MY Stock MarketDetailed Quotes

9172 FPI

Watchlist
  • 2.830
  • 0.0000.00%
15min DelayTrading Oct 2 10:56 CST
725.17MMarket Cap5.44P/E (TTM)

FPI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
37.14%417.51M
40.93%485.79M
24.55%450.64M
24.55%450.64M
23.91%362.29M
12.10%304.44M
30.97%344.69M
35.80%361.8M
35.80%361.8M
36.34%292.39M
-Cash and cash equivalents
37.83%180.13M
26.44%168.58M
12.59%201.68M
12.59%201.68M
-29.26%96.77M
34.89%130.69M
70.22%133.33M
68.67%179.13M
68.67%179.13M
37.74%136.8M
-Including:Cash
----
----
-77.36%9.42M
-77.36%9.42M
----
----
----
-3.26%41.61M
-3.26%41.61M
----
-Including:Cash equivalents
----
----
39.81%192.26M
39.81%192.26M
----
----
----
117.64%137.52M
117.64%137.52M
----
-Short term investments
36.62%237.38M
50.08%317.21M
36.28%248.96M
36.28%248.96M
70.65%265.51M
-0.53%173.76M
14.34%211.37M
14.01%182.68M
14.01%182.68M
35.13%155.59M
Receivables
6.72%168.54M
11.45%112.8M
0.73%119.79M
0.73%119.79M
-23.74%206.89M
-27.14%157.92M
-53.52%101.22M
-28.07%118.92M
-28.07%118.92M
30.45%271.28M
-Accounts receivable
6.72%168.54M
11.45%112.8M
0.49%116.86M
0.49%116.86M
-23.74%206.89M
-27.14%157.92M
-53.52%101.22M
-28.94%116.29M
-28.94%116.29M
30.45%271.28M
-Gross accounts receivable
----
----
0.37%118.34M
0.37%118.34M
----
----
----
-28.60%117.91M
-28.60%117.91M
----
-Bad debt provision
----
----
8.10%-1.49M
8.10%-1.49M
----
----
----
-8.51%-1.62M
-8.51%-1.62M
----
-Other receivables
----
----
11.62%2.94M
11.62%2.94M
----
----
----
57.17%2.63M
57.17%2.63M
----
Inventory
2.27%53.09M
6.28%50.46M
-21.49%40.61M
-21.49%40.61M
-30.30%44.97M
-41.64%51.91M
-40.31%47.47M
-42.26%51.73M
-42.26%51.73M
-42.41%64.51M
Prepaid assets
----
----
-18.43%2.24M
-18.43%2.24M
----
----
----
-63.98%2.75M
-63.98%2.75M
----
Tax assets-Current
-99.97%1K
-99.98%1K
-99.78%1.85K
-99.78%1.85K
215.13%1.65M
343.89%3.74M
499.74%4.68M
165.56%824.52K
165.56%824.52K
1,435.29%522K
Total current assets
23.38%639.14M
30.31%649.04M
14.41%613.29M
14.41%613.29M
-2.05%615.78M
-10.39%518.01M
-11.26%498.07M
1.27%536.03M
1.27%536.03M
17.63%628.7M
Non current assets
Net PPE
-24.81%85.41M
-26.59%85.42M
-26.04%87.37M
-26.04%87.37M
-12.31%103.84M
-5.87%113.59M
-4.49%116.37M
-5.28%118.14M
-5.28%118.14M
5.87%118.42M
-Gross PP&E
-24.81%85.41M
-26.59%85.42M
-9.86%216.04M
-9.86%216.04M
-12.31%103.84M
-5.87%113.59M
-4.49%116.37M
-0.56%239.68M
-0.56%239.68M
5.87%118.42M
-Accumulated depreciation
----
----
-5.86%-128.66M
-5.86%-128.66M
----
----
----
-4.50%-121.54M
-4.50%-121.54M
----
Total investment
----
----
--0
--0
----
----
----
--0
--0
----
-Long-term equity investment
----
----
--0
--0
----
----
----
--0
--0
----
Goodwill and other intangible assets
----
----
--0
--0
----
----
----
--0
--0
----
Total non current assets
-24.81%85.41M
-26.59%85.42M
-26.04%87.37M
-26.04%87.37M
-12.31%103.84M
-5.87%113.59M
-4.49%116.37M
-5.28%118.14M
-5.28%118.14M
5.87%118.42M
Total assets
14.72%724.55M
19.54%734.47M
7.11%700.66M
7.11%700.66M
-3.68%719.62M
-9.61%631.6M
-10.05%614.43M
0.02%654.16M
0.02%654.16M
15.60%747.11M
Liabilities
Current liabilities
Financial liabilities
-36.15%332K
-37.36%404K
-23.01%655.8K
-23.01%655.8K
-18.66%706K
-14.61%520K
34.66%645K
9.03%851.83K
9.03%851.83K
-60.02%868K
-Current debt and capital lease obligation
-36.15%332K
-37.36%404K
-23.01%655.8K
-23.01%655.8K
-18.66%706K
-14.61%520K
34.66%645K
9.03%851.83K
9.03%851.83K
-60.02%868K
-Including:Current capital Lease obligation
-36.15%332K
-37.36%404K
-23.01%655.8K
-23.01%655.8K
-18.66%706K
-14.61%520K
34.66%645K
9.03%851.83K
9.03%851.83K
-60.02%868K
Payables
11.29%180.38M
45.07%154.88M
-15.20%96.78M
-15.20%96.78M
-22.33%199.82M
-36.71%162.07M
-52.20%106.76M
-33.98%114.13M
-33.98%114.13M
1.36%257.26M
-accounts payable
8.15%175.28M
41.33%150.89M
-15.63%90.2M
-15.63%90.2M
-17.71%198.75M
-32.63%162.07M
-49.79%106.76M
-31.04%106.91M
-31.04%106.91M
2.68%241.52M
-Total tax payable
--5.1M
--3.99M
-42.89%1.58M
-42.89%1.58M
-93.21%1.07M
--0
--0
-73.43%2.77M
-73.43%2.77M
-15.27%15.74M
-Other payable
----
----
12.46%5M
12.46%5M
----
----
----
-39.91%4.45M
-39.91%4.45M
----
Accrued and deferred income
----
----
26.12%56.69M
26.12%56.69M
----
----
----
-7.16%44.95M
-7.16%44.95M
----
Current liabilities
11.14%180.71M
44.58%155.29M
-3.63%154.13M
-3.63%154.13M
-22.32%200.52M
-36.66%162.59M
-52.01%107.41M
-27.98%159.93M
-27.98%159.93M
0.84%258.13M
Non current liabilities
Non current financial liabilities
-40.00%9K
-87.23%6K
-88.97%10.5K
-88.97%10.5K
-87.29%15K
-37.50%15K
-43.37%47K
150.78%95.14K
150.78%95.14K
-27.61%118K
-Long term debt and capital lease obligation
-40.00%9K
-87.23%6K
-88.97%10.5K
-88.97%10.5K
-87.29%15K
-37.50%15K
-43.37%47K
150.78%95.14K
150.78%95.14K
-27.61%118K
-Including:Long term capital lease obligation
-40.00%9K
-87.23%6K
-88.97%10.5K
-88.97%10.5K
-87.29%15K
-37.50%15K
-43.37%47K
150.78%95.14K
150.78%95.14K
-27.61%118K
Non current deferred liabilities
64.27%7.03M
34.58%6.97M
28.76%5.04M
28.76%5.04M
-36.02%5.47M
-31.67%4.28M
-1.43%5.18M
-23.32%3.91M
-23.32%3.91M
71.99%8.55M
Total non current liabilities
63.91%7.04M
33.48%6.97M
25.96%5.05M
25.96%5.05M
-36.72%5.48M
-31.69%4.29M
-2.08%5.22M
-22.03%4.01M
-22.03%4.01M
68.83%8.67M
Total liabilities
12.50%187.74M
44.06%162.26M
-2.91%159.17M
-2.91%159.17M
-22.78%206.01M
-36.54%166.89M
-50.85%112.63M
-27.85%163.94M
-27.85%163.94M
2.18%266.8M
Shareholders'equity
Share capital
2.16%157M
1.79%156.44M
1.59%153.99M
1.59%153.99M
2.88%153.69M
3.12%153.69M
3.43%153.69M
7.23%151.57M
7.23%151.57M
19.82%149.38M
-common stock
2.16%157M
1.79%156.44M
1.59%153.99M
1.59%153.99M
2.88%153.69M
3.12%153.69M
3.43%153.69M
7.23%151.57M
7.23%151.57M
19.82%149.38M
Retained earnings
24.20%381.6M
24.67%417.46M
19.58%388.81M
19.58%388.81M
12.44%356.12M
12.76%307.25M
15.08%334.86M
20.45%325.15M
20.45%325.15M
31.04%316.72M
Less: Treasury stock
0.00%4.35M
--4.35M
--4.35M
--4.35M
--4.35M
--4.35M
----
--0
--0
----
Other reserves
6.58%1.93M
9.49%1.95M
13.76%1.95M
13.76%1.95M
4.18%1.87M
0.17%1.81M
-0.78%1.78M
-5.51%1.71M
-5.51%1.71M
-28.19%1.8M
Other equity interest
-56.94%620K
-50.90%707K
-38.57%1.09M
-38.57%1.09M
-39.82%1.44M
-41.18%1.44M
-42.81%1.44M
-51.39%1.77M
-51.39%1.77M
-61.79%2.39M
Total stockholders'equity
16.74%536.8M
16.36%572.21M
12.76%541.49M
12.76%541.49M
8.18%508.77M
8.00%459.83M
10.79%491.77M
15.23%480.2M
15.23%480.2M
25.37%470.3M
Noncontrolling interests
--0
--0
--0
--0
-51.62%4.85M
-51.30%4.89M
-0.10%10.03M
-0.31%10.03M
-0.31%10.03M
-0.46%10.02M
Total equity
15.51%536.8M
14.03%572.21M
10.46%541.49M
10.46%541.49M
6.93%513.62M
6.64%464.72M
10.54%501.8M
14.86%490.23M
14.86%490.23M
24.69%480.32M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 37.14%417.51M40.93%485.79M24.55%450.64M24.55%450.64M23.91%362.29M12.10%304.44M30.97%344.69M35.80%361.8M35.80%361.8M36.34%292.39M
-Cash and cash equivalents 37.83%180.13M26.44%168.58M12.59%201.68M12.59%201.68M-29.26%96.77M34.89%130.69M70.22%133.33M68.67%179.13M68.67%179.13M37.74%136.8M
-Including:Cash ---------77.36%9.42M-77.36%9.42M-------------3.26%41.61M-3.26%41.61M----
-Including:Cash equivalents --------39.81%192.26M39.81%192.26M------------117.64%137.52M117.64%137.52M----
-Short term investments 36.62%237.38M50.08%317.21M36.28%248.96M36.28%248.96M70.65%265.51M-0.53%173.76M14.34%211.37M14.01%182.68M14.01%182.68M35.13%155.59M
Receivables 6.72%168.54M11.45%112.8M0.73%119.79M0.73%119.79M-23.74%206.89M-27.14%157.92M-53.52%101.22M-28.07%118.92M-28.07%118.92M30.45%271.28M
-Accounts receivable 6.72%168.54M11.45%112.8M0.49%116.86M0.49%116.86M-23.74%206.89M-27.14%157.92M-53.52%101.22M-28.94%116.29M-28.94%116.29M30.45%271.28M
-Gross accounts receivable --------0.37%118.34M0.37%118.34M-------------28.60%117.91M-28.60%117.91M----
-Bad debt provision --------8.10%-1.49M8.10%-1.49M-------------8.51%-1.62M-8.51%-1.62M----
-Other receivables --------11.62%2.94M11.62%2.94M------------57.17%2.63M57.17%2.63M----
Inventory 2.27%53.09M6.28%50.46M-21.49%40.61M-21.49%40.61M-30.30%44.97M-41.64%51.91M-40.31%47.47M-42.26%51.73M-42.26%51.73M-42.41%64.51M
Prepaid assets ---------18.43%2.24M-18.43%2.24M-------------63.98%2.75M-63.98%2.75M----
Tax assets-Current -99.97%1K-99.98%1K-99.78%1.85K-99.78%1.85K215.13%1.65M343.89%3.74M499.74%4.68M165.56%824.52K165.56%824.52K1,435.29%522K
Total current assets 23.38%639.14M30.31%649.04M14.41%613.29M14.41%613.29M-2.05%615.78M-10.39%518.01M-11.26%498.07M1.27%536.03M1.27%536.03M17.63%628.7M
Non current assets
Net PPE -24.81%85.41M-26.59%85.42M-26.04%87.37M-26.04%87.37M-12.31%103.84M-5.87%113.59M-4.49%116.37M-5.28%118.14M-5.28%118.14M5.87%118.42M
-Gross PP&E -24.81%85.41M-26.59%85.42M-9.86%216.04M-9.86%216.04M-12.31%103.84M-5.87%113.59M-4.49%116.37M-0.56%239.68M-0.56%239.68M5.87%118.42M
-Accumulated depreciation ---------5.86%-128.66M-5.86%-128.66M-------------4.50%-121.54M-4.50%-121.54M----
Total investment ----------0--0--------------0--0----
-Long-term equity investment ----------0--0--------------0--0----
Goodwill and other intangible assets ----------0--0--------------0--0----
Total non current assets -24.81%85.41M-26.59%85.42M-26.04%87.37M-26.04%87.37M-12.31%103.84M-5.87%113.59M-4.49%116.37M-5.28%118.14M-5.28%118.14M5.87%118.42M
Total assets 14.72%724.55M19.54%734.47M7.11%700.66M7.11%700.66M-3.68%719.62M-9.61%631.6M-10.05%614.43M0.02%654.16M0.02%654.16M15.60%747.11M
Liabilities
Current liabilities
Financial liabilities -36.15%332K-37.36%404K-23.01%655.8K-23.01%655.8K-18.66%706K-14.61%520K34.66%645K9.03%851.83K9.03%851.83K-60.02%868K
-Current debt and capital lease obligation -36.15%332K-37.36%404K-23.01%655.8K-23.01%655.8K-18.66%706K-14.61%520K34.66%645K9.03%851.83K9.03%851.83K-60.02%868K
-Including:Current capital Lease obligation -36.15%332K-37.36%404K-23.01%655.8K-23.01%655.8K-18.66%706K-14.61%520K34.66%645K9.03%851.83K9.03%851.83K-60.02%868K
Payables 11.29%180.38M45.07%154.88M-15.20%96.78M-15.20%96.78M-22.33%199.82M-36.71%162.07M-52.20%106.76M-33.98%114.13M-33.98%114.13M1.36%257.26M
-accounts payable 8.15%175.28M41.33%150.89M-15.63%90.2M-15.63%90.2M-17.71%198.75M-32.63%162.07M-49.79%106.76M-31.04%106.91M-31.04%106.91M2.68%241.52M
-Total tax payable --5.1M--3.99M-42.89%1.58M-42.89%1.58M-93.21%1.07M--0--0-73.43%2.77M-73.43%2.77M-15.27%15.74M
-Other payable --------12.46%5M12.46%5M-------------39.91%4.45M-39.91%4.45M----
Accrued and deferred income --------26.12%56.69M26.12%56.69M-------------7.16%44.95M-7.16%44.95M----
Current liabilities 11.14%180.71M44.58%155.29M-3.63%154.13M-3.63%154.13M-22.32%200.52M-36.66%162.59M-52.01%107.41M-27.98%159.93M-27.98%159.93M0.84%258.13M
Non current liabilities
Non current financial liabilities -40.00%9K-87.23%6K-88.97%10.5K-88.97%10.5K-87.29%15K-37.50%15K-43.37%47K150.78%95.14K150.78%95.14K-27.61%118K
-Long term debt and capital lease obligation -40.00%9K-87.23%6K-88.97%10.5K-88.97%10.5K-87.29%15K-37.50%15K-43.37%47K150.78%95.14K150.78%95.14K-27.61%118K
-Including:Long term capital lease obligation -40.00%9K-87.23%6K-88.97%10.5K-88.97%10.5K-87.29%15K-37.50%15K-43.37%47K150.78%95.14K150.78%95.14K-27.61%118K
Non current deferred liabilities 64.27%7.03M34.58%6.97M28.76%5.04M28.76%5.04M-36.02%5.47M-31.67%4.28M-1.43%5.18M-23.32%3.91M-23.32%3.91M71.99%8.55M
Total non current liabilities 63.91%7.04M33.48%6.97M25.96%5.05M25.96%5.05M-36.72%5.48M-31.69%4.29M-2.08%5.22M-22.03%4.01M-22.03%4.01M68.83%8.67M
Total liabilities 12.50%187.74M44.06%162.26M-2.91%159.17M-2.91%159.17M-22.78%206.01M-36.54%166.89M-50.85%112.63M-27.85%163.94M-27.85%163.94M2.18%266.8M
Shareholders'equity
Share capital 2.16%157M1.79%156.44M1.59%153.99M1.59%153.99M2.88%153.69M3.12%153.69M3.43%153.69M7.23%151.57M7.23%151.57M19.82%149.38M
-common stock 2.16%157M1.79%156.44M1.59%153.99M1.59%153.99M2.88%153.69M3.12%153.69M3.43%153.69M7.23%151.57M7.23%151.57M19.82%149.38M
Retained earnings 24.20%381.6M24.67%417.46M19.58%388.81M19.58%388.81M12.44%356.12M12.76%307.25M15.08%334.86M20.45%325.15M20.45%325.15M31.04%316.72M
Less: Treasury stock 0.00%4.35M--4.35M--4.35M--4.35M--4.35M--4.35M------0--0----
Other reserves 6.58%1.93M9.49%1.95M13.76%1.95M13.76%1.95M4.18%1.87M0.17%1.81M-0.78%1.78M-5.51%1.71M-5.51%1.71M-28.19%1.8M
Other equity interest -56.94%620K-50.90%707K-38.57%1.09M-38.57%1.09M-39.82%1.44M-41.18%1.44M-42.81%1.44M-51.39%1.77M-51.39%1.77M-61.79%2.39M
Total stockholders'equity 16.74%536.8M16.36%572.21M12.76%541.49M12.76%541.49M8.18%508.77M8.00%459.83M10.79%491.77M15.23%480.2M15.23%480.2M25.37%470.3M
Noncontrolling interests --0--0--0--0-51.62%4.85M-51.30%4.89M-0.10%10.03M-0.31%10.03M-0.31%10.03M-0.46%10.02M
Total equity 15.51%536.8M14.03%572.21M10.46%541.49M10.46%541.49M6.93%513.62M6.64%464.72M10.54%501.8M14.86%490.23M14.86%490.23M24.69%480.32M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data