(FY)Nov 20, 2022 | (FY)Nov 20, 2021 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | ||
Net income from continuing operations | 68.04%365.52M | --217.52M |
Other non cashItems | 94.07%-6.44M | ---108.63M |
Change In working capital | 6.55%-108.15M | ---115.73M |
-Change in receivables | 86.25%-46.65M | ---339.36M |
-Change in inventory | -128.20%-32.58M | --115.52M |
-Change in other current assets | 286.52%41.44M | ---22.22M |
Interest paid (cash flow from operating activities) | 32.92%-5.91M | ---8.81M |
Interest received (cash flow from operating activities) | 1.01%33.99M | --33.65M |
Tax refund paid | 25.35%-58.02M | ---77.72M |
Cash from discontinued investing activities | ||
Operating cash flow | 686.05%227.57M | ---38.83M |
Investing cash flow | ||
Cash flow from continuing investing activities | ||
Net PPE purchase and sale | -100.29%-3.7M | --1.27B |
Net intangibles purchas and sale | 88.08%-3.18M | ---26.63M |
Net business purchase and sale | --114.67M | --0 |
Net investment purchase and sale | -144.33%-142.58M | --321.6M |
Net other investing changes | 287.41%96.11M | ---51.28M |
Cash from discontinued investing activities | ||
Investing cash flow | -95.94%61.32M | --1.51B |
Financing cash flow | ||
Cash flow from continuing financing activities | ||
Net issuance payments of debt | 85.11%-152.51M | ---1.02B |
Cash dividends paid | -100.00%-24.51M | ---12.25M |
Cash from discontinued financing activities | ||
Financing cash flow | 82.92%-177.02M | ---1.04B |
Net cash flow | ||
Beginning cash position | 69.71%1.06B | --627.03M |
Current changes in cash | -74.29%111.87M | --435.18M |
Effect of exchange rate changes | 108.75%3.99M | --1.91M |
Cash adjustments other than cash changes | --2K | ---- |
End cash Position | 10.89%1.18B | --1.06B |
Free cash from | 271.23%220.69M | ---128.88M |
Currency Unit | JPY | JPY |
No Data