kaonavi
4435
D. Western Therapeutics Institute
4576
Itamiarts
168A
Nakayo
6715
Allied Telesis Holdings KK
6835
(FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.00%2.68B | -15.94%5.3B | 8.64%6.59B | -1.07%2.23B | 138.09%5.48B | --5.48B | --6.31B | --6.07B | --2.25B | 45.39%2.3B |
-Cash and cash equivalents | -51.00%2.68B | -15.94%5.3B | 8.64%6.59B | -1.07%2.23B | 138.09%5.48B | --5.48B | --6.31B | --6.07B | --2.25B | 45.39%2.3B |
Receivables | 6.49%4.33B | 7.15%4.79B | 13.16%5.01B | 11.08%4.57B | 19.92%4.07B | --4.07B | --4.47B | --4.43B | --4.11B | 23.91%3.39B |
-Accounts receivable | 6.49%4.33B | 7.15%4.79B | 13.16%5.01B | 11.08%4.57B | 19.92%4.07B | --4.07B | --4.47B | --4.43B | --4.11B | 23.91%3.39B |
Other current assets | 154.84%1.19B | 21.43%680M | 20.77%814M | 64.44%888M | -42.09%465M | --465M | --560M | --674M | --540M | 97.78%803M |
Total current assets | -18.07%8.2B | -4.98%10.77B | 11.16%12.42B | 11.30%7.69B | 54.09%10.01B | --10.01B | --11.34B | --11.17B | --6.91B | 37.44%6.5B |
Non current assets | ||||||||||
Net PPE | -8.31%10.72B | -6.77%10.94B | -3.64%11.18B | 1.73%11.5B | 5.01%11.69B | --11.69B | --11.74B | --11.6B | --11.3B | 33.09%11.13B |
Total investment | 20.35%2.37B | -2.72%2.04B | 21.73%2.38B | 27.94%2.15B | 23.03%1.97B | --1.97B | --2.09B | --1.95B | --1.68B | 63.80%1.6B |
-Financial asset investment | 20.35%2.37B | -2.72%2.04B | 21.73%2.38B | 27.94%2.15B | 23.03%1.97B | --1.97B | --2.09B | --1.95B | --1.68B | 63.80%1.6B |
-Including:Available-for-sale securities | 20.35%2.37B | -2.72%2.04B | 21.73%2.38B | 27.94%2.15B | 23.03%1.97B | --1.97B | --2.09B | --1.95B | --1.68B | 63.80%1.6B |
Goodwill and other intangible assets | -0.06%55.57B | 0.09%55.59B | 0.25%55.61B | 1.46%55.61B | 1.42%55.6B | --55.6B | --55.54B | --55.47B | --54.82B | 2.00%54.82B |
-Goodwill | 0.00%52.01B | -0.09%52.01B | -0.09%52.01B | 1.16%52.01B | 1.16%52.01B | --52.01B | --52.06B | --52.06B | --51.41B | 1.96%51.41B |
-Other intangible assets | -0.86%3.56B | 2.78%3.59B | 5.35%3.6B | 5.94%3.61B | 5.35%3.59B | --3.59B | --3.49B | --3.42B | --3.4B | 2.62%3.41B |
Deferred tax assets-non current | 4.65%698M | 4.87%667M | 4.87%667M | 16.81%667M | 16.81%667M | --667M | --636M | --636M | --571M | 9.60%571M |
Other non current assets | -35.71%9M | -37.50%10M | -41.67%7M | -22.22%7M | -30.00%14M | --14M | --16M | --12M | --9M | 25.00%20M |
Total non current assets | -0.82%69.36B | -1.11%69.25B | 0.24%69.84B | 2.28%69.94B | 2.64%69.94B | --69.94B | --70.02B | --69.68B | --68.38B | 7.10%68.14B |
Total assets | -2.98%77.56B | -1.65%80.02B | 1.74%82.26B | 3.11%77.63B | 7.11%79.95B | --79.95B | --81.36B | --80.85B | --75.29B | 9.20%74.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 11.64%2.94B | 20.86%2.94B | 23.90%2.93B | 25.87%2.94B | -11.66%2.64B | --2.64B | --2.44B | --2.37B | --2.34B | 80.91%2.99B |
-Current debt and capital lease obligation | 11.64%2.94B | 20.86%2.94B | 23.90%2.93B | 25.87%2.94B | -11.66%2.64B | --2.64B | --2.44B | --2.37B | --2.34B | 80.91%2.99B |
-Including:Current debt | 17.65%2B | 33.33%2B | 33.33%2B | 34.32%2B | -19.05%1.7B | --1.7B | --1.5B | --1.5B | --1.49B | 110.00%2.1B |
-Including:Current capital Lease obligation | 0.75%944M | 0.86%943M | 7.60%934M | 10.99%939M | 5.88%937M | --937M | --935M | --868M | --846M | 36.15%885M |
Payables | 19.57%3.62B | -1.57%3.19B | 2.65%4.64B | 23.00%2.36B | 68.90%3.03B | --3.03B | --3.24B | --4.52B | --1.92B | -39.37%1.79B |
-Total tax payable | -34.75%877M | -59.86%578M | -12.83%1.94B | --0 | 271.27%1.34B | --1.34B | --1.44B | --2.23B | ---- | -77.33%362M |
-Other payable | 63.00%2.74B | 45.03%2.61B | 17.71%2.7B | 23.00%2.36B | 17.63%1.68B | --1.68B | --1.8B | --2.29B | --1.92B | 5.31%1.43B |
Current provisions | -50.00%1M | --5M | --3M | ---- | 0.00%2M | --2M | ---- | ---- | --1M | --2M |
Accrued and deferred income | 0.30%1B | 8.64%415M | 17.77%285M | 5.29%1.97B | 17.57%997M | --997M | --382M | --242M | --1.87B | 28.48%848M |
Other current liabilities | -5.57%5.39B | 2.54%6.83B | 10.93%6.07B | 12.08%5.85B | 16.29%5.71B | --5.71B | --6.66B | --5.47B | --5.22B | 22.07%4.91B |
Current liabilities | 4.71%12.96B | 5.22%13.38B | 10.55%13.93B | 15.64%13.13B | 17.41%12.37B | --12.37B | --12.71B | --12.6B | --11.35B | 13.46%10.54B |
Non current liabilities | ||||||||||
Non current financial liabilities | -11.94%35.05B | -11.45%36.26B | -10.70%36.36B | -9.13%37.62B | -3.57%39.8B | --39.8B | --40.94B | --40.72B | --41.4B | 2.53%41.27B |
-Long term debt and capital lease obligation | -11.94%35.05B | -11.45%36.26B | -10.70%36.36B | -9.13%37.62B | -3.57%39.8B | --39.8B | --40.94B | --40.72B | --41.4B | 2.53%41.27B |
-Including:Long term debt | -13.10%25.77B | -12.88%26.78B | -12.84%26.67B | -12.30%27.65B | -6.24%29.65B | --29.65B | --30.74B | --30.6B | --31.53B | -4.07%31.62B |
-Including:Long term capital lease obligation | -8.58%9.28B | -7.15%9.48B | -4.21%9.69B | 1.03%9.97B | 5.17%10.15B | --10.15B | --10.21B | --10.12B | --9.87B | 32.38%9.65B |
Long term provisions | 0.22%464M | 1.09%463M | 2.21%463M | 7.41%464M | 9.46%463M | --463M | --458M | --453M | --432M | 41.00%423M |
Non current deferred liabilities | -9.56%1.25B | 0.58%1.38B | 0.58%1.38B | 0.58%1.38B | 0.58%1.38B | --1.38B | --1.37B | --1.37B | --1.37B | 21.50%1.37B |
Other non current liabilities | 0.00%3M | 100.00%4M | -25.00%3M | -20.00%4M | -40.00%3M | --3M | --2M | --4M | --5M | 25.00%5M |
Total non current liabilities | -11.73%36.76B | -10.92%38.1B | -10.20%38.21B | -8.65%39.47B | -3.31%41.65B | --41.65B | --42.78B | --42.55B | --43.21B | 3.32%43.07B |
Total liabilities | -7.96%49.72B | -7.22%51.48B | -5.46%52.14B | -3.60%52.6B | 0.76%54.02B | --54.02B | --55.49B | --55.15B | --54.56B | 5.17%53.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M | --10M | --10M | -96.67%10M |
-common stock | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M | --10M | --10M | -96.67%10M |
Additional paid-in capital | -5.58%16.93B | -5.58%16.93B | 0.00%17.93B | 0.00%17.93B | 0.00%17.93B | --17.93B | --17.93B | --17.93B | --17.93B | 1.83%17.93B |
Retained earnings | 36.51%10.91B | 46.21%11.6B | 56.94%12.18B | 154.30%7.09B | 158.71%7.99B | --7.99B | --7.94B | --7.76B | --2.79B | 679.36%3.09B |
Other equity interest | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 7.40%27.85B | 10.31%28.54B | 17.20%30.12B | 20.76%25.03B | 23.31%25.93B | --25.93B | --25.87B | --25.7B | --20.73B | 21.03%21.03B |
Total equity | 7.40%27.85B | 10.31%28.54B | 17.20%30.12B | 20.76%25.03B | 23.31%25.93B | --25.93B | --25.87B | --25.7B | --20.73B | 21.03%21.03B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |