(Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 96.23%956.15M | -3.78%629.79M | -3.78%629.79M | -17.14%487.25M | 8.71%654.51M | --654.51M | --588.04M | 54.74%602.06M | --389.09M |
-Cash and cash equivalents | 96.23%956.15M | -3.78%629.79M | -3.78%629.79M | -17.14%487.25M | 8.71%654.51M | --654.51M | --588.04M | 54.74%602.06M | --389.09M |
Receivables | 27.60%329.53M | 13.40%284.13M | 13.40%284.13M | -5.62%258.24M | -3.33%250.55M | --250.55M | --273.62M | -2.21%259.18M | --265.04M |
-Accounts receivable | 27.60%329.53M | 13.40%284.13M | 13.40%284.13M | -5.62%258.24M | -3.33%250.55M | --250.55M | --273.62M | -2.21%259.18M | --265.04M |
Inventory | 3.71%23.53M | -7.83%21.7M | -7.83%21.7M | -0.81%22.69M | 27.97%23.54M | --23.54M | --22.87M | 21.33%18.39M | --15.16M |
Other current assets | 180.85%17.17M | 88.37%17.58M | 88.37%17.58M | -41.07%6.12M | 133.79%9.33M | --9.33M | --10.38M | 110.61%3.99M | ---37.62M |
Total current assets | 71.30%1.33B | 1.63%953.19M | 1.63%953.19M | -13.48%774.29M | 6.14%937.93M | --937.93M | --894.91M | 39.89%883.63M | --631.67M |
Non current assets | |||||||||
Net PPE | 49.23%4.33B | 49.76%3.91B | 49.76%3.91B | 40.48%2.9B | 29.03%2.61B | --2.61B | --2.06B | 18.63%2.02B | --1.7B |
-Gross PP&E | 49.23%4.33B | 49.76%3.91B | 49.76%3.91B | 40.48%2.9B | 29.03%2.61B | --2.61B | --2.06B | 18.63%2.02B | --1.7B |
Total investment | 2,825.59%48.01M | 80.54%2.47M | 80.54%2.47M | -1.80%1.64M | -11.75%1.37M | --1.37M | --1.67M | -23.69%1.55M | --2.03M |
-Financial asset investment | 2,825.59%48.01M | 80.54%2.47M | 80.54%2.47M | -1.80%1.64M | -11.75%1.37M | --1.37M | --1.67M | -23.69%1.55M | --2.03M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --331K | -97.70%929K | --40.45M |
Goodwill and other intangible assets | 23.94%47.37M | 28.06%52.43M | 28.06%52.43M | -5.89%38.22M | -2.30%40.94M | --40.94M | --40.62M | 939.00%41.9M | --4.03M |
-Goodwill | -36.57%7.07M | -30.91%9.1M | -30.91%9.1M | -26.78%11.14M | -23.61%13.18M | --13.18M | --15.21M | --17.25M | --0 |
-Other intangible assets | 48.82%40.31M | 56.05%43.33M | 56.05%43.33M | 6.61%27.08M | 12.61%27.77M | --27.77M | --25.4M | 511.33%24.66M | --4.03M |
Deferred tax assets-non current | 15.50%69.7M | -9.21%60.58M | -9.21%60.58M | -10.31%60.34M | 7.27%66.72M | --66.72M | --67.28M | -31.62%62.2M | --90.96M |
Other non current assets | 26.21%56.35M | 16.69%60.97M | 16.69%60.97M | -14.56%44.65M | 4.40%52.25M | --52.25M | --52.26M | 327.97%50.05M | --11.7M |
Total non current assets | 49.40%4.55B | 47.41%4.08B | 47.41%4.08B | 36.76%3.05B | 27.16%2.77B | --2.77B | --2.23B | 17.53%2.18B | --1.85B |
Total assets | 53.84%5.88B | 35.83%5.04B | 35.83%5.04B | 22.36%3.82B | 21.10%3.71B | --3.71B | --3.12B | 23.21%3.06B | --2.49B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 35.23%1.23B | 65.34%1.09B | 65.34%1.09B | 172.25%907.45M | 89.21%658.73M | --658.73M | --333.32M | -31.25%348.15M | --506.38M |
-Current debt and capital lease obligation | 35.23%1.23B | 65.34%1.09B | 65.34%1.09B | 172.25%907.45M | 89.21%658.73M | --658.73M | --333.32M | -31.25%348.15M | --506.38M |
-Including:Current debt | 34.88%1.2B | 71.27%1.07B | 71.27%1.07B | 199.61%886.09M | 103.39%625.23M | --625.23M | --295.75M | -34.86%307.41M | --471.96M |
-Including:Current capital Lease obligation | 49.91%32.03M | -45.41%18.29M | -45.41%18.29M | -43.13%21.36M | -17.76%33.51M | --33.51M | --37.57M | 18.35%40.75M | --34.43M |
Payables | 32.13%129.07M | -25.03%95.78M | -25.03%95.78M | -35.45%97.68M | 14.32%127.76M | --127.76M | --151.32M | 12.03%111.76M | --99.76M |
-accounts payable | 7.68%97.05M | -19.20%80.64M | -19.20%80.64M | -14.63%90.13M | 11.84%99.8M | --99.8M | --105.57M | 31.30%89.24M | --67.97M |
-Total tax payable | 323.77%32.02M | -45.84%15.14M | -45.84%15.14M | -83.49%7.56M | 24.15%27.96M | --27.96M | --45.75M | -29.17%22.52M | --31.79M |
Pension and other retirement benefit plans | 8.70%4M | 76.99%7.33M | 76.99%7.33M | -1.34%3.68M | 11.05%4.14M | --4.14M | --3.73M | 17.33%3.73M | --3.18M |
Other current liabilities | 174.92%312.49M | -9.35%117.46M | -9.35%117.46M | -16.46%113.67M | -2.26%129.58M | --129.58M | --136.06M | 13.04%132.57M | --117.28M |
Current liabilities | 49.02%1.67B | 42.33%1.31B | 42.33%1.31B | 79.76%1.12B | 54.34%920.21M | --920.21M | --624.43M | -17.95%596.21M | --726.6M |
Non current liabilities | |||||||||
Non current financial liabilities | 65.16%2.71B | 31.97%2.3B | 31.97%2.3B | 10.44%1.64B | 13.49%1.74B | --1.74B | --1.49B | 47.12%1.53B | --1.04B |
-Long term debt and capital lease obligation | 65.16%2.71B | 31.97%2.3B | 31.97%2.3B | 10.44%1.64B | 13.49%1.74B | --1.74B | --1.49B | 47.12%1.53B | --1.04B |
-Including:Long term debt | 64.32%2.56B | 34.81%2.22B | 34.81%2.22B | 12.79%1.56B | 16.20%1.65B | --1.65B | --1.38B | 60.16%1.42B | --884.49M |
-Including:Long term capital lease obligation | 80.41%153.35M | -17.22%78.66M | -17.22%78.66M | -20.09%85M | -19.15%95.02M | --95.02M | --106.36M | -25.74%117.53M | --158.28M |
Long term provisions | 6.20%29.54M | 7.28%29.4M | 7.28%29.4M | 1.50%27.81M | 0.23%27.4M | --27.4M | --27.4M | 247.33%27.34M | --7.87M |
Long term pension and other post-retirement benefit plans | 4.87%337.22M | 5.31%339.57M | 5.31%339.57M | 1.71%321.56M | 7.06%322.45M | --322.45M | --316.14M | 601.02%301.19M | --42.96M |
Other non current liabilities | 1,303.49%100.45M | 1,234.07%100.12M | 1,234.07%100.12M | 16.28%7.16M | 12.99%7.51M | --7.51M | --6.16M | 109.07%6.64M | --3.18M |
Total non current liabilities | 59.07%3.18B | 31.85%2.77B | 31.85%2.77B | 8.83%2B | 12.26%2.1B | --2.1B | --1.84B | 70.44%1.87B | --1.1B |
Total liabilities | 55.46%4.85B | 35.04%4.08B | 35.04%4.08B | 26.82%3.12B | 22.44%3.02B | --3.02B | --2.46B | 35.22%2.47B | --1.82B |
Shareholders'equity | |||||||||
Share capital | 149.74%142.35M | 149.74%142.35M | 149.74%142.35M | 0.00%57M | 0.00%57M | --57M | --57M | 0.00%57M | --57M |
-common stock | 149.74%142.35M | 149.74%142.35M | 149.74%142.35M | 0.00%57M | 0.00%57M | --57M | --57M | 0.00%57M | --57M |
Additional paid-in capital | 47.01%266.91M | 47.01%266.91M | 47.01%266.91M | 0.00%181.56M | 0.00%181.56M | --181.56M | --181.56M | 1,645.75%181.56M | --10.4M |
Retained earnings | 33.54%613.63M | 22.05%551.27M | 22.05%551.27M | 8.96%459.51M | 25.96%451.66M | --451.66M | --421.73M | -18.38%358.58M | --439.32M |
Other reserves | 355.21%874K | 7,740.00%784K | 7,740.00%784K | -9.43%192K | -92.37%10K | --10K | --212K | 162.38%131K | ---210K |
Total stockholders'equity | 46.62%1.02B | 39.27%961.31M | 39.27%961.31M | 5.72%698.26M | 15.57%690.23M | --690.23M | --660.5M | 17.92%597.27M | --506.51M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --155.9M |
Total equity | 46.62%1.02B | 39.27%961.31M | 39.27%961.31M | 5.72%698.26M | 15.57%690.23M | --690.23M | --660.5M | -9.83%597.27M | --662.41M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data