(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.01%1.06B | 26.97%1.06B | 38.54%913.71M | 38.54%913.71M | -4.88%801.29M | -2.08%812.08M | 59.79%836.89M | 55.73%659.51M | 55.73%659.51M | 236.74%842.41M |
-Cash and cash equivalents | 30.01%1.06B | 26.97%1.06B | 38.54%913.71M | 38.54%913.71M | -4.88%801.29M | -2.08%812.08M | 59.79%836.89M | 55.73%659.51M | 55.73%659.51M | 236.74%842.41M |
Receivables | 100.99%651.25M | 110.47%659.18M | 28.58%396.1M | 28.58%396.1M | 55.03%420.15M | 57.86%324.03M | 11.01%313.2M | 108.65%308.06M | 108.65%308.06M | 44.02%271.02M |
-Accounts receivable | 142.72%645.41M | 144.65%626.68M | 52.60%365.41M | 52.60%365.41M | 27.85%346.49M | 29.55%265.91M | -9.21%256.15M | 62.63%239.46M | 62.63%239.46M | 44.02%271.02M |
-Gross accounts receivable | 142.72%645.41M | 144.65%626.68M | 52.60%365.41M | 52.60%365.41M | 27.85%346.49M | 29.55%265.91M | -9.21%256.15M | 62.63%239.46M | 62.63%239.46M | 44.02%271.02M |
-Other receivables | -89.94%5.85M | -43.04%32.5M | -55.27%30.69M | -55.27%30.69M | --73.66M | --58.12M | --57.05M | 16,965.92%68.61M | 16,965.92%68.61M | ---- |
Inventory | -16.96%2.72M | -20.08%2.63M | -21.04%2.48M | -21.04%2.48M | 1,017.26%2.53M | 640.50%3.27M | 1,337.55%3.29M | 833.53%3.15M | 833.53%3.15M | -28.93%226K |
Prepaid assets | 201.21%27.06M | 6.89%21.6M | 20.62%27.65M | 20.62%27.65M | -35.85%15.96M | -20.59%8.98M | 68.32%20.21M | 97.26%22.92M | 97.26%22.92M | 105.68%24.87M |
Other current assets | 83.73%-807K | 92.92%-231K | -27.86%-4.31M | -27.86%-4.31M | -107.01%-3.92M | -110.81%-4.96M | -110.54%-3.26M | -26.75%-3.37M | -26.75%-3.37M | 2,362.79%55.82M |
Total current assets | 51.82%1.74B | 49.17%1.75B | 34.88%1.34B | 34.88%1.34B | 3.49%1.24B | 4.69%1.14B | 37.84%1.17B | 70.61%990.26M | 70.61%990.26M | 166.42%1.19B |
Non current assets | ||||||||||
Net PPE | 243.76%68.66M | 296.37%53.88M | 180.20%38.01M | 180.20%38.01M | 765.24%42.81M | 313.69%19.97M | 261.45%13.59M | 256.88%13.57M | 256.88%13.57M | 28.72%4.95M |
-Gross PP&E | 172.56%89.63M | 176.10%73.48M | 96.98%50.23M | 96.98%50.23M | 258.23%55.88M | 122.96%32.89M | 102.52%26.62M | 99.35%25.5M | 99.35%25.5M | 36.84%15.6M |
-Accumulated depreciation | -62.43%-20.97M | -50.51%-19.6M | -2.38%-12.22M | -2.38%-12.22M | -22.66%-13.06M | -30.14%-12.91M | -38.83%-13.02M | -32.74%-11.93M | -32.74%-11.93M | -40.97%-10.65M |
Prepaid assets-non current | 40.27%34.87M | 50.60%38.84M | 187.66%32.86M | 187.66%32.86M | 1,151.04%34.42M | 963.26%24.86M | 942.82%25.79M | 283.61%11.42M | 283.61%11.42M | -12.69%2.75M |
Total investment | 32,664.52%10.16M | 322.58%131K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K |
-Financial asset investment | --10.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | --10.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | 322.58%131K | 322.58%131K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | --31K |
Goodwill and other intangible assets | 843.21%2.32B | 840.27%2.34B | 3.93%256.51M | 3.93%256.51M | 355.50%254.46M | 344.43%245.99M | 466.94%248.81M | 467.28%246.82M | 467.28%246.82M | 16.00%55.86M |
-Goodwill | 1,118.62%2.22B | 1,118.57%2.25B | -5.00%177.57M | -5.00%177.57M | --179.9M | --182.24M | --184.58M | --186.91M | --186.91M | ---- |
-Other intangible assets | 55.82%99.33M | 40.60%90.32M | 31.78%78.95M | 31.78%78.95M | 33.46%74.56M | 15.17%63.75M | 46.36%64.24M | 37.69%59.91M | 37.69%59.91M | 16.00%55.86M |
Deferred tax assets-non current | 407.30%101.67M | 548.99%113.74M | 108.18%70.79M | 108.18%70.79M | -34.53%20.93M | -23.86%20.04M | -11.36%17.53M | 3.48%34.01M | 3.48%34.01M | --31.97M |
Total non current assets | 715.56%2.54B | 732.74%2.55B | 30.20%398.21M | 30.20%398.21M | 269.01%352.65M | 249.83%310.89M | 337.27%305.75M | 267.68%305.85M | 267.68%305.85M | 73.17%95.57M |
Total assets | 193.71%4.27B | 190.76%4.29B | 33.77%1.73B | 33.77%1.73B | 23.16%1.59B | 23.13%1.45B | 60.62%1.48B | 95.31%1.3B | 95.31%1.3B | 156.20%1.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 167.90%348.36M | 96.45%390.89M | 140.90%120.03M | 140.90%120.03M | 189.52%153.42M | 131.29%130.03M | 234.77%198.98M | 15.35%49.83M | 15.35%49.83M | -25.20%52.99M |
-Current debt and capital lease obligation | 167.90%348.36M | 96.45%390.89M | 140.90%120.03M | 140.90%120.03M | 189.52%153.42M | 131.29%130.03M | 234.77%198.98M | 15.35%49.83M | 15.35%49.83M | -25.20%52.99M |
-Including:Current debt | 167.90%348.36M | 96.45%390.89M | 149.43%120.03M | 149.43%120.03M | 218.82%153.42M | 170.23%130.03M | 313.51%198.98M | 58.41%48.12M | 58.41%48.12M | -17.03%48.12M |
-Including:Current capital Lease obligation | ---- | ---- | --0 | --0 | --0 | --0 | ---- | -86.70%1.71M | -86.70%1.71M | -62.08%4.87M |
Payables | 144.32%547.72M | 140.68%522.02M | -36.59%269.96M | -36.59%269.96M | -37.11%238.09M | -33.18%224.18M | -22.01%216.9M | 104.57%425.75M | 104.57%425.75M | 170.79%378.58M |
-accounts payable | 22.11%105.11M | 17.36%106.36M | -27.69%96.55M | -27.69%96.55M | 19.75%95.6M | -2.65%86.07M | 26.10%90.63M | 94.50%133.52M | 94.50%133.52M | 24.54%79.83M |
-Total tax payable | 33.07%105.22M | 20.31%65.84M | -43.64%102.03M | -43.64%102.03M | -67.69%65.99M | -48.77%79.07M | -27.17%54.73M | 300.57%181.03M | 300.57%181.03M | 487.61%204.24M |
-Other payable | 471.54%337.39M | 388.97%349.81M | -35.80%71.38M | -35.80%71.38M | -19.05%76.5M | -36.34%59.03M | -45.43%71.54M | 17.95%111.19M | 17.95%111.19M | 130.81%94.51M |
Pension and other retirement benefit plans | 629.17%8.75M | 105.83%4.94M | -25.00%900K | -25.00%900K | --2.4M | --1.2M | --2.4M | --1.2M | --1.2M | ---- |
Accrued and deferred income | -2.11%16.62M | -14.36%12.67M | -52.77%9.45M | -52.77%9.45M | -14.34%14.34M | 67.26%16.98M | 22.43%14.79M | 46.47%20.01M | 46.47%20.01M | 15.79%16.74M |
Other current liabilities | 358.24%27M | 386.39%36.39M | -44.81%5.53M | -44.81%5.53M | -30.08%5.7M | -33.94%5.89M | 88.30%7.48M | 294.68%10.02M | 294.68%10.02M | 54.74%8.16M |
Current liabilities | 150.73%948.46M | 119.48%966.9M | -19.92%405.86M | -19.92%405.86M | -9.31%413.95M | -7.91%378.28M | 24.59%440.55M | 87.09%506.8M | 87.09%506.8M | 98.14%456.46M |
Non current liabilities | ||||||||||
Non current financial liabilities | 775.41%2.21B | 744.70%2.3B | 58.61%212.46M | 58.61%212.46M | 65.40%235.9M | 63.35%252.62M | 63.61%272.7M | -7.83%133.95M | -7.83%133.95M | -8.72%142.62M |
-Long term debt and capital lease obligation | 775.41%2.21B | 744.70%2.3B | 58.61%212.46M | 58.61%212.46M | 65.40%235.9M | 63.35%252.62M | 63.61%272.7M | -7.83%133.95M | -7.83%133.95M | -8.72%142.62M |
-Including:Long term debt | 775.41%2.21B | 744.70%2.3B | 58.61%212.46M | 58.61%212.46M | 65.40%235.9M | 63.35%252.62M | 63.61%272.7M | -6.73%133.95M | -6.73%133.95M | -5.78%142.62M |
Other non current liabilities | ---- | ---- | --1K | --1K | ---- | ---- | ---1K | ---- | ---- | --1K |
Total non current liabilities | 775.41%2.21B | 744.71%2.3B | 58.61%212.46M | 58.61%212.46M | 65.40%235.9M | 63.35%252.62M | 63.61%272.7M | -7.83%133.95M | -7.83%133.95M | -8.72%142.62M |
Total liabilities | 400.86%3.16B | 358.52%3.27B | -3.50%618.32M | -3.50%618.32M | 8.47%649.85M | 11.58%630.9M | 37.09%713.25M | 53.95%640.75M | 53.95%640.75M | 54.96%599.08M |
Shareholders'equity | ||||||||||
Share capital | 0.86%540.42M | 0.83%540.27M | 1.77%540.27M | 1.77%540.27M | 1.74%539.97M | 0.96%535.82M | 13.00%535.82M | 15.48%530.87M | 15.48%530.87M | 26.97%530.72M |
-common stock | 0.86%540.42M | 0.83%540.27M | 1.77%540.27M | 1.77%540.27M | 1.74%539.97M | 0.96%535.82M | 13.00%535.82M | 15.48%530.87M | 15.48%530.87M | 26.97%530.72M |
Additional paid-in capital | 0.87%531.5M | 0.84%531.35M | 1.80%531.35M | 1.80%531.35M | 1.77%531.05M | 0.98%526.9M | 13.25%526.9M | 15.79%521.95M | 15.79%521.95M | 27.55%521.8M |
Retained earnings | 33.82%-158.72M | 19.27%-242.51M | 110.91%43.43M | 110.91%43.43M | 63.37%-132.67M | 45.17%-239.82M | 44.45%-300.39M | 39.98%-397.94M | 39.98%-397.94M | 49.00%-362.21M |
Less: Treasury stock | 90.24%78K | 90.24%78K | 90.24%78K | 90.24%78K | --78K | --41K | --41K | --41K | --41K | ---- |
Other equity interest | 36,382.17%198.46M | 35,215.05%192.47M | 2.26%543K | 2.26%543K | 2.26%543K | 2.45%544K | --545K | --531K | --531K | --531K |
Total stockholders'equity | 35.00%1.11B | 33.91%1.02B | 70.21%1.12B | 70.21%1.12B | 35.89%938.81M | 33.74%823.4M | 91.33%762.84M | 164.88%655.37M | 164.88%655.37M | 491.12%690.84M |
Total equity | 35.00%1.11B | 33.91%1.02B | 70.21%1.12B | 70.21%1.12B | 35.89%938.81M | 33.74%823.4M | 91.33%762.84M | 164.88%655.37M | 164.88%655.37M | 491.12%690.84M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data