Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 139.77%3.77B | 155.88%1.57B | 76.16%615.14M | -25.79%349.2M | 470.57M |
Net profit before non-cash adjustment | 157.58%2.92B | 227.44%1.13B | 4.35%346.33M | 60.61%331.88M | --206.64M |
Total adjustment of non-cash items | 53.81%1.27B | 64.44%827M | 215.18%502.93M | -11.67%159.57M | --180.66M |
-Depreciation and amortization | 61.66%797M | 58.06%493M | 71.69%311.92M | 27.93%181.68M | --142.01M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | --23.15M |
-Disposal profit | --0 | 120.75%6M | 346.31%2.72M | --609K | --0 |
-Other non-cash items | 44.82%475M | 74.19%328M | 928.84%188.3M | -246.65%-22.72M | --15.49M |
Changes in working capital | -7.95%-421M | -66.58%-390M | -64.57%-234.12M | -270.84%-142.26M | --83.27M |
-Change in receivables | -23.58%-1.31B | -74.57%-1.06B | -121.48%-607.21M | -109.22%-274.16M | ---131.04M |
-Change in inventory | --0 | 167.35%15M | -549.11%-22.27M | -281.92%-3.43M | --1.89M |
-Change in payables | 62.50%637M | 46.52%392M | 393.91%267.53M | -64.85%54.17M | --154.11M |
-Provision for loans, leases and other losses | -4.18%252M | 105.74%263M | 57.48%127.83M | 39.21%81.17M | --58.31M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -80.39%-644M | -130.54%-357M | -256.50%-154.85M | -39.31%-43.44M | -31.18M |
Interest received (cash flow from operating activities) | 0 | 0 | 25.00%5K | -69.23%4K | 13K |
Tax refund paid | -280.47%-643M | -71.26%-169M | 5.78%-98.68M | 17.06%-104.73M | -126.27M |
Other operating cash inflow (outflow) | -23.91%70M | 455.25%92M | 1,657,000.00%16.57M | 0.00%-1K | -1K |
Operating cash flow | 124.30%2.56B | 201.44%1.14B | 88.12%378.19M | -35.80%201.03M | --313.13M |
Investing cash flow | |||||
Net PPE purchase and sale | -191.81%-5.49B | -316.02%-1.88B | 23.04%-452.14M | -14.89%-587.47M | ---511.32M |
Net intangibles purchase and sale | ---3M | --0 | 35.36%-4.23M | 40.63%-6.55M | ---11.03M |
Net changes in other investments | -6.25%-170M | 9.44%-160M | -226.97%-176.68M | -88.55%-54.04M | ---28.66M |
Investing cash flow | -177.41%-5.66B | -222.41%-2.04B | 2.32%-633.05M | -17.61%-648.06M | ---551M |
Financing cash flow | |||||
Net issuance payments of debt | 588.58%4.28B | -221.85%-876M | 23.42%718.91M | 180.64%582.51M | ---722.37M |
Net common stock issuance | -99.01%39M | --3.93B | --0 | ---- | ---- |
Increase or decrease of lease financing | -61.32%-171M | -85.24%-106M | -4.97%-57.22M | -48.17%-54.51M | ---36.79M |
Cash dividends paid | -44.86%-310M | -153.43%-214M | -137.45%-84.44M | -11.25%-35.56M | ---31.97M |
Net other fund-raising expenses | 9.76%-37M | -928.60%-41M | -32.03%-3.99M | 89.06%-3.02M | ---27.59M |
Financing cash flow | 40.99%3.8B | 370.29%2.7B | 17.13%573.26M | 159.78%489.42M | ---818.72M |
Net cash flow | |||||
Beginning cash position | 220.64%2.61B | 63.99%814M | 9.34%496.36M | -69.95%453.97M | --1.51B |
Current changes in cash | -61.23%696M | 463.76%1.8B | 651.04%318.4M | 104.01%42.39M | ---1.06B |
Cash adjustments other than cash changes | 0.00%1M | --1M | ---- | --1K | ---- |
End cash Position | 26.70%3.31B | 220.34%2.61B | 64.15%814.76M | 9.34%496.36M | --453.97M |
Free cash flow | -296.09%-2.94B | -847.76%-741M | 80.11%-78.18M | -87.84%-392.99M | ---209.21M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |