MY Stock MarketDetailed Quotes

9172 FPI

Watchlist
  • 2.770
  • 0.0000.00%
15min DelayNot Open Nov 22 16:53 CST
709.86MMarket Cap10.74P/E (TTM)

FPI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
12.90%409.03M
37.14%417.51M
40.93%485.79M
24.55%450.64M
24.55%450.64M
23.91%362.29M
12.10%304.44M
30.97%344.69M
35.80%361.8M
35.80%361.8M
-Cash and cash equivalents
93.97%187.71M
37.83%180.13M
26.44%168.58M
12.59%201.68M
12.59%201.68M
-29.26%96.77M
34.89%130.69M
70.22%133.33M
68.67%179.13M
68.67%179.13M
-Including:Cash
----
----
----
-77.36%9.42M
-77.36%9.42M
----
----
----
-3.26%41.61M
-3.26%41.61M
-Including:Cash equivalents
----
----
----
39.81%192.26M
39.81%192.26M
----
----
----
117.64%137.52M
117.64%137.52M
-Short term investments
-16.64%221.33M
36.62%237.38M
50.08%317.21M
36.28%248.96M
36.28%248.96M
70.65%265.51M
-0.53%173.76M
14.34%211.37M
14.01%182.68M
14.01%182.68M
Receivables
-22.90%159.51M
6.72%168.54M
11.45%112.8M
0.73%119.79M
0.73%119.79M
-23.74%206.89M
-27.14%157.92M
-53.52%101.22M
-28.07%118.92M
-28.07%118.92M
-Accounts receivable
-22.90%159.51M
6.72%168.54M
11.45%112.8M
0.49%116.86M
0.49%116.86M
-23.74%206.89M
-27.14%157.92M
-53.52%101.22M
-28.94%116.29M
-28.94%116.29M
-Gross accounts receivable
----
----
----
0.37%118.34M
0.37%118.34M
----
----
----
-28.60%117.91M
-28.60%117.91M
-Bad debt provision
----
----
----
8.10%-1.49M
8.10%-1.49M
----
----
----
-8.51%-1.62M
-8.51%-1.62M
-Other receivables
----
----
----
11.62%2.94M
11.62%2.94M
----
----
----
57.17%2.63M
57.17%2.63M
Inventory
-8.37%41.2M
2.27%53.09M
6.28%50.46M
-21.49%40.61M
-21.49%40.61M
-30.30%44.97M
-41.64%51.91M
-40.31%47.47M
-42.26%51.73M
-42.26%51.73M
Prepaid assets
----
----
----
-18.43%2.24M
-18.43%2.24M
----
----
----
-63.98%2.75M
-63.98%2.75M
Tax assets-Current
-31.43%1.13M
-99.97%1K
-99.98%1K
-99.78%1.85K
-99.78%1.85K
215.13%1.65M
343.89%3.74M
499.74%4.68M
165.56%824.52K
165.56%824.52K
Total current assets
-0.80%610.87M
23.38%639.14M
30.31%649.04M
14.41%613.29M
14.41%613.29M
-2.05%615.78M
-10.39%518.01M
-11.26%498.07M
1.27%536.03M
1.27%536.03M
Non current assets
Net PPE
-18.95%84.16M
-24.81%85.41M
-26.59%85.42M
-26.04%87.37M
-26.04%87.37M
-12.31%103.84M
-5.87%113.59M
-4.49%116.37M
-5.28%118.14M
-5.28%118.14M
-Gross PP&E
-18.95%84.16M
-24.81%85.41M
-26.59%85.42M
-9.86%216.04M
-9.86%216.04M
-12.31%103.84M
-5.87%113.59M
-4.49%116.37M
-0.56%239.68M
-0.56%239.68M
-Accumulated depreciation
----
----
----
-5.86%-128.66M
-5.86%-128.66M
----
----
----
-4.50%-121.54M
-4.50%-121.54M
Total investment
----
----
----
--0
--0
----
----
----
--0
--0
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
Goodwill and other intangible assets
----
----
----
--0
--0
----
----
----
--0
--0
Total non current assets
-18.95%84.16M
-24.81%85.41M
-26.59%85.42M
-26.04%87.37M
-26.04%87.37M
-12.31%103.84M
-5.87%113.59M
-4.49%116.37M
-5.28%118.14M
-5.28%118.14M
Total assets
-3.42%695.03M
14.72%724.55M
19.54%734.47M
7.11%700.66M
7.11%700.66M
-3.68%719.62M
-9.61%631.6M
-10.05%614.43M
0.02%654.16M
0.02%654.16M
Liabilities
Current liabilities
Financial liabilities
-15.86%594K
-36.15%332K
-37.36%404K
-23.01%655.8K
-23.01%655.8K
-18.66%706K
-14.61%520K
34.66%645K
9.03%851.83K
9.03%851.83K
-Current debt and capital lease obligation
-15.86%594K
-36.15%332K
-37.36%404K
-23.01%655.8K
-23.01%655.8K
-18.66%706K
-14.61%520K
34.66%645K
9.03%851.83K
9.03%851.83K
-Including:Current capital Lease obligation
-15.86%594K
-36.15%332K
-37.36%404K
-23.01%655.8K
-23.01%655.8K
-18.66%706K
-14.61%520K
34.66%645K
9.03%851.83K
9.03%851.83K
Payables
-12.07%175.7M
11.29%180.38M
45.07%154.88M
-15.20%96.78M
-15.20%96.78M
-22.33%199.82M
-36.71%162.07M
-52.20%106.76M
-33.98%114.13M
-33.98%114.13M
-accounts payable
-12.53%173.84M
8.15%175.28M
41.33%150.89M
-15.63%90.2M
-15.63%90.2M
-17.71%198.75M
-32.63%162.07M
-49.79%106.76M
-31.04%106.91M
-31.04%106.91M
-Total tax payable
73.90%1.86M
--5.1M
--3.99M
-42.89%1.58M
-42.89%1.58M
-93.21%1.07M
--0
--0
-73.43%2.77M
-73.43%2.77M
-Other payable
----
----
----
12.46%5M
12.46%5M
----
----
----
-39.91%4.45M
-39.91%4.45M
Accrued and deferred income
----
----
----
26.12%56.69M
26.12%56.69M
----
----
----
-7.16%44.95M
-7.16%44.95M
Current liabilities
-12.08%176.29M
11.14%180.71M
44.58%155.29M
-3.63%154.13M
-3.63%154.13M
-22.32%200.52M
-36.66%162.59M
-52.01%107.41M
-27.98%159.93M
-27.98%159.93M
Non current liabilities
Non current financial liabilities
193.33%44K
-40.00%9K
-87.23%6K
-88.97%10.5K
-88.97%10.5K
-87.29%15K
-37.50%15K
-43.37%47K
150.78%95.14K
150.78%95.14K
-Long term debt and capital lease obligation
193.33%44K
-40.00%9K
-87.23%6K
-88.97%10.5K
-88.97%10.5K
-87.29%15K
-37.50%15K
-43.37%47K
150.78%95.14K
150.78%95.14K
-Including:Long term capital lease obligation
193.33%44K
-40.00%9K
-87.23%6K
-88.97%10.5K
-88.97%10.5K
-87.29%15K
-37.50%15K
-43.37%47K
150.78%95.14K
150.78%95.14K
Non current deferred liabilities
-99.80%11K
64.27%7.03M
34.58%6.97M
28.76%5.04M
28.76%5.04M
-36.02%5.47M
-31.67%4.28M
-1.43%5.18M
-23.32%3.91M
-23.32%3.91M
Total non current liabilities
-99.00%55K
63.91%7.04M
33.48%6.97M
25.96%5.05M
25.96%5.05M
-36.72%5.48M
-31.69%4.29M
-2.08%5.22M
-22.03%4.01M
-22.03%4.01M
Total liabilities
-14.40%176.35M
12.50%187.74M
44.06%162.26M
-2.91%159.17M
-2.91%159.17M
-22.78%206.01M
-36.54%166.89M
-50.85%112.63M
-27.85%163.94M
-27.85%163.94M
Shareholders'equity
Share capital
2.22%157.1M
2.16%157M
1.79%156.44M
1.59%153.99M
1.59%153.99M
2.88%153.69M
3.12%153.69M
3.43%153.69M
7.23%151.57M
7.23%151.57M
-common stock
2.22%157.1M
2.16%157M
1.79%156.44M
1.59%153.99M
1.59%153.99M
2.88%153.69M
3.12%153.69M
3.43%153.69M
7.23%151.57M
7.23%151.57M
Retained earnings
2.07%363.5M
24.20%381.6M
24.67%417.46M
19.58%388.81M
19.58%388.81M
12.44%356.12M
12.76%307.25M
15.08%334.86M
20.45%325.15M
20.45%325.15M
Less: Treasury stock
0.00%4.35M
0.00%4.35M
--4.35M
--4.35M
--4.35M
--4.35M
--4.35M
----
--0
--0
Other reserves
-2.41%1.83M
6.58%1.93M
9.49%1.95M
13.76%1.95M
13.76%1.95M
4.18%1.87M
0.17%1.81M
-0.78%1.78M
-5.51%1.71M
-5.51%1.71M
Other equity interest
-58.06%604K
-56.94%620K
-50.90%707K
-38.57%1.09M
-38.57%1.09M
-39.82%1.44M
-41.18%1.44M
-42.81%1.44M
-51.39%1.77M
-51.39%1.77M
Total stockholders'equity
1.95%518.69M
16.74%536.8M
16.36%572.21M
12.76%541.49M
12.76%541.49M
8.18%508.77M
8.00%459.83M
10.79%491.77M
15.23%480.2M
15.23%480.2M
Noncontrolling interests
----
--0
--0
--0
--0
-51.62%4.85M
-51.30%4.89M
-0.10%10.03M
-0.31%10.03M
-0.31%10.03M
Total equity
0.99%518.69M
15.51%536.8M
14.03%572.21M
10.46%541.49M
10.46%541.49M
6.93%513.62M
6.64%464.72M
10.54%501.8M
14.86%490.23M
14.86%490.23M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 12.90%409.03M37.14%417.51M40.93%485.79M24.55%450.64M24.55%450.64M23.91%362.29M12.10%304.44M30.97%344.69M35.80%361.8M35.80%361.8M
-Cash and cash equivalents 93.97%187.71M37.83%180.13M26.44%168.58M12.59%201.68M12.59%201.68M-29.26%96.77M34.89%130.69M70.22%133.33M68.67%179.13M68.67%179.13M
-Including:Cash -------------77.36%9.42M-77.36%9.42M-------------3.26%41.61M-3.26%41.61M
-Including:Cash equivalents ------------39.81%192.26M39.81%192.26M------------117.64%137.52M117.64%137.52M
-Short term investments -16.64%221.33M36.62%237.38M50.08%317.21M36.28%248.96M36.28%248.96M70.65%265.51M-0.53%173.76M14.34%211.37M14.01%182.68M14.01%182.68M
Receivables -22.90%159.51M6.72%168.54M11.45%112.8M0.73%119.79M0.73%119.79M-23.74%206.89M-27.14%157.92M-53.52%101.22M-28.07%118.92M-28.07%118.92M
-Accounts receivable -22.90%159.51M6.72%168.54M11.45%112.8M0.49%116.86M0.49%116.86M-23.74%206.89M-27.14%157.92M-53.52%101.22M-28.94%116.29M-28.94%116.29M
-Gross accounts receivable ------------0.37%118.34M0.37%118.34M-------------28.60%117.91M-28.60%117.91M
-Bad debt provision ------------8.10%-1.49M8.10%-1.49M-------------8.51%-1.62M-8.51%-1.62M
-Other receivables ------------11.62%2.94M11.62%2.94M------------57.17%2.63M57.17%2.63M
Inventory -8.37%41.2M2.27%53.09M6.28%50.46M-21.49%40.61M-21.49%40.61M-30.30%44.97M-41.64%51.91M-40.31%47.47M-42.26%51.73M-42.26%51.73M
Prepaid assets -------------18.43%2.24M-18.43%2.24M-------------63.98%2.75M-63.98%2.75M
Tax assets-Current -31.43%1.13M-99.97%1K-99.98%1K-99.78%1.85K-99.78%1.85K215.13%1.65M343.89%3.74M499.74%4.68M165.56%824.52K165.56%824.52K
Total current assets -0.80%610.87M23.38%639.14M30.31%649.04M14.41%613.29M14.41%613.29M-2.05%615.78M-10.39%518.01M-11.26%498.07M1.27%536.03M1.27%536.03M
Non current assets
Net PPE -18.95%84.16M-24.81%85.41M-26.59%85.42M-26.04%87.37M-26.04%87.37M-12.31%103.84M-5.87%113.59M-4.49%116.37M-5.28%118.14M-5.28%118.14M
-Gross PP&E -18.95%84.16M-24.81%85.41M-26.59%85.42M-9.86%216.04M-9.86%216.04M-12.31%103.84M-5.87%113.59M-4.49%116.37M-0.56%239.68M-0.56%239.68M
-Accumulated depreciation -------------5.86%-128.66M-5.86%-128.66M-------------4.50%-121.54M-4.50%-121.54M
Total investment --------------0--0--------------0--0
-Long-term equity investment --------------0--0--------------0--0
Goodwill and other intangible assets --------------0--0--------------0--0
Total non current assets -18.95%84.16M-24.81%85.41M-26.59%85.42M-26.04%87.37M-26.04%87.37M-12.31%103.84M-5.87%113.59M-4.49%116.37M-5.28%118.14M-5.28%118.14M
Total assets -3.42%695.03M14.72%724.55M19.54%734.47M7.11%700.66M7.11%700.66M-3.68%719.62M-9.61%631.6M-10.05%614.43M0.02%654.16M0.02%654.16M
Liabilities
Current liabilities
Financial liabilities -15.86%594K-36.15%332K-37.36%404K-23.01%655.8K-23.01%655.8K-18.66%706K-14.61%520K34.66%645K9.03%851.83K9.03%851.83K
-Current debt and capital lease obligation -15.86%594K-36.15%332K-37.36%404K-23.01%655.8K-23.01%655.8K-18.66%706K-14.61%520K34.66%645K9.03%851.83K9.03%851.83K
-Including:Current capital Lease obligation -15.86%594K-36.15%332K-37.36%404K-23.01%655.8K-23.01%655.8K-18.66%706K-14.61%520K34.66%645K9.03%851.83K9.03%851.83K
Payables -12.07%175.7M11.29%180.38M45.07%154.88M-15.20%96.78M-15.20%96.78M-22.33%199.82M-36.71%162.07M-52.20%106.76M-33.98%114.13M-33.98%114.13M
-accounts payable -12.53%173.84M8.15%175.28M41.33%150.89M-15.63%90.2M-15.63%90.2M-17.71%198.75M-32.63%162.07M-49.79%106.76M-31.04%106.91M-31.04%106.91M
-Total tax payable 73.90%1.86M--5.1M--3.99M-42.89%1.58M-42.89%1.58M-93.21%1.07M--0--0-73.43%2.77M-73.43%2.77M
-Other payable ------------12.46%5M12.46%5M-------------39.91%4.45M-39.91%4.45M
Accrued and deferred income ------------26.12%56.69M26.12%56.69M-------------7.16%44.95M-7.16%44.95M
Current liabilities -12.08%176.29M11.14%180.71M44.58%155.29M-3.63%154.13M-3.63%154.13M-22.32%200.52M-36.66%162.59M-52.01%107.41M-27.98%159.93M-27.98%159.93M
Non current liabilities
Non current financial liabilities 193.33%44K-40.00%9K-87.23%6K-88.97%10.5K-88.97%10.5K-87.29%15K-37.50%15K-43.37%47K150.78%95.14K150.78%95.14K
-Long term debt and capital lease obligation 193.33%44K-40.00%9K-87.23%6K-88.97%10.5K-88.97%10.5K-87.29%15K-37.50%15K-43.37%47K150.78%95.14K150.78%95.14K
-Including:Long term capital lease obligation 193.33%44K-40.00%9K-87.23%6K-88.97%10.5K-88.97%10.5K-87.29%15K-37.50%15K-43.37%47K150.78%95.14K150.78%95.14K
Non current deferred liabilities -99.80%11K64.27%7.03M34.58%6.97M28.76%5.04M28.76%5.04M-36.02%5.47M-31.67%4.28M-1.43%5.18M-23.32%3.91M-23.32%3.91M
Total non current liabilities -99.00%55K63.91%7.04M33.48%6.97M25.96%5.05M25.96%5.05M-36.72%5.48M-31.69%4.29M-2.08%5.22M-22.03%4.01M-22.03%4.01M
Total liabilities -14.40%176.35M12.50%187.74M44.06%162.26M-2.91%159.17M-2.91%159.17M-22.78%206.01M-36.54%166.89M-50.85%112.63M-27.85%163.94M-27.85%163.94M
Shareholders'equity
Share capital 2.22%157.1M2.16%157M1.79%156.44M1.59%153.99M1.59%153.99M2.88%153.69M3.12%153.69M3.43%153.69M7.23%151.57M7.23%151.57M
-common stock 2.22%157.1M2.16%157M1.79%156.44M1.59%153.99M1.59%153.99M2.88%153.69M3.12%153.69M3.43%153.69M7.23%151.57M7.23%151.57M
Retained earnings 2.07%363.5M24.20%381.6M24.67%417.46M19.58%388.81M19.58%388.81M12.44%356.12M12.76%307.25M15.08%334.86M20.45%325.15M20.45%325.15M
Less: Treasury stock 0.00%4.35M0.00%4.35M--4.35M--4.35M--4.35M--4.35M--4.35M------0--0
Other reserves -2.41%1.83M6.58%1.93M9.49%1.95M13.76%1.95M13.76%1.95M4.18%1.87M0.17%1.81M-0.78%1.78M-5.51%1.71M-5.51%1.71M
Other equity interest -58.06%604K-56.94%620K-50.90%707K-38.57%1.09M-38.57%1.09M-39.82%1.44M-41.18%1.44M-42.81%1.44M-51.39%1.77M-51.39%1.77M
Total stockholders'equity 1.95%518.69M16.74%536.8M16.36%572.21M12.76%541.49M12.76%541.49M8.18%508.77M8.00%459.83M10.79%491.77M15.23%480.2M15.23%480.2M
Noncontrolling interests ------0--0--0--0-51.62%4.85M-51.30%4.89M-0.10%10.03M-0.31%10.03M-0.31%10.03M
Total equity 0.99%518.69M15.51%536.8M14.03%572.21M10.46%541.49M10.46%541.49M6.93%513.62M6.64%464.72M10.54%501.8M14.86%490.23M14.86%490.23M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data