |
Total liabilities | -4.17%9.6B | --9.3B | 1.03%10.33B | 1.03%10.33B | --9.77B | --10.02B | -3.67%10.22B | --10.22B | 1.26%10.61B | --10.48B |
Shareholders'equity | ||||||||||
Share capital | 573.36%336.68M | --299.18M | 396.74%248.37M | 396.74%248.37M | --236.62M | --50M | 0.00%50M | --50M | 0.00%50M | --50M |
-common stock | 573.36%336.68M | --299.18M | 396.74%248.37M | 396.74%248.37M | --236.62M | --50M | 0.00%50M | --50M | 0.00%50M | --50M |
Retained earnings | 55.58%3.55B | --3.1B | 113.21%3.32B | 113.21%3.32B | --2.79B | --2.28B | 369.88%1.56B | --1.56B | 147.35%331.35M | ---699.85M |
Other reserves | 3.38%8.48B | --8.45B | 2.38%8.4B | 2.38%8.4B | --8.39B | --8.2B | 0.00%8.2B | --8.2B | 3.93%8.2B | --7.89B |
Other equity interest | -29.86%121.72M | --159.34M | 71.12%211.62M | 71.12%211.62M | --205.1M | --173.55M | 147.98%123.67M | --123.67M | --49.87M | ---- |
Total stockholders'equity | 16.62%12.48B | --12B | 22.59%12.18B | 22.59%12.18B | --11.62B | --10.71B | 15.05%9.93B | --9.93B | 19.21%8.63B | --7.24B |
Total equity | 16.62%12.48B | --12B | 22.59%12.18B | 22.59%12.18B | --11.62B | --10.71B | 15.05%9.93B | --9.93B | 19.21%8.63B | --7.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |