(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.28%2.27B | -19.24%2.35B | -12.92%2.7B | -12.40%2.4B | -12.40%2.4B | 0.85%2.63B | 8.94%2.91B | 63.86%3.1B | 224.57%2.74B | 224.57%2.74B |
-Cash and cash equivalents | -5.28%2.27B | -19.24%2.35B | -12.92%2.7B | -12.40%2.4B | -12.40%2.4B | 0.85%2.63B | 8.94%2.91B | 63.86%3.1B | 224.57%2.74B | 224.57%2.74B |
Receivables | --195.51M | 154.29%129.25M | 48.29%28.55M | ---- | ---- | -79.59%31.85M | -50.93%50.83M | -71.59%19.25M | -46.83%87.64M | -46.83%87.64M |
-Accounts receivable | --195.51M | 154.29%129.25M | 48.29%28.55M | --0 | --0 | -79.59%31.85M | -50.93%50.83M | -71.59%19.25M | -46.83%87.64M | -46.83%87.64M |
-Gross accounts receivable | --195.51M | 154.29%129.25M | 48.29%28.55M | --0 | --0 | -79.59%31.85M | -50.93%50.83M | -71.59%19.25M | -46.83%87.64M | -46.83%87.64M |
Inventory | -25.40%149.42M | -1.95%406.73M | 29.18%317.42M | 31.94%200.3M | 31.94%200.3M | 123.57%437.29M | 160.69%414.83M | 265.41%245.72M | 299.39%151.81M | 299.39%151.81M |
Prepaid assets | -53.26%16.88M | -56.67%557.89M | -48.47%232.63M | -91.00%36.11M | -91.00%36.11M | 52.28%1.3B | 130.02%1.29B | 176.07%451.43M | 11,542.51%400.97M | 11,542.51%400.97M |
Tax assets-Current | ---- | 17.61%30.35M | -19.89%14.5M | ---- | ---- | 23.06%27.18M | 9.01%25.81M | 180.07%18.1M | --5.89M | --5.89M |
Other current assets | 33.33%4K | -31.08%153K | 450.00%11K | 100.10%3K | 100.10%3K | 101.67%14K | 106.31%222K | 100.09%2K | 46.83%-2.98M | 46.83%-2.98M |
Total current assets | -0.05%2.64B | -25.91%3.47B | -14.13%3.3B | -22.07%2.64B | -22.07%2.64B | 15.43%4.43B | 33.46%4.69B | 74.71%3.84B | 223.81%3.38B | 223.81%3.38B |
Non current assets | ||||||||||
Net PPE | 190.66%99.34M | 250.92%75.59M | 163.68%57.48M | --34.18M | --34.18M | -74.64%25.73M | -77.74%21.54M | -69.65%21.8M | --0 | --0 |
-Gross PP&E | 190.66%99.34M | 250.93%75.58M | 163.69%57.47M | --34.18M | --34.18M | -74.64%25.73M | -77.74%21.54M | -69.65%21.8M | --0 | --0 |
Goodwill and other intangible assets | 98.43%885K | --991K | --423K | --446K | --446K | --0 | --0 | --0 | --0 | --0 |
-Other intangible assets | 98.43%885K | --991K | --423K | --446K | --446K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 189.48%100.23M | 255.52%76.58M | 165.62%57.9M | --34.62M | --34.62M | -77.28%25.73M | -80.27%21.54M | -71.69%21.8M | --0 | --0 |
Total assets | 2.40%2.74B | -24.62%3.55B | -13.11%3.35B | -21.04%2.67B | -21.04%2.67B | 12.77%4.46B | 30.03%4.71B | 69.76%3.86B | 200.59%3.38B | 200.59%3.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -74.14%12.81M | 488.99%51.3M | 452.84%49.99M | 1,116.83%49.53M | 1,116.83%49.53M | 97.03%8.75M | 96.17%8.71M | 35.46%9.04M | -59.41%4.07M | -59.41%4.07M |
-Current debt and capital lease obligation | -74.14%12.81M | 488.99%51.3M | 452.84%49.99M | 1,116.83%49.53M | 1,116.83%49.53M | 97.03%8.75M | 96.17%8.71M | 35.46%9.04M | -59.41%4.07M | -59.41%4.07M |
-Including:Current debt | -82.28%7.94M | 1,042.75%46.51M | 918.92%45.24M | 1,000.98%44.81M | 1,000.98%44.81M | -8.33%4.07M | -8.33%4.07M | 0.00%4.44M | -8.33%4.07M | -8.33%4.07M |
-Including:Current capital Lease obligation | 3.27%4.87M | 3.25%4.79M | 3.26%4.75M | --4.72M | --4.72M | --4.68M | --4.64M | 105.86%4.6M | --0 | --0 |
Payables | 30.27%134.9M | -34.33%322.83M | 62.81%287M | 107.96%103.55M | 107.96%103.55M | -47.73%101.39M | 23.03%491.62M | 139.18%176.28M | -49.24%49.79M | -49.24%49.79M |
-Total tax payable | -26.08%25.15M | 6.75%10.68M | 6.72%5.34M | 128.38%34.02M | 128.38%34.02M | -62.35%6.28M | -6.59%10.01M | 3.78%5M | 51.01%14.89M | 51.01%14.89M |
-Other payable | 57.83%109.75M | -35.19%312.14M | 64.45%281.67M | 99.25%69.54M | 99.25%69.54M | -46.35%95.11M | 23.84%481.61M | 148.65%171.28M | -60.45%34.9M | -60.45%34.9M |
Accrued and deferred income | ---- | 60,118.98%82.5M | 19.03%77M | ---- | ---- | --0 | -97.27%137K | 216.59%64.69M | 181.82%46.05M | 181.82%46.05M |
Other current liabilities | 89.54%460.85M | -46.28%1.05B | -39.92%785.35M | -72.21%243.15M | -72.21%243.15M | 80.33%2.19B | 170.05%1.95B | 394.11%1.31B | 33,460.87%874.93M | 33,460.87%874.93M |
Current liabilities | 53.59%608.56M | -38.62%1.5B | -22.98%1.2B | -59.36%396.22M | -59.36%396.22M | 56.60%2.3B | 116.65%2.45B | 326.20%1.56B | 667.13%974.85M | 667.13%974.85M |
Non current liabilities | ||||||||||
Non current financial liabilities | -8.18%143.77M | -25.45%150.24M | -24.53%153.83M | -18.23%156.58M | -18.23%156.58M | 3.65%199.25M | 4.24%201.54M | 4.62%203.83M | -2.08%191.49M | -2.08%191.49M |
-Long term debt and capital lease obligation | -8.18%143.77M | -25.45%150.24M | -24.53%153.83M | -18.23%156.58M | -18.23%156.58M | 3.65%199.25M | 4.24%201.54M | 4.62%203.83M | -2.08%191.49M | -2.08%191.49M |
-Including:Long term debt | -5.41%138.74M | -24.57%142.76M | -23.76%145.14M | -23.40%146.68M | -23.40%146.68M | -2.12%188.16M | -2.11%189.27M | -2.28%190.38M | -2.08%191.49M | -2.08%191.49M |
-Including:Long term capital lease obligation | -49.21%5.03M | -39.05%7.48M | -35.35%8.69M | --9.9M | --9.9M | --11.09M | --12.27M | --13.45M | --0 | --0 |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.33%196K | -92.33%196K |
Long term provisions | 1.37%6.87M | --6.82M | --6.8M | --6.78M | --6.78M | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -2.71%1.98M | --2M | --2.02M | --2.03M | --2.03M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | -33.33%2K | 100.00%2K | 200.00%3K | 50.00%3K | 50.00%3K | ---- | 0.00%1K | --1K | --2K | --2K |
Total non current liabilities | -7.72%152.61M | -21.07%159.07M | -20.20%162.65M | -13.72%165.39M | -13.72%165.39M | 3.23%199.25M | 3.51%201.54M | 3.58%203.83M | -3.24%191.69M | -3.24%191.69M |
Total liabilities | 35.53%761.17M | -37.29%1.66B | -22.66%1.36B | -51.86%561.61M | -51.86%561.61M | 50.39%2.5B | 100.04%2.65B | 213.26%1.76B | 258.72%1.17B | 258.72%1.17B |
Shareholders'equity | ||||||||||
Share capital | 0.02%1.6B | 0.09%1.6B | 0.09%1.6B | 0.24%1.6B | 0.24%1.6B | 0.24%1.6B | 1.06%1.6B | 25.43%1.6B | 106.48%1.6B | 106.48%1.6B |
-common stock | 0.02%1.6B | 0.09%1.6B | 0.09%1.6B | 0.24%1.6B | 0.24%1.6B | 0.24%1.6B | 1.06%1.6B | 25.43%1.6B | 106.48%1.6B | 106.48%1.6B |
Additional paid-in capital | 0.02%1.59B | 0.09%1.59B | 0.09%1.59B | 0.25%1.59B | 0.25%1.59B | 0.25%1.59B | 1.07%1.59B | 25.63%1.59B | 107.87%1.59B | 107.87%1.59B |
Retained earnings | -12.37%-1.22B | -15.47%-1.31B | -10.45%-1.2B | -11.57%-1.08B | -11.57%-1.08B | -38.14%-1.23B | -27.99%-1.13B | -31.49%-1.09B | -31.85%-969.99M | -31.85%-969.99M |
Less: Treasury stock | 0.00%28K | --28K | --28K | --28K | --28K | --28K | ---- | ---- | --0 | --0 |
Other equity interest | -92.40%180K | 89.19%5.11M | 1,997.78%3.78M | -54.64%2.37M | -54.64%2.37M | 0.00%180K | -90.14%2.7M | 0.00%180K | 2,800.00%5.22M | 2,800.00%5.22M |
Total stockholders'equity | -6.41%1.98B | -8.28%1.89B | -5.11%1.99B | -4.84%2.11B | -4.84%2.11B | -14.47%1.96B | -10.42%2.06B | 22.65%2.1B | 176.97%2.22B | 176.97%2.22B |
Total equity | -6.41%1.98B | -8.28%1.89B | -5.11%1.99B | -4.84%2.11B | -4.84%2.11B | -14.47%1.96B | -10.42%2.06B | 22.65%2.1B | 176.97%2.22B | 176.97%2.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data