(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -88.83%174M | -1.82%5.82B | -0.94%1.06B | 24.65%9.22B | -49.58%668M | 44.80%1.56B | 29.34%5.92B | 157.97%1.07B | 827.85%7.4B | 1.33B |
Net profit before non-cash adjustment | -430.86%-847M | 1.50%7.46B | -198.64%-1.32B | 26.82%7.05B | -379.49%-109M | -35.52%256M | 25.32%7.35B | 40.11%-442M | 1,510.91%5.56B | --39M |
Total adjustment of non-cash items | 34.41%1.21B | 13.19%266M | 20.05%964M | 18.47%1.95B | 107.59%11M | -15.64%901M | -75.82%235M | 422.49%803M | 298.55%1.65B | ---145M |
-Depreciation and amortization | 11.83%378M | 11.04%372M | 19.81%375M | -3.52%1.35B | 13.61%359M | -28.24%338M | 0.00%335M | 15.07%313M | 1,687.18%1.39B | --316M |
-Other non-cash items | 48.48%833M | -6.00%-106M | 20.20%589M | 140.08%605M | 19.53%-346M | -5.87%561M | -116.10%-100M | 191.59%490M | -20.00%252M | ---430M |
Changes in working capital | -148.00%-192M | -14.91%-1.9B | 100.28%1.41B | 14.21%217M | -46.33%768M | 202.83%400M | 26.49%-1.66B | -49.64%706M | -75.55%190M | --1.43B |
-Change in receivables | 725.71%219M | -50.87%-433M | 30.22%-501M | -12.89%-622M | -0.24%418M | 80.98%-35M | 7.12%-287M | -50.52%-718M | -288.05%-551M | --419M |
-Change in payables | -194.48%-411M | -7.37%-1.47B | 34.48%1.92B | 13.23%839M | -65.42%350M | 312.20%435M | 29.56%-1.37B | -24.22%1.42B | 53.10%741M | --1.01B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.70%-26M | 73.92%-97M | -473.33%-172M | 2.91%-834M | -105.58%-405M | 87.67%-27M | -67.57%-372M | 86.43%-30M | -1,144.93%-859M | -197M |
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax refund paid | -25.20%-1.09B | 6.25%17M | -271.27%-1.34B | 57.81%-1.22B | 0 | 37.60%-873M | -60.98%16M | 76.34%-362M | -2.89B | -1M |
Other operating cash inflow (outflow) | 200.00%1M | -300.00%-2M | 0 | 215M | 0 | -1M | 200.00%1M | 215M | 0 | 1M |
Operating cash flow | -243.68%-944M | 2.96%5.73B | -151.40%-458M | 102.36%7.38B | -76.68%263M | 221.22%657M | 26.63%5.57B | 166.64%891M | 377.98%3.65B | --1.13B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 68.75%-10M | 67.50%-13M | -57.14%-33M | 61.61%-119M | 80.88%-26M | 70.37%-32M | 14.89%-40M | -10.53%-21M | -1,531.58%-310M | ---136M |
Net intangibles purchase and sale | 31.62%-93M | -39.80%-137M | -28.72%-121M | -78.31%-444M | -70.59%-116M | -106.06%-136M | -3.16%-98M | -370.00%-94M | -1,456.25%-249M | ---68M |
Net business purchase and sale | --0 | ---- | ---- | -12.26%-577M | --0 | --0 | ---- | ---- | 98.60%-514M | --0 |
Net changes in other investments | 66.67%-5M | 133.33%1M | -102.69%-5M | 133.33%159M | 93.79%-9M | -350.00%-15M | 94.12%-3M | 164.81%186M | -2,610.53%-477M | ---145M |
Investing cash flow | 40.98%-108M | 79.25%-149M | -323.94%-159M | 36.71%-981M | 56.73%-151M | -8.93%-183M | 26.36%-718M | 222.41%71M | 95.31%-1.55B | ---349M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -25.31%-1B | -196.25%-2.37B | -264.76%-2.3B | 0.00%-700M | --0 | 71.49%-798M | -142.78%-800M | -101.86%-630M | ---700M |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --32M | --0 |
Increase or decrease of lease financing | -0.42%-238M | 0.45%-223M | -17.54%-248M | -19.16%-908M | -33.33%-236M | -19.70%-237M | -12.00%-224M | -12.83%-211M | -1,337.74%-762M | ---177M |
Net other fund-raising expenses | --0 | --0 | ---13M | 11.11%-16M | 33.33%-4M | 133.33%1M | ---- | ---- | -157.14%-18M | ---6M |
Financing cash flow | -0.85%-238M | -18.16%-1.22B | -160.24%-2.63B | -133.82%-3.22B | -6.46%-940M | -129.57%-236M | 65.56%-1.04B | -159.05%-1.01B | -104.07%-1.38B | ---883M |
Net cash flow | ||||||||||
Beginning cash position | 8.64%6.59B | -1.07%2.23B | 138.09%5.48B | 45.39%2.3B | 162.27%6.31B | 161.92%6.07B | 18.54%2.25B | 45.39%2.3B | --1.58B | --2.4B |
Current changes in cash | -642.02%-1.29B | 14.31%4.36B | -6,528.57%-3.25B | 341.86%3.18B | -696.15%-828M | 170.45%238M | 812.92%3.82B | -115.46%-49M | -54.55%719M | ---104M |
Cash adjustments other than cash changes | ---- | ---- | ---1M | 0.00%-1M | ---- | ---- | ---- | ---- | ---1M | --0 |
End cash Position | -15.94%5.3B | 8.64%6.59B | -1.07%2.23B | 138.09%5.48B | 138.09%5.48B | 162.27%6.31B | 161.92%6.07B | 18.54%2.25B | 45.39%2.3B | --2.3B |
Free cash flow | -314.11%-1.05B | 2.82%5.58B | -178.87%-612M | 120.76%6.82B | -86.90%121M | 168.30%489M | 27.61%5.43B | 156.40%776M | 324.18%3.09B | --924M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data